{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103936979","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103936979"},"registration_number":"40103936979","company_name":"SIA \"FunFlowers.lv\"","company_type":"SIA","registered_date":"2015-10-08","area_of_activity":{"nace_code":"4776","nace_description":"Ziedu, augu, mēslošanas līdzekļu, lolojumdzīvnieku un to barības mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,561418,-28743,96255,9,"EUR"],[2024,416856,-882,85332,7,"EUR"],[2023,351554,1246,83957,4,"EUR"],[2022,219735,5855,26410,4,"EUR"],[2021,121638,2189,13614,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":561418,"cogs":461874,"gross_prof":99544,"sell_exp":11775,"admin_exp":11590,"oth_op_exp":98322,"interest_expenses":1210,"income_before_income_taxes":-23353,"provision_for_income_taxes":5390,"income_after_income_taxes":-28743,"net_income":-28743},"balance_data":{"cash":8492,"accounts_receivable":33964,"inventories":53799,"cur_assets":96255,"assets":96255,"cur_liab":104446,"provisions":15340,"equity":-23531,"equities":96255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",461874,461874,false],["net_turnover_source","gross_profit_calc",99544,99544,false],["gross_profit_calc","selling_exp",11775,11775,false],["gross_profit_calc","admin_exp",11590,11590,false],["gross_profit_calc","other_op_exp_exp",98322,98322,false]]}},"financial_ratios":{"current_ratio":{"value":0.9215766999214905},"quick_ratio":{"value":0.4064875629511901},"net_profit_margin":{"value":-0.05119714722363729},"roa":{"value":-0.2986130590618669},"roe":{"value":1.2214950490841867},"debt_to_equity":{"value":-4.438655390761124,"negative_equity":true},"interest_coverage":{"value":-18.3},"asset_turnover":{"value":5.832611292919848},"altman_z_score":{"value":4.743495901959815},"roce":{"value":2.703332926382615}},"source_ids":{"financial_statement_id":"2333813","income_statement_id":"2333813","balance_sheet_id":"2333813"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":416856,"cogs":324872,"gross_prof":91984,"sell_exp":83128,"admin_exp":9356,"oth_op_exp":382,"income_before_income_taxes":-882,"income_after_income_taxes":-882,"net_income":-882},"balance_data":{"cash":8404,"accounts_receivable":24489,"inventories":52439,"cur_assets":85332,"assets":85332,"cur_liab":70140,"provisions":9980,"equity":5212,"equities":85332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",324872,324872,false],["net_turnover_source","gross_profit_calc",91984,91984,false],["gross_profit_calc","selling_exp",83128,83128,false],["gross_profit_calc","admin_exp",9356,9356,false],["gross_profit_calc","other_op_exp_exp",382,382,false]]}},"financial_ratios":{"current_ratio":{"value":1.216595380667237},"quick_ratio":{"value":0.4689620758483034},"net_profit_margin":{"value":-0.0021158385629569923},"roa":{"value":-0.0103360990015469},"roe":{"value":-0.16922486569455103},"debt_to_equity":{"value":13.457405986185725,"negative_equity":false},"asset_turnover":{"value":4.8851075798059345},"altman_z_score":{"value":5.053817066892793},"roce":{"value":-0.058056872037914695}},"source_ids":{"financial_statement_id":"2068494","income_statement_id":"2068494","balance_sheet_id":"2068494"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":351554,"cogs":293040,"gross_prof":58514,"sell_exp":57268,"income_before_income_taxes":1246,"income_after_income_taxes":1246,"net_income":1246},"balance_data":{"cash":17828,"accounts_receivable":31084,"inventories":35045,"cur_assets":83957,"assets":83957,"cur_liab":77863,"equity":6094,"equities":83957},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",293040,293040,false],["net_turnover_source","gross_profit_calc",58514,58514,false],["gross_profit_calc","selling_exp",57268,57268,false],["gross_profit_calc","ebit_calc",1246,1246,false],["ebit_calc","ebt_calc",1246,1246,false]]}},"financial_ratios":{"current_ratio":{"value":1.0782656717568035},"quick_ratio":{"value":0.628180265337837},"net_profit_margin":{"value":0.003544263470192346},"roa":{"value":0.014840930476315257},"roe":{"value":0.2044634066294716},"debt_to_equity":{"value":12.776993764358386,"negative_equity":false},"asset_turnover":{"value":4.187310170682611},"altman_z_score":{"value":4.371440492413356},"roce":{"value":0.2044634066294716}},"source_ids":{"financial_statement_id":"1857681","income_statement_id":"1857681","balance_sheet_id":"1857681"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":219735,"cogs":200176,"gross_prof":19559,"sell_exp":13924,"admin_exp":68,"oth_op_rev":288,"income_before_income_taxes":5855,"income_after_income_taxes":5855,"net_income":5855},"balance_data":{"cash":7739,"accounts_receivable":7596,"inventories":11075,"cur_assets":26410,"assets":26410,"cur_liab":21651,"equity":4759,"equities":26410},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",200176,200176,false],["net_turnover_source","gross_profit_calc",19559,19559,false],["gross_profit_calc","selling_exp",13924,13924,false],["gross_profit_calc","admin_exp",68,68,false],["gross_profit_calc","ebit_calc",5567,5567,false]]}},"financial_ratios":{"current_ratio":{"value":1.219805089834188},"quick_ratio":{"value":0.7082813726848645},"net_profit_margin":{"value":0.026645732359432954},"roa":{"value":0.22169632714880727},"roe":{"value":1.23030048329481},"debt_to_equity":{"value":4.549485185963437,"negative_equity":false},"asset_turnover":{"value":8.320143884892087},"altman_z_score":{"value":9.366460167264627},"roce":{"value":1.23030048329481}},"source_ids":{"financial_statement_id":"1755435","income_statement_id":"1755435","balance_sheet_id":"1755435"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":121638,"cogs":96835,"gross_prof":24803,"sell_exp":27866,"admin_exp":3767,"oth_op_rev":9019,"income_before_income_taxes":2189,"income_after_income_taxes":2189,"net_income":2189},"balance_data":{"cash":6160,"accounts_receivable":5409,"inventories":2045,"cur_assets":13614,"assets":13614,"cur_liab":14588,"provisions":2921,"equity":-3895,"equities":13614},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96835,96835,false],["net_turnover_source","gross_profit_calc",24803,24803,false],["gross_profit_calc","selling_exp",27866,27866,false],["gross_profit_calc","admin_exp",3767,3767,false],["gross_profit_calc","ebit_calc",6830,-6830,true]]}},"financial_ratios":{"current_ratio":{"value":0.9332327940773238},"quick_ratio":{"value":0.7930490814367974},"net_profit_margin":{"value":0.017996020980285767},"roa":{"value":0.16079036286175996},"roe":{"value":-0.562002567394095},"debt_to_equity":{"value":-3.7453145057766366,"negative_equity":true},"asset_turnover":{"value":8.934773027765536},"altman_z_score":{"value":9.010713124149325},"roce":{"value":-2.247433264887064}},"source_ids":{"financial_statement_id":"1363022","income_statement_id":"1363022","balance_sheet_id":"1363022"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.63","12.07","18.13",7,"633.13","~ 543.08"],[2023,"27.50","4.06","9.95",4,"608.07","~ 527.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","33.86","3.57","9.89",10,"967.05","~ 785.05"],["2026. gada 1. ceturksnis","29.65"," -2.31","14.86",11,"1 320.92","~ 1 021.01"],["2025. gada 4. ceturksnis","27.23"," -2.31","1.59",11,"141.34","~ 126.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.13,"employees":7,"gross_salary_raw":633.1279945242985,"gross_salary_formatted":"633.13","net_salary_formatted":"~ 543.08","vsaoi_employee_part":"66.48","non_taxable_minimum":"448.80","iin_part":"23.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.13,"employees":7,"gross_salary_raw":633.1279945242985,"gross_salary_formatted":"633.13","net_salary_formatted":"~ 543.08","vsaoi_employee_part":"66.48","non_taxable_minimum":"448.80","iin_part":"23.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-09-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2015,3,"EUR"],[2016,4,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-09-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV84ZZZ40103936979","K","SIA","2015-10-08","Rīga, Ģertrūdes iela 44A",1011,104982890,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4776  ","010091","Centra rajons","47.63","12.07","18.13",7],[2023,"sabiedrība ar ierobežotu atbildību","4776  ","010091","Centra rajons","27.50","4.06","9.95",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FUNFLOWERS.LV SIA","2025. gada 4. ceturksnis","27.23","22.28","0.18"," -2.31","1.59","11"],["FUNFLOWERS.LV SIA","2026. gada 1. ceturksnis","29.65","17.08","0.00"," -2.31","14.86","11"],["FUNFLOWERS.LV SIA","2026. gada 2. ceturksnis","33.86","20.34","0.0","3.57","9.89","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[40813,45510,-4697,13367,4868,21482,-1450,-1450,-1450],[61189,58374,2815,7962,4326,10510,1037,1037,1037],[121638,96835,24803,27866,3767,9019,2189,2189,2189],[219735,200176,19559,13924,68,288,5855,5855,5855],[351554,293040,58514,57268,null,null,1246,1246,1246]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[337,305,677,1319,1319,4983,3458,-7122,1319],[1308,417,1221,2946,2946,4529,4501,-6084,2946],[6160,5409,2045,13614,13614,14588,2921,-3895,13614],[7739,7596,11075,26410,26410,21651,null,4759,26410],[17828,31084,35045,83957,83957,77863,null,6094,83957]]}}}