{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103937974","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103937974"},"registration_number":"40103937974","company_name":"SIA \"Madars93\"","company_type":"SIA","registered_date":"2015-10-14","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3225,-20908,1319,1,"EUR"],[2024,50684,-32188,1460,2,"EUR"],[2023,102194,20106,28066,3,"EUR"],[2022,52679,-10205,8794,2,"EUR"],[2021,43348,8567,18206,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3225,"cogs":24133,"gross_prof":-20908,"income_before_income_taxes":-20908,"income_after_income_taxes":-20908,"net_income":-20908},"balance_data":{"cash":560,"accounts_receivable":568,"cur_assets":1128,"fixed_assets":191,"non_cur_assets":191,"assets":1319,"cur_liab":745,"non_cur_liab":26800,"equity":-26226,"equities":1319},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24133,24133,false],["net_turnover_source","gross_profit_calc",20908,-20908,true],["gross_profit_calc","ebit_calc",20908,-20908,true],["ebit_calc","ebt_calc",20908,-20908,true],["ebt_calc","net_income_final",20908,-20908,true]]}},"financial_ratios":{"current_ratio":{"value":1.5140939597315437},"quick_ratio":{"value":1.5140939597315437},"net_profit_margin":{"value":-6.483100775193798},"roa":{"value":-15.851402577710386},"roe":{"value":0.7972241287272173},"debt_to_equity":{"value":-1.0502936017692366,"negative_equity":true},"asset_turnover":{"value":2.4450341167551177},"altman_z_score":{"value":-63.84296399798469},"roce":{"value":-36.42508710801394}},"source_ids":{"financial_statement_id":"2239785","income_statement_id":"2239785","balance_sheet_id":"2239785"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":50684,"cogs":82872,"gross_prof":-32188,"income_before_income_taxes":-32188,"income_after_income_taxes":-32188,"net_income":-32188},"balance_data":{"cash":34,"accounts_receivable":1070,"cur_assets":1104,"fixed_assets":356,"non_cur_assets":356,"assets":1460,"cur_liab":6778,"equity":-5318,"equities":1460},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82872,82872,false],["net_turnover_source","gross_profit_calc",32188,-32188,true],["gross_profit_calc","ebit_calc",32188,-32188,true],["ebit_calc","ebt_calc",32188,-32188,true],["ebt_calc","net_income_final",32188,-32188,true]]}},"financial_ratios":{"current_ratio":{"value":0.16287990557686632},"quick_ratio":{"value":0.16287990557686632},"net_profit_margin":{"value":-0.6350722121379528},"roa":{"value":-22.046575342465754},"roe":{"value":6.052651372696502},"debt_to_equity":{"value":-1.2745393004889056,"negative_equity":true},"asset_turnover":{"value":34.71506849315068},"altman_z_score":{"value":-40.054248643273766},"roce":{"value":6.052651372696502}},"source_ids":{"financial_statement_id":"1986492","income_statement_id":"1986492","balance_sheet_id":"1986492"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":102194,"cogs":82088,"gross_prof":20106,"income_before_income_taxes":20106,"income_after_income_taxes":20106,"net_income":20106},"balance_data":{"cash":5391,"accounts_receivable":21771,"inventories":384,"cur_assets":27546,"fixed_assets":520,"non_cur_assets":520,"assets":28066,"cur_liab":1196,"equity":26870,"equities":28066},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82088,82088,false],["net_turnover_source","gross_profit_calc",20106,20106,false],["gross_profit_calc","ebit_calc",20106,20106,false],["ebit_calc","ebt_calc",20106,20106,false],["ebt_calc","net_income_final",20106,20106,false]]}},"financial_ratios":{"current_ratio":{"value":23.031772575250837},"quick_ratio":{"value":22.710702341137125},"net_profit_margin":{"value":0.19674344873475938},"roa":{"value":0.7163828119432766},"roe":{"value":0.7482694454782285},"debt_to_equity":{"value":0.044510606624488275,"negative_equity":false},"asset_turnover":{"value":3.6412028789282407},"altman_z_score":{"value":16.779742602184484},"roce":{"value":0.7482694454782285}},"source_ids":{"financial_statement_id":"1827280","income_statement_id":"1827280","balance_sheet_id":"1827280"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":52679,"cogs":62884,"gross_prof":-10205,"income_before_income_taxes":-10205,"income_after_income_taxes":-10205,"net_income":-10205},"balance_data":{"cash":5315,"accounts_receivable":2357,"inventories":1122,"cur_assets":8794,"assets":8794,"cur_liab":2030,"equity":6764,"equities":8794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62884,62884,false],["net_turnover_source","gross_profit_calc",10205,-10205,true],["gross_profit_calc","ebit_calc",10205,-10205,true],["ebit_calc","ebt_calc",10205,-10205,true],["ebt_calc","net_income_final",10205,-10205,true]]}},"financial_ratios":{"current_ratio":{"value":4.332019704433497},"quick_ratio":{"value":3.779310344827586},"net_profit_margin":{"value":-0.19372045786746142},"roa":{"value":-1.1604503070275187},"roe":{"value":-1.508722649319929},"debt_to_equity":{"value":0.30011827321111767,"negative_equity":false},"asset_turnover":{"value":5.990334318853764},"altman_z_score":{"value":4.975250299969415},"roce":{"value":-1.508722649319929}},"source_ids":{"financial_statement_id":"1466443","income_statement_id":"1466443","balance_sheet_id":"1466443"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":43348,"cogs":34781,"gross_prof":8567,"income_before_income_taxes":8567,"income_after_income_taxes":8567,"net_income":8567},"balance_data":{"cash":15836,"accounts_receivable":960,"inventories":1410,"cur_assets":18206,"assets":18206,"cur_liab":1237,"equity":16969,"equities":18206},"cash_flow_data":{"cfo_im_ebt":8567,"cff_ln_rcv":500,"net_increase":8732,"at_beginning_of_year":7104,"at_end_of_year":15836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34781,34781,false],["net_turnover_source","gross_profit_calc",8567,8567,false],["gross_profit_calc","ebit_calc",8567,8567,false],["ebit_calc","ebt_calc",8567,8567,false],["ebt_calc","net_income_final",8567,8567,false]]}},"financial_ratios":{"current_ratio":{"value":14.7178658043654},"quick_ratio":{"value":13.578011317704123},"net_profit_margin":{"value":0.19763310879394666},"roa":{"value":0.4705591563220916},"roe":{"value":0.5048618068242089},"debt_to_equity":{"value":0.07289763686722847,"negative_equity":false},"asset_turnover":{"value":2.38097330550368},"altman_z_score":{"value":11.057476888410202},"roce":{"value":0.5048618068242089}},"source_ids":{"financial_statement_id":"1316345","income_statement_id":"1316345","balance_sheet_id":"1316345","cash_flow_statement_id":"1316345"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.10.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -3.79","1.73","6.89",2,"***","***"],[2023,"0.70","1.87","7.74",3,"630.68","~ 541.52"],[2022,"2.13","1.73","6.11",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.91","0.11","0.8",1,"***","***"],["2026. gada 2. ceturksnis","0.25","0.11","0.8",1,"***","***"],["2026. gada 1. ceturksnis","0.61","0.11","0.78",1,"***","***"],["2025. gada 4. ceturksnis","0.46","0.12","0.79",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2015-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2015,3,"EUR"],[2020,3,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-10-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV88ZZZ40103937974","K","SIA","2015-10-14","Tukuma nov., Degoles pag., Vienība, \"Svīres\" - 7",3140,116762967,100016261,"0900246"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","052410","Degoles pag."," -3.79","1.73","6.89",2],[2023,"sabiedrība ar ierobežotu atbildību","9609  ","052410","Degoles pag.","0.70","1.87","7.74",3],[2022,"sabiedrība ar ierobežotu atbildību","9609  ","052410","Degoles pag.","2.13","1.73","6.11",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.10.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADARS93 SIA","2026. gada 3. ceturksnis","0.91","0.0","0.0","0.11","0.8","1"],["MADARS93 SIA","2026. gada 2. ceturksnis","0.25","0.0","0.66","0.11","0.8","1"],["MADARS93 SIA","2026. gada 1. ceturksnis","0.61","0.00","0.29","0.11","0.78","1"],["MADARS93 SIA","2025. gada 4. ceturksnis","0.46","0.00","0.45","0.12","0.79","1"]]}}}