{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103940160","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103940160","company_name":"Sabiedrība ar ierobežotu atbildību \"Vilovi\"","company_type":"SIA","registered_date":"2015-10-21","area_of_activity":{"nace_code":"9499","nace_description":"Citur neklasificētu organizāciju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,300776,66157,54962,12,"EUR"],[2024,302110,-32269,35574,13,"EUR"],[2023,382512,-777,39105,4,"EUR"],[2022,94065,-35436,17471,7,"EUR"],[2021,31765,14224,30075,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":300776,"cogs":228226,"gross_prof":72550,"sell_exp":2092,"admin_exp":2920,"oth_op_exp":1381,"income_before_income_taxes":66157,"income_after_income_taxes":66157,"net_income":66157},"balance_data":{"cash":121,"accounts_receivable":54139,"cur_assets":54260,"fixed_assets":702,"non_cur_assets":702,"assets":54962,"cur_liab":55814,"non_cur_liab":347,"equity":-1199,"equities":54962},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228226,228226,false],["net_turnover_source","gross_profit_calc",72550,72550,false],["gross_profit_calc","selling_exp",2092,2092,false],["gross_profit_calc","admin_exp",2920,2920,false],["gross_profit_calc","other_op_exp_exp",1381,1381,false]]}},"financial_ratios":{"current_ratio":{"value":0.972157523202064},"quick_ratio":{"value":0.972157523202064},"net_profit_margin":{"value":0.2199543846583504},"roa":{"value":1.203686183181107},"roe":{"value":-55.1768140116764},"debt_to_equity":{"value":-46.83986655546288,"negative_equity":true},"asset_turnover":{"value":5.472435500891525},"altman_z_score":{"value":9.153626998618918},"roce":{"value":-77.64906103286386}},"source_ids":{"financial_statement_id":"2315476","income_statement_id":"2315476","balance_sheet_id":"2315476"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":302110,"cogs":316596,"gross_prof":-14486,"sell_exp":578,"admin_exp":2419,"oth_op_rev":4411,"oth_op_exp":19197,"income_before_income_taxes":-32269,"income_after_income_taxes":-32269,"net_income":-32269},"balance_data":{"cash":1652,"accounts_receivable":32919,"cur_assets":34571,"fixed_assets":1003,"non_cur_assets":1003,"assets":35574,"cur_liab":102930,"equity":-67356,"equities":35574},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",316596,316596,false],["net_turnover_source","gross_profit_calc",14486,-14486,true],["gross_profit_calc","selling_exp",578,578,false],["gross_profit_calc","admin_exp",2419,2419,false],["gross_profit_calc","other_op_exp_exp",19197,19197,false]]}},"financial_ratios":{"current_ratio":{"value":0.3358690372097542},"quick_ratio":{"value":0.3358690372097542},"net_profit_margin":{"value":-0.10681208831220416},"roa":{"value":-0.9070950694327318},"roe":{"value":0.47908129936457033},"debt_to_equity":{"value":-1.5281489399608053,"negative_equity":true},"asset_turnover":{"value":8.492438297633102},"altman_z_score":{"value":2.4007652023244637},"roce":{"value":0.47908129936457033}},"source_ids":{"financial_statement_id":"2042688","income_statement_id":"2042688","balance_sheet_id":"2042688"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":382512,"cogs":368299,"gross_prof":14213,"sell_exp":677,"admin_exp":11897,"oth_op_rev":222,"oth_op_exp":2638,"income_before_income_taxes":-777,"income_after_income_taxes":-777,"net_income":-777},"balance_data":{"cash":7728,"accounts_receivable":21471,"cur_assets":29199,"investments":8827,"fixed_assets":1079,"non_cur_assets":9906,"assets":39105,"cur_liab":79436,"equity":-40331,"equities":39105},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",368299,368299,false],["net_turnover_source","gross_profit_calc",14213,14213,false],["gross_profit_calc","selling_exp",677,677,false],["gross_profit_calc","admin_exp",11897,11897,false],["gross_profit_calc","other_op_exp_exp",2638,2638,false]]}},"financial_ratios":{"current_ratio":{"value":0.36757893146684123},"quick_ratio":{"value":0.36757893146684123},"net_profit_margin":{"value":-0.0020313088216840254},"roa":{"value":-0.01986958189489835},"roe":{"value":0.019265577347449853},"debt_to_equity":{"value":-1.9696015471969452,"negative_equity":true},"asset_turnover":{"value":9.781664748753357},"altman_z_score":{"value":7.692462800003805},"roce":{"value":0.019265577347449853}},"source_ids":{"financial_statement_id":"1906972","income_statement_id":"1906972","balance_sheet_id":"1906972"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":94065,"cogs":62574,"gross_prof":31491,"admin_exp":4141,"oth_op_rev":13035,"oth_op_exp":75821,"income_before_income_taxes":-35436,"income_after_income_taxes":-35436,"net_income":-35436},"balance_data":{"cash":1187,"accounts_receivable":14795,"cur_assets":15982,"fixed_assets":1489,"non_cur_assets":1489,"assets":17471,"cur_liab":57025,"equity":-39554,"equities":17471},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62574,62574,false],["net_turnover_source","gross_profit_calc",31491,31491,false],["gross_profit_calc","admin_exp",4141,4141,false],["gross_profit_calc","other_op_exp_exp",75821,75821,false],["gross_profit_calc","ebit_calc",48471,-48471,true]]}},"financial_ratios":{"current_ratio":{"value":0.28026304252520823},"quick_ratio":{"value":0.28026304252520823},"net_profit_margin":{"value":-0.3767182267580928},"roa":{"value":-2.028275427851869},"roe":{"value":0.8958891641806138},"debt_to_equity":{"value":-1.4416999544925924,"negative_equity":true},"asset_turnover":{"value":5.384065022036518},"altman_z_score":{"value":-4.821850542085763},"roce":{"value":0.8958891641806138}},"source_ids":{"financial_statement_id":"1769022","income_statement_id":"1769022","balance_sheet_id":"1769022"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":31765,"gross_prof":31765,"sell_exp":30880,"admin_exp":196,"oth_op_rev":13564,"interest_expenses":29,"income_before_income_taxes":14224,"income_after_income_taxes":14224,"net_income":14224},"balance_data":{"cash":26850,"accounts_receivable":3225,"cur_assets":30075,"assets":30075,"cur_liab":34193,"equity":-4118,"equities":30075},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",31765,31765,false],["gross_profit_calc","selling_exp",30880,30880,false],["gross_profit_calc","admin_exp",196,196,false],["gross_profit_calc","ebit_calc",689,689,false],["other_op_rev_source","ebit_calc",13564,13564,false]]}},"financial_ratios":{"current_ratio":{"value":0.879565993039511},"quick_ratio":{"value":0.879565993039511},"net_profit_margin":{"value":0.44778844640327403},"roa":{"value":0.47295095594347464},"roe":{"value":-3.454103933948519},"debt_to_equity":{"value":-8.30330257406508,"negative_equity":true},"interest_coverage":{"value":491.48275862068965},"asset_turnover":{"value":1.05619285120532},"altman_z_score":{"value":2.261803053734949},"roce":{"value":-3.4611461874696454}},"source_ids":{"financial_statement_id":"1389795","income_statement_id":"1389795","balance_sheet_id":"1389795"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.07.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"119.93","21.96","32.57",13,"612.44","~ 529.86"],[2023,"99.94","11.37","20.20",10,"493.79","~ 441.94"],[2022,"32.04","10.14","17.28",7,"603.44","~ 491.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.89","3.16","7.26",13,"546.07","~ 488.73"],["2026. gada 1. ceturksnis","24.12","2.33","6.70",13,"503.95","~ 451.03"],["2025. gada 4. ceturksnis","26.04","3.21","8.87",12,"722.76","~ 611.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.57,"employees":13,"gross_salary_raw":612.4436822588773,"gross_salary_formatted":"612.44","net_salary_formatted":"~ 529.86","vsaoi_employee_part":"64.31","non_taxable_minimum":"456.75","iin_part":"18.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.57,"employees":13,"gross_salary_raw":612.4436822588773,"gross_salary_formatted":"612.44","net_salary_formatted":"~ 529.86","vsaoi_employee_part":"64.31","non_taxable_minimum":"456.75","iin_part":"18.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2018-08-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2015,5,"EUR"],[2016,5,"EUR"],[2019,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-10-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV42ZZZ40103940160","K","SIA","2015-10-21","Rīga, Jāņa Asara iela 15 - 7",1009,112644863,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9499  ","010093","Latgales priekšpilsēta","119.93","21.96","32.57",13],[2023,"sabiedrība ar ierobežotu atbildību","9499  ","010093","Latgales priekšpilsēta","99.94","11.37","20.20",10],[2022,"sabiedrība ar ierobežotu atbildību","9499  ","010093","Latgales priekšpilsēta","32.04","10.14","17.28",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.07.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VILOVI SIA","2025. gada 4. ceturksnis","26.04","13.95","0.00","3.21","8.87","12"],["VILOVI SIA","2026. gada 1. ceturksnis","24.12","15.08","0.00","2.33","6.70","13"],["VILOVI SIA","2026. gada 2. ceturksnis","21.89","11.46","0.0","3.16","7.26","13"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","cogs"],"data":[[34078,34078,36841,627,3866,16,-7272,-7272,-7272,null,null],[22473,22473,27847,516,null,37,-5927,-5927,-5927,null,null],[31765,31765,30880,196,null,29,14224,14224,14224,13564,null],[94065,31491,null,4141,75821,null,-35436,-35436,-35436,13035,62574],[382512,14213,677,11897,2638,null,-777,-777,-777,222,368299]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[37,6155,6192,153,153,6345,18760,-12415,6345,null],[1823,3314,5137,null,null,5137,23479,-18342,5137,null],[26850,3225,30075,null,null,30075,34193,-4118,30075,null],[1187,14795,15982,1489,1489,17471,57025,-39554,17471,null],[7728,21471,29199,1079,9906,39105,79436,-40331,39105,8827]]}}}