{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103940353","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103940353"},"registration_number":"40103940353","company_name":"SIA \"Elektrodarbi\"","company_type":"SIA","registered_date":"2015-10-22","area_of_activity":{"nace_code":"8110","nace_description":"Kombinēti ēku uzturēšanas un ekspluatācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,106400,-3692,1005,4,"EUR"],[2024,112900,1534,541,4,"EUR"],[2023,105000,-2984,570,4,"EUR"],[2022,101000,-1171,484,4,"EUR"],[2021,86950,-4544,17,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":106400,"cogs":106272,"gross_prof":128,"sell_exp":2000,"admin_exp":1795,"oth_op_exp":3,"interest_expenses":22,"income_before_income_taxes":-3692,"income_after_income_taxes":-3692,"net_income":-3692},"balance_data":{"cash":70,"accounts_receivable":1,"cur_assets":71,"investments":934,"non_cur_assets":934,"assets":1005,"cur_liab":19170,"equity":-18165,"equities":1005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106272,106272,false],["net_turnover_source","gross_profit_calc",128,128,false],["gross_profit_calc","selling_exp",2000,2000,false],["gross_profit_calc","admin_exp",1795,1795,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":0.003703703703703704},"quick_ratio":{"value":0.003703703703703704},"net_profit_margin":{"value":-0.03469924812030075},"roa":{"value":-3.67363184079602},"roe":{"value":0.20324800440407376},"debt_to_equity":{"value":-1.0553261767134599,"negative_equity":true},"interest_coverage":{"value":-166.8181818181818},"asset_turnover":{"value":105.87064676616916},"altman_z_score":{"value":64.9799013664074},"roce":{"value":0.20203688411780898}},"source_ids":{"financial_statement_id":"2257545","income_statement_id":"2257545","balance_sheet_id":"2257545"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":112900,"cogs":109329,"gross_prof":3571,"admin_exp":1810,"interest_expenses":227,"income_before_income_taxes":1534,"income_after_income_taxes":1534,"net_income":1534},"balance_data":{"cash":540,"accounts_receivable":1,"cur_assets":541,"assets":541,"cur_liab":15014,"equity":-14473,"equities":541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109329,109329,false],["net_turnover_source","gross_profit_calc",3571,3571,false],["gross_profit_calc","admin_exp",1810,1810,false],["gross_profit_calc","ebit_calc",1761,1761,false],["ebit_calc","ebt_calc",1761,1761,false]]}},"financial_ratios":{"current_ratio":{"value":0.03603303583322232},"quick_ratio":{"value":0.03603303583322232},"net_profit_margin":{"value":0.013587245349867138},"roa":{"value":2.8354898336414047},"roe":{"value":-0.10599046500380017},"debt_to_equity":{"value":-1.0373799488703102,"negative_equity":true},"interest_coverage":{"value":7.757709251101321},"asset_turnover":{"value":208.6876155268022},"altman_z_score":{"value":176.13830393050281},"roce":{"value":-0.12167484281075105}},"source_ids":{"financial_statement_id":"1962973","income_statement_id":"1962973","balance_sheet_id":"1962973"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":105000,"cogs":106235,"gross_prof":-1235,"admin_exp":1749,"income_before_income_taxes":-2984,"income_after_income_taxes":-2984,"net_income":-2984},"balance_data":{"cash":569,"accounts_receivable":1,"cur_assets":570,"assets":570,"cur_liab":16577,"equity":-16007,"equities":570},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106235,106235,false],["net_turnover_source","gross_profit_calc",1235,-1235,true],["gross_profit_calc","admin_exp",1749,1749,false],["gross_profit_calc","ebit_calc",2984,-2984,true],["ebit_calc","ebt_calc",2984,-2984,true]]}},"financial_ratios":{"current_ratio":{"value":0.034384991252940825},"quick_ratio":{"value":0.034384991252940825},"net_profit_margin":{"value":-0.028419047619047618},"roa":{"value":-5.235087719298246},"roe":{"value":0.1864184419316549},"debt_to_equity":{"value":-1.0356094208783657,"negative_equity":true},"asset_turnover":{"value":184.21052631578948},"altman_z_score":{"value":123.2501680121157},"roce":{"value":0.1864184419316549}},"source_ids":{"financial_statement_id":"1868789","income_statement_id":"1868789","balance_sheet_id":"1868789"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":101000,"cogs":100749,"gross_prof":251,"admin_exp":1322,"interest_expenses":100,"income_before_income_taxes":-1171,"income_after_income_taxes":-1171,"net_income":-1171},"balance_data":{"cash":483,"accounts_receivable":1,"cur_assets":484,"assets":484,"cur_liab":13507,"equity":-13023,"equities":484},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100749,100749,false],["net_turnover_source","gross_profit_calc",251,251,false],["gross_profit_calc","admin_exp",1322,1322,false],["gross_profit_calc","ebit_calc",1071,-1071,true],["ebit_calc","ebt_calc",1071,-1071,true]]}},"financial_ratios":{"current_ratio":{"value":0.035833271636929},"quick_ratio":{"value":0.035833271636929},"net_profit_margin":{"value":-0.011594059405940594},"roa":{"value":-2.419421487603306},"roe":{"value":0.08991783767181141},"debt_to_equity":{"value":-1.0371650157413805,"negative_equity":true},"interest_coverage":{"value":-10.71},"asset_turnover":{"value":208.67768595041323},"altman_z_score":{"value":158.89759336251726},"roce":{"value":0.08223911541119558}},"source_ids":{"financial_statement_id":"1438217","income_statement_id":"1438217","balance_sheet_id":"1438217"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":86950,"cogs":90074,"gross_prof":-3124,"admin_exp":1420,"income_before_income_taxes":-4544,"income_after_income_taxes":-4544,"net_income":-4544},"balance_data":{"cash":16,"accounts_receivable":1,"cur_assets":17,"assets":17,"cur_liab":11869,"equity":-11852,"equities":17},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90074,90074,false],["net_turnover_source","gross_profit_calc",3124,-3124,true],["gross_profit_calc","admin_exp",1420,1420,false],["gross_profit_calc","ebit_calc",4544,-4544,true],["ebit_calc","ebt_calc",4544,-4544,true]]}},"financial_ratios":{"current_ratio":{"value":0.0014323026371219141},"quick_ratio":{"value":0.0014323026371219141},"net_profit_margin":{"value":-0.05225991949396205},"roa":{"value":-267.29411764705884},"roe":{"value":0.3833952075599055},"debt_to_equity":{"value":-1.0014343570705366,"negative_equity":true},"asset_turnover":{"value":5114.705882352941},"altman_z_score":{"value":3183.190248625931},"roce":{"value":0.3833952075599055}},"source_ids":{"financial_statement_id":"1366142","income_statement_id":"1366142","balance_sheet_id":"1366142"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"68.88","15.58","30.10",4,"1 839.49","~ 1 317.08"],[2023,"62.94","14.07","27.41",4,"1 675.10","~ 1 208.98"],[2022,"60.50","13.48","26.35",4,"1 610.32","~ 1 152.99"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","15.69","3.38","6.7",3,"2 183.76","~ 1 596.33"],["2026. gada 2. ceturksnis","15.55","3.31","6.59",3,"2 147.91","~ 1 572.42"],["2026. gada 1. ceturksnis","19.53","4.14","8.35",3,"2 721.55","~ 1 954.91"],["2025. gada 4. ceturksnis","16.80","3.33","7.42",4,"1 813.83","~ 1 339.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.1,"employees":4,"gross_salary_raw":1839.4934976043805,"gross_salary_formatted":"1 839.49","net_salary_formatted":"~ 1 317.08","vsaoi_employee_part":"193.15","non_taxable_minimum":"0.00","iin_part":"329.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.1,"employees":4,"gross_salary_raw":1839.4934976043805,"gross_salary_formatted":"1 839.49","net_salary_formatted":"~ 1 317.08","vsaoi_employee_part":"193.15","non_taxable_minimum":"0.00","iin_part":"329.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2015-10-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2015,5,"EUR"],[2019,4,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-10-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV69ZZZ40103940353","K","SIA","2015-10-22","Rīga, Braslas iela 29A - 4",1084,118204523,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8110  ","010094","Vidzemes priekšpilsēta","68.88","15.58","30.10",4],[2023,"sabiedrība ar ierobežotu atbildību","8110  ","010094","Vidzemes priekšpilsēta","62.94","14.07","27.41",4],[2022,"sabiedrība ar ierobežotu atbildību","8110  ","010094","Vidzemes priekšpilsēta","60.50","13.48","26.35",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELEKTRODARBI SIA","2026. gada 3. ceturksnis","15.69","5.61","0.0","3.38","6.7","3"],["ELEKTRODARBI SIA","2026. gada 2. ceturksnis","15.55","5.64","0.0","3.31","6.59","3"],["ELEKTRODARBI SIA","2026. gada 1. ceturksnis","19.53","7.02","0.00","4.14","8.35","3"],["ELEKTRODARBI SIA","2025. gada 4. ceturksnis","16.80","6.04","0.00","3.33","7.42","4"]]}}}