{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103940495","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103940495","company_name":"\"Pranamat Sales & Marketing\" SIA","company_type":"SIA","registered_date":"2015-10-22","area_of_activity":{"nace_code":"4649","nace_description":"Citu mājsaimniecības preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8972752,-943621,2345263,38,"EUR"],[2024,9348529,194059,2595730,41,"EUR"],[2023,10447842,446130,3286898,49,"EUR"],[2022,10337309,233662,2741973,54,"EUR"],[2021,11367996,-317215,3279066,58,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":8972752,"cogs":2540257,"gross_prof":6432495,"sell_exp":7185849,"admin_exp":105318,"oth_op_rev":6574,"oth_op_exp":75206,"interest_expenses":926,"income_before_income_taxes":-928230,"provision_for_income_taxes":15391,"income_after_income_taxes":-943621,"net_income":-943621},"balance_data":{"cash":1476365,"accounts_receivable":205283,"inventories":616835,"cur_assets":2298483,"investments":3401,"fixed_assets":43312,"intangible_assets":67,"non_cur_assets":46780,"assets":2345263,"cur_liab":1669981,"non_cur_liab":170926,"equity":504356,"equities":2345263},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2540257,2540257,false],["net_turnover_source","gross_profit_calc",6432495,6432495,false],["gross_profit_calc","selling_exp",7185849,7185849,false],["gross_profit_calc","admin_exp",105318,105318,false],["gross_profit_calc","other_op_exp_exp",75206,75206,false]]}},"financial_ratios":{"current_ratio":{"value":1.3763527848520432},"quick_ratio":{"value":1.0069863070298404},"net_profit_margin":{"value":-0.1051651711760227},"roa":{"value":-0.40235188974541447},"roe":{"value":-1.8709423502446685},"debt_to_equity":{"value":3.6500150687213,"negative_equity":false},"interest_coverage":{"value":-1001.4082073434125},"asset_turnover":{"value":3.825904386842755},"altman_z_score":{"value":3.079127244721733},"roce":{"value":-1.3732100070785243}},"source_ids":{"financial_statement_id":"2348128","income_statement_id":"2348128","balance_sheet_id":"2348128"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":9348529,"cogs":2630989,"gross_prof":6717540,"sell_exp":6230891,"admin_exp":119726,"oth_op_rev":5290,"oth_op_exp":68908,"other_interest_revenues":10710,"interest_expenses":104,"income_before_income_taxes":313911,"provision_for_income_taxes":119852,"income_after_income_taxes":194059,"net_income":194059},"balance_data":{"cash":1307291,"accounts_receivable":171155,"inventories":1074610,"cur_assets":2553056,"fixed_assets":42499,"intangible_assets":175,"non_cur_assets":42674,"assets":2595730,"cur_liab":1147753,"equity":1447977,"equities":2595730},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2630989,2630989,false],["net_turnover_source","gross_profit_calc",6717540,6717540,false],["gross_profit_calc","selling_exp",6230891,6230891,false],["gross_profit_calc","admin_exp",119726,119726,false],["gross_profit_calc","other_op_exp_exp",68908,68908,false]]}},"financial_ratios":{"current_ratio":{"value":2.2243949699979004},"quick_ratio":{"value":1.2881220959561857},"net_profit_margin":{"value":0.02075823907697136},"roa":{"value":0.07476085725402873},"roe":{"value":0.13402077519187114},"debt_to_equity":{"value":0.792659690036513,"negative_equity":false},"interest_coverage":{"value":3019.375},"asset_turnover":{"value":3.601502852762036},"altman_z_score":{"value":5.360685892561378},"roce":{"value":0.2168646325183342}},"source_ids":{"financial_statement_id":"2083188","income_statement_id":"2083188","balance_sheet_id":"2083188"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":49,"type_from_db":"UGP"},"income_data":{"net_turnover":10447842,"cogs":3009548,"gross_prof":7438294,"sell_exp":6758116,"admin_exp":112373,"oth_op_rev":8102,"oth_op_exp":115937,"other_interest_revenues":5166,"interest_expenses":2435,"income_before_income_taxes":462701,"provision_for_income_taxes":16571,"income_after_income_taxes":446130,"net_income":446130},"balance_data":{"cash":1984431,"marketable_securities":118439,"accounts_receivable":151997,"inventories":994372,"cur_assets":3249239,"fixed_assets":37039,"intangible_assets":620,"non_cur_assets":37659,"assets":3286898,"cur_liab":1552946,"equity":1733952,"equities":3286898},"cash_flow_data":{"cfo_im_ebt":462701,"cfo_im_ebwc":503169,"cfo_im_op":736422,"cfo_im_tax":-16571,"cfo_im_net":719851,"cfi_acq_fa":-14429,"cfi_ln_md":-118439,"cfi_net":-132868,"cff_net":-287000,"net_increase":299983,"at_beginning_of_year":1684448,"at_end_of_year":1984431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3009548,3009548,false],["net_turnover_source","gross_profit_calc",7438294,7438294,false],["gross_profit_calc","selling_exp",6758116,6758116,false],["gross_profit_calc","admin_exp",112373,112373,false],["gross_profit_calc","other_op_exp_exp",115937,115937,false]]}},"financial_ratios":{"current_ratio":{"value":2.0923064935934668},"quick_ratio":{"value":1.4519931794151246},"net_profit_margin":{"value":0.04270068402642383},"roa":{"value":0.13572979751729441},"roe":{"value":0.25729085926254014},"debt_to_equity":{"value":0.8956107204813052,"negative_equity":false},"interest_coverage":{"value":191.02094455852156},"asset_turnover":{"value":3.178632862960761},"altman_z_score":{"value":4.897756612550218},"roce":{"value":0.2682519469973794}},"source_ids":{"financial_statement_id":"1887611","income_statement_id":"1887611","balance_sheet_id":"1887611","cash_flow_statement_id":"1887611"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":54,"type_from_db":"UGP"},"income_data":{"net_turnover":10337309,"cogs":2962773,"gross_prof":7374536,"sell_exp":6845129,"admin_exp":127753,"oth_op_rev":6908,"oth_op_exp":159898,"interest_expenses":6471,"income_before_income_taxes":242193,"provision_for_income_taxes":8531,"income_after_income_taxes":233662,"net_income":233662},"balance_data":{"cash":1684448,"accounts_receivable":83687,"inventories":916824,"cur_assets":2684959,"fixed_assets":55305,"intangible_assets":1709,"non_cur_assets":57014,"assets":2741973,"cur_liab":1444348,"non_cur_liab":9803,"equity":1287822,"equities":2741973},"cash_flow_data":{"cfo_im_ebt":242193,"cfo_im_ebwc":301922,"cfo_im_op":509372,"cfo_im_tax":-8531,"cfo_im_net":500841,"cfi_acq_fa":-19096,"cfi_net":-19096,"cff_ln_repay":-250300,"cff_net":-250300,"net_increase":231445,"at_beginning_of_year":1453003,"at_end_of_year":1684448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2962773,2962773,false],["net_turnover_source","gross_profit_calc",7374536,7374536,false],["gross_profit_calc","selling_exp",6845129,6845129,false],["gross_profit_calc","admin_exp",127753,127753,false],["gross_profit_calc","other_op_exp_exp",159898,159898,false]]}},"financial_ratios":{"current_ratio":{"value":1.8589418893507659},"quick_ratio":{"value":1.2241751987748104},"net_profit_margin":{"value":0.022603755000455146},"roa":{"value":0.08521673991684091},"roe":{"value":0.18143967101043468},"debt_to_equity":{"value":1.1291552714583226,"negative_equity":false},"interest_coverage":{"value":38.427445526193786},"asset_turnover":{"value":3.770025817176172},"altman_z_score":{"value":5.138431189428997},"roce":{"value":0.19163009343993834}},"source_ids":{"financial_statement_id":"1771706","income_statement_id":"1771706","balance_sheet_id":"1771706","cash_flow_statement_id":"1771706"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":58,"type_from_db":"UGP"},"income_data":{"net_turnover":11367996,"cogs":4127576,"gross_prof":7240420,"sell_exp":7162735,"admin_exp":187580,"oth_op_rev":7267,"oth_op_exp":163188,"interest_expenses":4275,"income_before_income_taxes":-270091,"provision_for_income_taxes":47124,"income_after_income_taxes":-317215,"net_income":-317215},"balance_data":{"cash":1453003,"accounts_receivable":126088,"inventories":1608759,"cur_assets":3187850,"fixed_assets":87990,"intangible_assets":3226,"non_cur_assets":91216,"assets":3279066,"cur_liab":1564534,"non_cur_liab":660372,"equity":1054160,"equities":3279066},"cash_flow_data":{"cfo_im_ebt":-270091,"cfo_im_ebwc":-211597,"cfo_im_op":-1630750,"cfo_im_tax":-39044,"cfo_im_net":-1669794,"cfi_acq_fa":-55928,"cfi_net":-55928,"cff_ln_rcv":707300,"cff_div_pd":-150000,"cff_net":557300,"net_increase":-1168422,"at_beginning_of_year":2621425,"at_end_of_year":1453003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4127576,4127576,false],["net_turnover_source","gross_profit_calc",7240420,7240420,false],["gross_profit_calc","selling_exp",7162735,7162735,false],["gross_profit_calc","admin_exp",187580,187580,false],["gross_profit_calc","other_op_exp_exp",163188,163188,false]]}},"financial_ratios":{"current_ratio":{"value":2.037571570831954},"quick_ratio":{"value":1.0093043679459826},"net_profit_margin":{"value":-0.02790421460387565},"roa":{"value":-0.09673943738857345},"roe":{"value":-0.3009173180541853},"debt_to_equity":{"value":2.1105961144418304,"negative_equity":false},"interest_coverage":{"value":-62.179181286549706},"asset_turnover":{"value":3.46683964275193},"altman_z_score":{"value":4.034283396328312},"roce":{"value":-0.15503705967575993}},"source_ids":{"financial_statement_id":"1426784","income_statement_id":"1426784","balance_sheet_id":"1426784","cash_flow_statement_id":"1426784"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.01.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -136.36","183.32","328.19",40,"2 005.66","~ 1 432.21"],[2023,"29.20","204.04","360.70",49,"1 799.46","~ 1 288.45"],[2022,"210.54","209.30","392.64",54,"1 777.43","~ 1 272.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","27.7","26.64","51.31",31,"1 618.42","~ 1 219.37"],["2026. gada 1. ceturksnis"," -28.23","43.57","83.02",34,"2 387.57","~ 1 732.22"],["2025. gada 4. ceturksnis","32.56","45.03","85.01",34,"2 444.80","~ 1 760.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":328.19,"employees":40,"gross_salary_raw":2005.6590397966168,"gross_salary_formatted":"2 005.66","net_salary_formatted":"~ 1 432.21","vsaoi_employee_part":"210.59","non_taxable_minimum":"0.00","iin_part":"362.85","iin_rate_percentage":"20.21","iin_rate_decimal":"0.2021"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":328.19,"employees":40,"gross_salary_raw":2005.6590397966168,"gross_salary_formatted":"2 005.66","net_salary_formatted":"~ 1 432.21","vsaoi_employee_part":"210.59","non_taxable_minimum":"0.00","iin_part":"362.85","iin_rate_percentage":"20.21","iin_rate_decimal":"0.2021"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",152800,"EUR","2019-07-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2016,14,"EUR"],[2018,29,"EUR"],[2019,42,"EUR"],[2020,57,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-10-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV18ZZZ40103940495","K","SIA","2015-10-22","Rīga, Kārļa Mīlenbaha iela 18 k-1",1050,106758804,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4649  ","010095","Zemgales priekšpilsēta"," -136.36","183.32","328.19",40],[2023,"sabiedrība ar ierobežotu atbildību","4649  ","010095","Zemgales priekšpilsēta","29.20","204.04","360.70",49],[2022,"sabiedrība ar ierobežotu atbildību","4649  ","010095","Zemgales priekšpilsēta","210.54","209.30","392.64",54]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.01.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRANAMAT SALES & MARKETING SIA","2025. gada 4. ceturksnis","32.56","1.36","102.76","45.03","85.01","34"],["PRANAMAT SALES & MARKETING SIA","2026. gada 1. ceturksnis"," -28.23","0.35","160.06","43.57","83.02","34"],["PRANAMAT SALES & MARKETING SIA","2026. gada 2. ceturksnis","27.7","0.0","52.27","26.64","51.31","31"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","interest_expenses"],"data":[[8474314,2153312,6321002,5254438,77694,18090,64112,54,942902,160874,782028,100000,682028,null],[14222774,4810600,9412174,6871174,103465,28645,171851,107,2294436,325861,1968575,600000,1368575,null],[11367996,4127576,7240420,7162735,187580,7267,163188,null,-270091,47124,-317215,null,-317215,4275],[10337309,2962773,7374536,6845129,127753,6908,159898,null,242193,8531,233662,null,233662,6471],[10447842,3009548,7438294,6758116,112373,8102,115937,5166,462701,16571,446130,null,446130,2435]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","marketable_securities"],"data":[[1748706,409639,238668,2397013,84303,4186,88489,2485502,1650674,834828,2485502,null,null],[2621425,528854,986440,4136719,85856,3651,89507,4226226,2704851,1521375,4226226,null,null],[1453003,126088,1608759,3187850,87990,3226,91216,3279066,1564534,1054160,3279066,660372,null],[1684448,83687,916824,2684959,55305,1709,57014,2741973,1444348,1287822,2741973,9803,null],[1984431,151997,994372,3249239,37039,620,37659,3286898,1552946,1733952,3286898,null,118439]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","cfi_ln_md"],"data":[[-270091,-211597,-1630750,-39044,-1669794,-55928,-55928,707300,-150000,557300,-1168422,2621425,1453003,null,null],[242193,301922,509372,-8531,500841,-19096,-19096,null,null,-250300,231445,1453003,1684448,-250300,null],[462701,503169,736422,-16571,719851,-14429,-132868,null,null,-287000,299983,1684448,1984431,null,-118439]]}}}