{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103942015","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103942015","company_name":"Sabiedrība ar ierobežotu atbildību \"Idea Group\"","company_type":"SIA","registered_date":"2015-10-28","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2021,401462,0,82250,5,"EUR"],[2020,428713,0,80840,5,"EUR"],[2019,497011,667,113253,6,"EUR"],[2018,420231,27,46282,7,"EUR"],[2017,480950,262,127405,9,"EUR"]]}},"detailed_financials_by_year":{"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":401462,"gross_prof":401462,"sell_exp":381421,"admin_exp":19301,"oth_op_exp":740,"net_income":0},"balance_data":{"cash":19450,"accounts_receivable":62464,"cur_assets":81914,"fixed_assets":336,"non_cur_assets":336,"assets":82250,"cur_liab":78294,"equity":3956,"equities":82250},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",401462,401462,false],["gross_profit_calc","selling_exp",381421,381421,false],["gross_profit_calc","admin_exp",19301,19301,false],["gross_profit_calc","other_op_exp_exp",740,740,false]]}},"financial_ratios":{"current_ratio":{"value":1.0462359823230387},"quick_ratio":{"value":1.0462359823230387},"debt_to_equity":{"value":19.791203235591507,"negative_equity":false},"asset_turnover":{"value":4.880996960486322},"altman_z_score":{"value":4.964751616413327}},"source_ids":{"financial_statement_id":"1368528","income_statement_id":"1368528","balance_sheet_id":"1368528"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":428713,"cogs":10111,"gross_prof":418602,"sell_exp":400833,"admin_exp":20861,"oth_op_rev":3449,"oth_op_exp":357,"net_income":0},"balance_data":{"cash":4662,"accounts_receivable":75883,"cur_assets":80545,"fixed_assets":295,"non_cur_assets":295,"assets":80840,"cur_liab":76884,"equity":3956,"equities":80840},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10111,10111,false],["net_turnover_source","gross_profit_calc",418602,418602,false],["gross_profit_calc","selling_exp",400833,400833,false],["gross_profit_calc","admin_exp",20861,20861,false],["gross_profit_calc","other_op_exp_exp",357,357,false]]}},"financial_ratios":{"current_ratio":{"value":1.0476171895322823},"quick_ratio":{"value":1.0476171895322823},"debt_to_equity":{"value":19.434782608695652,"negative_equity":false},"asset_turnover":{"value":5.303228599703117},"altman_z_score":{"value":5.388152586350036}},"source_ids":{"financial_statement_id":"1258167","income_statement_id":"1258167","balance_sheet_id":"1258167"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":497011,"gross_prof":497011,"sell_exp":473243,"admin_exp":22815,"oth_op_exp":286,"income_before_income_taxes":667,"income_after_income_taxes":667,"net_income":667},"balance_data":{"cash":1297,"accounts_receivable":110218,"cur_assets":111515,"fixed_assets":1738,"non_cur_assets":1738,"assets":113253,"cur_liab":109297,"equity":3956,"equities":113253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",497011,497011,false],["gross_profit_calc","selling_exp",473243,473243,false],["gross_profit_calc","admin_exp",22815,22815,false],["gross_profit_calc","other_op_exp_exp",286,286,false],["gross_profit_calc","ebit_calc",667,667,false]]}},"financial_ratios":{"current_ratio":{"value":1.0202933291856136},"quick_ratio":{"value":1.0202933291856136},"net_profit_margin":{"value":0.0013420226111695718},"roa":{"value":0.005889468711645608},"roe":{"value":0.1686046511627907},"debt_to_equity":{"value":27.628159757330636,"negative_equity":false},"asset_turnover":{"value":4.3885018498406225},"altman_z_score":{"value":4.456853625437585},"roce":{"value":0.1686046511627907}},"source_ids":{"financial_statement_id":"1094689","income_statement_id":"1094689","balance_sheet_id":"1094689"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":420231,"cogs":44813,"gross_prof":375418,"sell_exp":334225,"admin_exp":47704,"oth_op_rev":7317,"oth_op_exp":229,"income_before_income_taxes":577,"provision_for_income_taxes":550,"income_after_income_taxes":27,"net_income":27},"balance_data":{"cash":159,"accounts_receivable":42794,"cur_assets":42953,"fixed_assets":3329,"non_cur_assets":3329,"assets":46282,"cur_liab":42993,"equity":3289,"equities":46282},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44813,44813,false],["net_turnover_source","gross_profit_calc",375418,375418,false],["gross_profit_calc","selling_exp",334225,334225,false],["gross_profit_calc","admin_exp",47704,47704,false],["gross_profit_calc","other_op_exp_exp",229,229,false]]}},"financial_ratios":{"current_ratio":{"value":0.9990696159839974},"quick_ratio":{"value":0.9990696159839974},"net_profit_margin":{"value":6.425037657859605e-5},"roa":{"value":0.0005833801477896374},"roe":{"value":0.0082091821222256},"debt_to_equity":{"value":13.071754332623899,"negative_equity":false},"asset_turnover":{"value":9.079793440214338},"altman_z_score":{"value":9.192071144518977},"roce":{"value":0.17543326238978413}},"source_ids":{"financial_statement_id":"859815","income_statement_id":"859815","balance_sheet_id":"859815"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":480950,"cogs":64340,"gross_prof":416610,"sell_exp":370467,"admin_exp":45502,"oth_op_exp":281,"income_before_income_taxes":360,"provision_for_income_taxes":98,"income_after_income_taxes":262,"net_income":262},"balance_data":{"cash":642,"accounts_receivable":122935,"cur_assets":123577,"fixed_assets":3828,"non_cur_assets":3828,"assets":127405,"cur_liab":124143,"equity":3262,"equities":127405},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64340,64340,false],["net_turnover_source","gross_profit_calc",416610,416610,false],["gross_profit_calc","selling_exp",370467,370467,false],["gross_profit_calc","admin_exp",45502,45502,false],["gross_profit_calc","other_op_exp_exp",281,281,false]]}},"financial_ratios":{"current_ratio":{"value":0.9954407417252684},"quick_ratio":{"value":0.9954407417252684},"net_profit_margin":{"value":0.0005447551720553072},"roa":{"value":0.00205643420587889},"roe":{"value":0.08031882280809319},"debt_to_equity":{"value":38.057326793378294,"negative_equity":false},"asset_turnover":{"value":3.774969585181115},"altman_z_score":{"value":3.805735656964474},"roce":{"value":0.11036174126302882}},"source_ids":{"financial_statement_id":"731151","income_statement_id":"731151","balance_sheet_id":"731151"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 13.11.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 21.09.2022 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,7,"EUR"],[2015,2,"EUR"],[2016,7,"EUR"],[2019,6,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV09ZZZ40103942015","K","SIA","2015-10-28","2022-09-20","R","Rīga, Krišjāņa Barona iela 36 - 33",1011,117757534,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003615516","2022-09-20"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 13.11.2015 ","nav","nav"," 21.09.2022 "]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_rev","provision_for_income_taxes"],"data":[[497011,497011,473243,22815,286,667,667,667,null,null,null],[428713,418602,400833,20861,357,null,null,0,10111,3449,null],[401462,401462,381421,19301,740,null,null,0,null,null,null],[30331,30331,null,30171,30,130,null,0,null,null,130],[385130,381135,339916,36237,4982,null,null,0,3995,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[1297,110218,111515,1738,1738,113253,109297,3956,113253,null],[4662,75883,80545,295,295,80840,76884,3956,80840,null],[19450,62464,81914,336,336,82250,78294,3956,82250,null],[74,36701,36775,null,null,36775,33775,3000,36775,null],[5092,105704,110796,5018,5018,115814,106738,3000,115814,6076]]}}}