{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103942674","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103942674"},"registration_number":"40103942674","company_name":"Med Advance Group SIA","company_type":"SIA","registered_date":"2015-10-29","area_of_activity":{"nace_code":"4619","nace_description":"Nespecializētā vairumtirdzniecībā iesaistītu aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2021,4730293,1750012,5310483,3,"EUR"],[2020,9128149,2959000,3524686,3,"EUR"],[2019,4182136,152160,1109377,3,"EUR"],[2018,981170,140965,273615,2,"EUR"],[2017,765253,12523,198007,1,"EUR"]]}},"detailed_financials_by_year":{"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":4730293,"cogs":3071043,"gross_prof":1659250,"sell_exp":48613,"admin_exp":64881,"oth_op_rev":239290,"oth_op_exp":34,"income_before_income_taxes":1785012,"provision_for_income_taxes":35000,"income_after_income_taxes":1750012,"net_income":1750012},"balance_data":{"cash":4673,"accounts_receivable":4396821,"inventories":905989,"cur_assets":5307483,"investments":3000,"non_cur_assets":3000,"assets":5310483,"cur_liab":593060,"equity":4717423,"equities":5310483},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3071043,3071043,false],["net_turnover_source","gross_profit_calc",1659250,1659250,false],["gross_profit_calc","selling_exp",48613,48613,false],["gross_profit_calc","admin_exp",64881,64881,false],["gross_profit_calc","other_op_exp_exp",34,34,false]]}},"financial_ratios":{"current_ratio":{"value":8.949318787306511},"quick_ratio":{"value":7.421667284929012},"net_profit_margin":{"value":0.36995847825916917},"roa":{"value":0.3295391398484846},"roe":{"value":0.3709677932210022},"debt_to_equity":{"value":0.12571694333961572,"negative_equity":false},"asset_turnover":{"value":0.8907462842833693},"altman_z_score":{"value":6.663090559494289},"roce":{"value":0.37838709821018807}},"source_ids":{"financial_statement_id":"1777310","income_statement_id":"1777310","balance_sheet_id":"1777310"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":9128149,"cogs":5926635,"gross_prof":3201514,"sell_exp":79130,"admin_exp":58975,"oth_op_rev":182,"oth_op_exp":104591,"income_before_income_taxes":2959000,"income_after_income_taxes":2959000,"net_income":2959000},"balance_data":{"cash":356923,"accounts_receivable":2157258,"inventories":1007505,"cur_assets":3521686,"investments":3000,"non_cur_assets":3000,"assets":3524686,"cur_liab":417275,"equity":3107411,"equities":3524686},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5926635,5926635,false],["net_turnover_source","gross_profit_calc",3201514,3201514,false],["gross_profit_calc","selling_exp",79130,79130,false],["gross_profit_calc","admin_exp",58975,58975,false],["gross_profit_calc","other_op_exp_exp",104591,104591,false]]}},"financial_ratios":{"current_ratio":{"value":8.439724402372535},"quick_ratio":{"value":6.025237553172368},"net_profit_margin":{"value":0.3241621055922729},"roa":{"value":0.839507405766074},"roe":{"value":0.9522396618921668},"debt_to_equity":{"value":0.13428381376007228,"negative_equity":false},"asset_turnover":{"value":2.5897765077513286},"altman_z_score":{"value":9.698883657829246},"roce":{"value":0.9522396618921668}},"source_ids":{"financial_statement_id":"1773144","income_statement_id":"1773144","balance_sheet_id":"1773144"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":4182136,"cogs":3961983,"gross_prof":220153,"sell_exp":15479,"admin_exp":52380,"interest_expenses":134,"income_before_income_taxes":152160,"income_after_income_taxes":152160,"net_income":152160},"balance_data":{"cash":110156,"accounts_receivable":861920,"inventories":137272,"cur_assets":1109348,"fixed_assets":29,"non_cur_assets":29,"assets":1109377,"cur_liab":813252,"equity":296125,"equities":1109377},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3961983,3961983,false],["net_turnover_source","gross_profit_calc",220153,220153,false],["gross_profit_calc","selling_exp",15479,15479,false],["gross_profit_calc","admin_exp",52380,52380,false],["gross_profit_calc","ebit_calc",152294,152294,false]]}},"financial_ratios":{"current_ratio":{"value":1.3640888679031837},"quick_ratio":{"value":1.1952949393299985},"net_profit_margin":{"value":0.03638332182406311},"roa":{"value":0.13715806258828153},"roe":{"value":0.5138370620514985},"debt_to_equity":{"value":2.7463132123258758,"negative_equity":false},"interest_coverage":{"value":1136.5223880597016},"asset_turnover":{"value":3.7698059361245093},"altman_z_score":{"value":4.7591823796239066},"roce":{"value":0.514289573659772}},"source_ids":{"financial_statement_id":"1089761","income_statement_id":"1089761","balance_sheet_id":"1089761"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":981170,"cogs":788782,"gross_prof":192388,"admin_exp":36081,"other_interest_revenues":4171,"interest_expenses":17304,"income_before_income_taxes":143174,"provision_for_income_taxes":2209,"income_after_income_taxes":140965,"net_income":140965},"balance_data":{"cash":5775,"accounts_receivable":262570,"inventories":5146,"cur_assets":273491,"fixed_assets":124,"non_cur_assets":124,"assets":273615,"cur_liab":113117,"equity":160498,"equities":273615},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",788782,788782,false],["net_turnover_source","gross_profit_calc",192388,192388,false],["gross_profit_calc","admin_exp",36081,36081,false],["gross_profit_calc","ebit_calc",156307,156307,false],["ebit_calc","ebt_calc",156307,156307,false]]}},"financial_ratios":{"current_ratio":{"value":2.417770980489228},"quick_ratio":{"value":2.372278260562073},"net_profit_margin":{"value":0.14367031197447944},"roa":{"value":0.5151947078924767},"roe":{"value":0.8782975488791137},"debt_to_equity":{"value":0.7047875985993595,"negative_equity":false},"interest_coverage":{"value":9.274040684234858},"asset_turnover":{"value":3.5859510626244906},"altman_z_score":{"value":6.9140821061361475},"roce":{"value":0.9998753878553004}},"source_ids":{"financial_statement_id":"960199","income_statement_id":"960199","balance_sheet_id":"960199"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":765253,"cogs":732845,"gross_prof":32408,"admin_exp":17512,"interest_expenses":186,"income_before_income_taxes":14710,"provision_for_income_taxes":2187,"income_after_income_taxes":12523,"net_income":12523},"balance_data":{"cash":95236,"accounts_receivable":97624,"inventories":4928,"cur_assets":197788,"fixed_assets":219,"non_cur_assets":219,"assets":198007,"cur_liab":178474,"equity":19533,"equities":198007},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",732845,732845,false],["net_turnover_source","gross_profit_calc",32408,32408,false],["gross_profit_calc","admin_exp",17512,17512,false],["gross_profit_calc","ebit_calc",14896,14896,false],["ebit_calc","ebt_calc",14896,14896,false]]}},"financial_ratios":{"current_ratio":{"value":1.1082174434371392},"quick_ratio":{"value":1.080605578403577},"net_profit_margin":{"value":0.016364522582727543},"roa":{"value":0.06324523880468873},"roe":{"value":0.6411201556340552},"debt_to_equity":{"value":9.13705012030922,"negative_equity":false},"interest_coverage":{"value":80.08602150537635},"asset_turnover":{"value":3.8647775078658837},"altman_z_score":{"value":4.290245710817371},"roce":{"value":0.76260687042441}},"source_ids":{"financial_statement_id":"810456","income_statement_id":"810456","balance_sheet_id":"810456"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.01.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.64","10.88","17.74",4,"1 084.14","~ 831.31"],[2023,"24.74","9.40","15.33",3,"1 249.14","~ 936.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.46","2.59","3.87",3,"1 261.37","~ 981.30"],["2026. gada 1. ceturksnis","7.07","2.84","4.24",3,"1 381.96","~ 1 061.71"],["2025. gada 4. ceturksnis","7.18","2.88","4.30",3,"1 401.52","~ 1 064.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.74,"employees":4,"gross_salary_raw":1084.1400215116848,"gross_salary_formatted":"1 084.14","net_salary_formatted":"~ 831.31","vsaoi_employee_part":"113.83","non_taxable_minimum":"275.33","iin_part":"139.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.74,"employees":4,"gross_salary_raw":1084.1400215116848,"gross_salary_formatted":"1 084.14","net_salary_formatted":"~ 831.31","vsaoi_employee_part":"113.83","non_taxable_minimum":"275.33","iin_part":"139.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-11-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2016,1,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-10-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-04-13","NBO Trading SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV64ZZZ40103942674","K","SIA","2015-10-29","Rīga, Tvaikoņu iela 1",1007,102010161,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4619  ","010092","Kurzemes rajons","28.64","10.88","17.74",4],[2023,"sabiedrība ar ierobežotu atbildību","4619  ","010092","Kurzemes rajons","24.74","9.40","15.33",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.01.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","7.18","0.00","0.00","2.88","4.30","3"],["2026. gada 1. ceturksnis","7.07","0.00","0.00","2.84","4.24","3"],["2026. gada 2. ceturksnis","6.46","0.0","0.0","2.59","3.87","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[4182136,3961983,220153,15479,52380,134,152160,152160,152160,null,null,null],[9128149,5926635,3201514,79130,58975,null,2959000,2959000,2959000,182,104591,null],[4730293,3071043,1659250,48613,64881,null,1785012,1750012,1750012,239290,34,35000],[359159,336273,22886,null,17917,251,4718,null,4010,null,null,708],[765253,732845,32408,null,17512,186,14710,12523,12523,null,null,2187]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[110156,861920,137272,1109348,29,29,1109377,813252,296125,1109377,null],[356923,2157258,1007505,3521686,null,3000,3524686,417275,3107411,3524686,3000],[4673,4396821,905989,5307483,null,3000,5310483,593060,4717423,5310483,3000],[36128,194267,null,230395,null,null,230395,223385,7010,230395,null],[95236,97624,4928,197788,219,219,198007,178474,19533,198007,null]]}}}