{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103943218","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103943218"},"registration_number":"40103943218","company_name":"\"DESIGN CONCEPTS\" SIA","company_type":"SIA","registered_date":"2015-11-02","area_of_activity":{"nace_code":"7413","nace_description":"Interjera dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,180075,-17989,70310,2,"EUR"],[2024,99597,-18706,23472,2,"EUR"],[2023,0,-175,null,1,"EUR"],[2022,45,-267,-21,1,"EUR"],[2021,6006,-24221,38,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":180075,"cogs":141042,"gross_prof":39033,"sell_exp":35824,"admin_exp":5258,"oth_op_exp":14911,"interest_expenses":1029,"income_before_income_taxes":-17989,"income_after_income_taxes":-17989,"net_income":-17989},"balance_data":{"cash":12806,"accounts_receivable":27437,"inventories":10184,"cur_assets":50427,"fixed_assets":19883,"non_cur_assets":19883,"assets":70310,"cur_liab":77839,"non_cur_liab":23764,"equity":-31293,"equities":70310},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141042,141042,false],["net_turnover_source","gross_profit_calc",39033,39033,false],["gross_profit_calc","selling_exp",35824,35824,false],["gross_profit_calc","admin_exp",5258,5258,false],["gross_profit_calc","other_op_exp_exp",14911,14911,false]]}},"financial_ratios":{"current_ratio":{"value":0.6478372024306581},"quick_ratio":{"value":0.517003044746207},"net_profit_margin":{"value":-0.09989726502846036},"roa":{"value":-0.25585265253875694},"roe":{"value":0.5748569967724412},"debt_to_equity":{"value":-3.246828364170901,"negative_equity":true},"interest_coverage":{"value":-16.482021379980562},"asset_turnover":{"value":2.5611577300526243},"altman_z_score":{"value":1.0207006659867275},"roce":{"value":2.2526231903307212}},"source_ids":{"financial_statement_id":"2321239","income_statement_id":"2321239","balance_sheet_id":"2321239"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":99597,"cogs":93084,"gross_prof":6513,"sell_exp":21908,"admin_exp":2376,"oth_op_rev":3,"oth_op_exp":801,"interest_expenses":137,"income_before_income_taxes":-18706,"income_after_income_taxes":-18706,"net_income":-18706},"balance_data":{"cash":10002,"accounts_receivable":6034,"inventories":7436,"cur_assets":23472,"assets":23472,"cur_liab":34208,"non_cur_liab":2568,"equity":-13304,"equities":23472},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93084,93084,false],["net_turnover_source","gross_profit_calc",6513,6513,false],["gross_profit_calc","selling_exp",21908,21908,false],["gross_profit_calc","admin_exp",2376,2376,false],["gross_profit_calc","other_op_exp_exp",801,801,false]]}},"financial_ratios":{"current_ratio":{"value":0.686155285313377},"quick_ratio":{"value":0.4687792329279701},"net_profit_margin":{"value":-0.18781690211552557},"roa":{"value":-0.796949556918882},"roe":{"value":1.406043295249549},"debt_to_equity":{"value":-2.7642814191220686,"negative_equity":true},"interest_coverage":{"value":-135.54014598540147},"asset_turnover":{"value":4.243225971370143},"altman_z_score":{"value":0.8167786761493776},"roce":{"value":1.729601341281669}},"source_ids":{"financial_statement_id":"2092894","income_statement_id":"2092894","balance_sheet_id":"2092894"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":125,"income_before_income_taxes":-125,"provision_for_income_taxes":50,"income_after_income_taxes":-175,"net_income":-175},"balance_data":{"cur_liab":57,"non_cur_liab":1539,"equity":-1596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",125,125,false],["gross_profit_calc","ebit_calc",125,-125,true],["ebit_calc","ebt_calc",125,-125,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",175,-175,true]]}},"financial_ratios":{"roe":{"value":0.10964912280701754},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":2.192982456140351}},"source_ids":{"financial_statement_id":"1928821","income_statement_id":"1928821","balance_sheet_id":"1928821"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":45,"oth_op_exp":130,"interest_expenses":82,"income_before_income_taxes":-167,"provision_for_income_taxes":100,"income_after_income_taxes":-267,"net_income":-267},"balance_data":{"cash":-21,"cur_assets":-21,"assets":-21,"cur_liab":50,"non_cur_liab":1350,"equity":-1421,"equities":-21},"cash_flow_data":{"cfo_dm_cust":45,"cfo_dm_supp":-130,"cfo_dm_op":-85,"cfo_dm_tax":-1334,"cfo_dm_net":-1419,"cff_ln_rcv":1350,"at_beginning_of_year":38,"at_end_of_year":-21},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",45,45,false],["total_rev_calc","other_op_costs_exp",130,130,false],["total_rev_calc","ebitda_calc",85,-85,true],["ebitda_calc","ebit_calc",85,-85,true],["ebit_calc","ebt_calc",85,-85,true]]}},"financial_ratios":{"current_ratio":{"value":-0.42},"quick_ratio":{"value":-0.42},"net_profit_margin":{"value":-5.933333333333334},"roa":{"value":12.714285714285714},"roe":{"value":0.18789584799437017},"debt_to_equity":{"value":-0.9852216748768473,"negative_equity":true},"interest_coverage":{"value":-1.0365853658536586},"asset_turnover":{"value":-2.142857142857143},"roce":{"value":1.1971830985915493}},"source_ids":{"financial_statement_id":"1710677","income_statement_id":"1710677","balance_sheet_id":"1710677","cash_flow_statement_id":"1710677"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6006,"labour_exp":27210,"oth_op_exp":303,"income_before_income_taxes":-21507,"provision_for_income_taxes":2714,"income_after_income_taxes":-24221,"net_income":-24221},"balance_data":{"cash":38,"cur_assets":38,"assets":38,"cur_liab":1186,"equity":-1148,"equities":38},"cash_flow_data":{"cfo_dm_cust":6006,"cfo_dm_supp":-27513,"cfo_dm_op":-21507,"cfo_dm_tax":-5226,"cfo_dm_net":-26733,"net_increase":-27516,"at_beginning_of_year":27554,"at_end_of_year":38},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",6006,6006,false],["total_rev_calc","labour_costs_exp",27210,27210,false],["total_rev_calc","other_op_costs_exp",303,303,false],["total_rev_calc","ebitda_calc",21507,-21507,true],["ebitda_calc","ebit_calc",21507,-21507,true]]}},"financial_ratios":{"current_ratio":{"value":0.03204047217537943},"quick_ratio":{"value":0.03204047217537943},"net_profit_margin":{"value":-4.0328005328005325},"roa":{"value":-637.3947368421053},"roe":{"value":21.09843205574913},"debt_to_equity":{"value":-1.0331010452961673,"negative_equity":true},"asset_turnover":{"value":158.05263157894737},"altman_z_score":{"value":-1648.3995166858972},"roce":{"value":18.73432055749129}},"source_ids":{"financial_statement_id":"1389413","income_statement_id":"1389413","balance_sheet_id":"1389413","cash_flow_statement_id":"1389413"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.09.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.23","0.84","2.50",1,"***","***"],[2023,"0.05","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.56","0.11","0.25",2,"***","***"],["2026. gada 1. ceturksnis","0.00","0.09","0.47",2,"***","***"],["2025. gada 4. ceturksnis"," -0.22","0.13","0.58",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7000,"EUR","2024-04-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,1,"EUR"],[2015,1,"EUR"],[2016,2,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-10-28"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-04-30","\"Gabrius\" SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV23ZZZ40103943218","K","SIA","2015-11-02","Rīga, Mirdzas Ķempes iela 9 - 24",1014,112769707,100003003]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums un aizliegums reģistrēt komercķīlas","2026-01-17","02818/075/2026-NOS","Zvērināta tiesu izpildītāja"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7413  ","010096","Ziemeļu rajons","5.23","0.84","2.50",1],[2023,"sabiedrība ar ierobežotu atbildību","7430  ","023410","Carnikavas pag.","0.05","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.09.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DESIGN CONCEPTS SIA","2025. gada 4. ceturksnis"," -0.22","1.01","1.95","0.13","0.58","2"],["DESIGN CONCEPTS SIA","2026. gada 1. ceturksnis","0.00","0.69","1.24","0.09","0.47","2"],["DESIGN CONCEPTS SIA","2026. gada 2. ceturksnis","0.56","4.44","4.24","0.11","0.25","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-02-04",1529.02,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6f185e36"],["2025-02-04",1507.14,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6f185e36"]]},"income_statements":{"columns":["net_turnover","labour_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","admin_exp"],"data":[[4047,3495,56,496,607,-111,-111,null,null],[39958,10580,518,28860,5994,22866,22866,null,null],[6006,27210,303,-21507,2714,-24221,-24221,null,null],[45,null,130,-167,100,-267,-267,82,null],[0,null,null,-125,50,-175,-175,null,125]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[699,155,854,854,647,207,854,null],[27554,null,27554,27554,4481,23073,27554,null],[38,null,38,38,1186,-1148,38,null],[-21,null,-21,-21,50,-1421,-21,1350],[null,null,null,null,57,-1596,null,1539]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_tax","cfo_dm_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv"],"data":[[4203,-3130,1073,-426,647,647,51,698,null],[39958,-11518,28440,-2489,25951,26856,698,27554,null],[6006,-27513,-21507,-5226,-26733,-27516,27554,38,null],[45,-130,-85,-1334,-1419,null,38,-21,1350],[750,720,null,null,null,null,null,32,null]]}}}