{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103943650","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103943650"},"registration_number":"40103943650","company_name":"SIA \"Majorīši\"","company_type":"SIA","registered_date":"2015-11-03","area_of_activity":{"nace_code":"4613","nace_description":"Kokmateriālu un būvmateriālu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,73492,-4401,18541,3,"EUR"],[2024,72723,3449,34659,3,"EUR"],[2023,83134,32047,42189,2,"EUR"],[2022,51025,10461,28626,3,"EUR"],[2021,35766,-4534,22830,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":73492,"cogs":13951,"gross_prof":59541,"sell_exp":58737,"admin_exp":2943,"oth_op_rev":146,"other_interest_revenues":250,"interest_expenses":158,"income_before_income_taxes":-1901,"provision_for_income_taxes":2500,"income_after_income_taxes":-4401,"net_income":-4401},"balance_data":{"cash":13681,"accounts_receivable":4545,"inventories":315,"cur_assets":18541,"assets":18541,"cur_liab":4143,"equity":14398,"equities":18541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13951,13951,false],["net_turnover_source","gross_profit_calc",59541,59541,false],["gross_profit_calc","selling_exp",58737,58737,false],["gross_profit_calc","admin_exp",2943,2943,false],["gross_profit_calc","ebit_calc",2139,-2139,true]]}},"financial_ratios":{"current_ratio":{"value":4.4752594738112474},"quick_ratio":{"value":4.399227612840937},"net_profit_margin":{"value":-0.059884069014314485},"roa":{"value":-0.2373658378728224},"roe":{"value":-0.30566745381302957},"debt_to_equity":{"value":0.2877482983747743,"negative_equity":false},"interest_coverage":{"value":-11.031645569620252},"asset_turnover":{"value":3.963756000215738},"altman_z_score":{"value":6.337878058338408},"roce":{"value":-0.12105848034449229}},"source_ids":{"financial_statement_id":"2224902","income_statement_id":"2224902","balance_sheet_id":"2224902"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":72723,"cogs":13333,"gross_prof":59390,"sell_exp":50566,"admin_exp":2361,"interest_expenses":592,"income_before_income_taxes":5871,"provision_for_income_taxes":2422,"income_after_income_taxes":3449,"net_income":3449},"balance_data":{"cash":22237,"accounts_receivable":8974,"inventories":598,"cur_assets":31809,"fixed_assets":2850,"non_cur_assets":2850,"assets":34659,"cur_liab":5860,"equity":28799,"equities":34659},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13333,13333,false],["net_turnover_source","gross_profit_calc",59390,59390,false],["gross_profit_calc","selling_exp",50566,50566,false],["gross_profit_calc","admin_exp",2361,2361,false],["gross_profit_calc","ebit_calc",6463,6463,false]]}},"financial_ratios":{"current_ratio":{"value":5.428156996587031},"quick_ratio":{"value":5.326109215017065},"net_profit_margin":{"value":0.04742653630900816},"roa":{"value":0.09951239216365158},"roe":{"value":0.11976110281607},"debt_to_equity":{"value":0.20347928747525956,"negative_equity":false},"interest_coverage":{"value":10.91722972972973},"asset_turnover":{"value":2.098242880637064},"altman_z_score":{"value":5.978119704341282},"roce":{"value":0.22441751449703115}},"source_ids":{"financial_statement_id":"1964110","income_statement_id":"1964110","balance_sheet_id":"1964110"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":83134,"cogs":13333,"gross_prof":69801,"sell_exp":31379,"admin_exp":1885,"interest_expenses":670,"income_before_income_taxes":35867,"provision_for_income_taxes":3820,"income_after_income_taxes":32047,"net_income":32047},"balance_data":{"cash":29950,"accounts_receivable":4551,"inventories":1038,"cur_assets":35539,"fixed_assets":6650,"non_cur_assets":6650,"assets":42189,"cur_liab":5318,"non_cur_liab":2020,"equity":34851,"equities":42189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13333,13333,false],["net_turnover_source","gross_profit_calc",69801,69801,false],["gross_profit_calc","selling_exp",31379,31379,false],["gross_profit_calc","admin_exp",1885,1885,false],["gross_profit_calc","ebit_calc",36537,36537,false]]}},"financial_ratios":{"current_ratio":{"value":6.682775479503573},"quick_ratio":{"value":6.487589319292967},"net_profit_margin":{"value":0.3854860827098419},"roa":{"value":0.7596055843940364},"roe":{"value":0.9195431981865657},"debt_to_equity":{"value":0.21055349918223293,"negative_equity":false},"interest_coverage":{"value":54.53283582089552},"asset_turnover":{"value":1.9705136409964683},"altman_z_score":{"value":7.865359066558467},"roce":{"value":0.9909413902525019}},"source_ids":{"financial_statement_id":"1821825","income_statement_id":"1821825","balance_sheet_id":"1821825"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":51025,"cogs":13333,"gross_prof":37692,"sell_exp":25132,"admin_exp":1530,"other_interest_revenues":82,"interest_expenses":651,"income_before_income_taxes":10461,"income_after_income_taxes":10461,"net_income":10461},"balance_data":{"cash":11827,"accounts_receivable":5601,"inventories":748,"cur_assets":18176,"fixed_assets":10450,"non_cur_assets":10450,"assets":28626,"cur_liab":4963,"non_cur_liab":5584,"equity":18079,"equities":28626},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13333,13333,false],["net_turnover_source","gross_profit_calc",37692,37692,false],["gross_profit_calc","selling_exp",25132,25132,false],["gross_profit_calc","admin_exp",1530,1530,false],["gross_profit_calc","ebit_calc",11030,11030,false]]}},"financial_ratios":{"current_ratio":{"value":3.6623010276042716},"quick_ratio":{"value":3.5115857344348176},"net_profit_margin":{"value":0.2050171484566389},"roa":{"value":0.3654370153007755},"roe":{"value":0.5786271364566624},"debt_to_equity":{"value":0.5833840367276951,"negative_equity":false},"interest_coverage":{"value":17.069124423963135},"asset_turnover":{"value":1.7824704813805632},"altman_z_score":{"value":4.57079217039628},"roce":{"value":0.4695938807420868}},"source_ids":{"financial_statement_id":"1441040","income_statement_id":"1441040","balance_sheet_id":"1441040"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35766,"cogs":12222,"gross_prof":23544,"sell_exp":21711,"admin_exp":1731,"interest_expenses":795,"income_before_income_taxes":-693,"provision_for_income_taxes":3841,"income_after_income_taxes":-4534,"net_income":-4534},"balance_data":{"cash":5334,"accounts_receivable":2954,"inventories":292,"cur_assets":8580,"fixed_assets":14250,"non_cur_assets":14250,"assets":22830,"cur_liab":6539,"non_cur_liab":8673,"equity":7618,"equities":22830},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12222,12222,false],["net_turnover_source","gross_profit_calc",23544,23544,false],["gross_profit_calc","selling_exp",21711,21711,false],["gross_profit_calc","admin_exp",1731,1731,false],["gross_profit_calc","ebit_calc",102,102,false]]}},"financial_ratios":{"current_ratio":{"value":1.312127236580517},"quick_ratio":{"value":1.2674720905337207},"net_profit_margin":{"value":-0.12676843929989376},"roa":{"value":-0.1985983355234341},"roe":{"value":-0.5951693357836703},"debt_to_equity":{"value":1.9968495668154371,"negative_equity":false},"interest_coverage":{"value":0.12830188679245283},"asset_turnover":{"value":1.566622864651774},"altman_z_score":{"value":2.1344322810253424},"roce":{"value":0.006261125774967773}},"source_ids":{"financial_statement_id":"1304764","income_statement_id":"1304764","balance_sheet_id":"1304764"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.11.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.72","4.56","7.77",3,"633.13","~ 543.08"],[2023,"10.49","3.03","3.63",3,"295.79","~ 264.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.03","1.01","2.02",3,"658.39","~ 579.25"],["2026. gada 1. ceturksnis","3.53","1.01","1.99",3,"648.61","~ 572.73"],["2025. gada 4. ceturksnis","3.00","1.04","1.96",3,"638.83","~ 556.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.77,"employees":3,"gross_salary_raw":633.1279945242984,"gross_salary_formatted":"633.13","net_salary_formatted":"~ 543.08","vsaoi_employee_part":"66.48","non_taxable_minimum":"448.80","iin_part":"23.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.77,"employees":3,"gross_salary_raw":633.1279945242984,"gross_salary_formatted":"633.13","net_salary_formatted":"~ 543.08","vsaoi_employee_part":"66.48","non_taxable_minimum":"448.80","iin_part":"23.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-09-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-10-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV96ZZZ40103943650","K","SIA","2015-11-03","Ropažu nov., Stopiņu pag., \"Silziedi\"",2130,102796612,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4613  ","044420","Stopiņu pag.","14.72","4.56","7.77",3],[2023,"sabiedrība ar ierobežotu atbildību","4613  ","044420","Stopiņu pag.","10.49","3.03","3.63",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.11.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAJORĪŠI SIA","2025. gada 4. ceturksnis","3.00","0.00","0.00","1.04","1.96","3"],["MAJORĪŠI SIA","2026. gada 1. ceturksnis","3.53","0.52","0.00","1.01","1.99","3"],["MAJORĪŠI SIA","2026. gada 2. ceturksnis","3.03","0.0","0.0","1.01","2.02","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[57125,12222,44903,16894,3054,257,24698,346,24352,24352,null],[35766,12222,23544,21711,1731,795,-693,3841,-4534,-4534,null],[51025,13333,37692,25132,1530,651,10461,null,10461,10461,82],[83134,13333,69801,31379,1885,670,35867,3820,32047,32047,null],[72723,13333,59390,50566,2361,592,5871,2422,3449,3449,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[22084,4409,755,27248,18050,18050,45298,18146,27152,45298,null],[5334,2954,292,8580,14250,14250,22830,6539,7618,22830,8673],[11827,5601,748,18176,10450,10450,28626,4963,18079,28626,5584],[29950,4551,1038,35539,6650,6650,42189,5318,34851,42189,2020],[22237,8974,598,31809,2850,2850,34659,5860,28799,34659,null]]}}}