{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103945026","dati_atjaunoti":"2026-09-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103945026"},"registration_number":"40103945026","company_name":"Sabiedrība ar ierobežotu atbildību \"ID LUKSS GROUP\"","company_type":"SIA","registered_date":"2015-11-09","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,581149,9346,92884,16,"EUR"],[2024,591398,8603,152228,33,"EUR"],[2023,278172,-22223,132456,16,"EUR"],[2022,196383,-11935,172894,12,"EUR"],[2021,161810,464,126535,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":581149,"oth_op_rev":30250,"mat_exp":286220,"labour_exp":214366,"dep_exp":21903,"oth_op_exp":79564,"income_before_income_taxes":9346,"income_after_income_taxes":9346,"net_income":9346},"balance_data":{"cash":33528,"accounts_receivable":9506,"inventories":11394,"cur_assets":54428,"fixed_assets":38456,"non_cur_assets":38456,"assets":92884,"cur_liab":75613,"equity":17271,"equities":92884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",581149,581149,false],["other_rev_source","total_rev_calc",30250,30250,false],["total_rev_calc","material_costs_exp",286220,286220,false],["total_rev_calc","labour_costs_exp",214366,214366,false],["total_rev_calc","other_op_costs_exp",79564,79564,false]]}},"financial_ratios":{"current_ratio":{"value":0.7198233108063429},"quick_ratio":{"value":0.5691349371139883},"net_profit_margin":{"value":0.016081934237174977},"roa":{"value":0.10062012833211317},"roe":{"value":0.5411383243587516},"debt_to_equity":{"value":4.378032540096115,"negative_equity":false},"asset_turnover":{"value":6.256718056931226},"altman_z_score":{"value":6.646723908734715},"roce":{"value":0.5411383243587516}},"source_ids":{"financial_statement_id":"2287215","income_statement_id":"2287215","balance_sheet_id":"2287215"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":591398,"oth_op_rev":32823,"mat_exp":307507,"labour_exp":230160,"dep_exp":7571,"oth_op_exp":70380,"income_before_income_taxes":8603,"income_after_income_taxes":8603,"net_income":8603},"balance_data":{"cash":55299,"accounts_receivable":14549,"inventories":9799,"cur_assets":79647,"fixed_assets":72581,"non_cur_assets":72581,"assets":152228,"cur_liab":132675,"non_cur_liab":14328,"equity":5225,"equities":152228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",591398,591398,false],["other_rev_source","total_rev_calc",32823,32823,false],["total_rev_calc","material_costs_exp",307507,307507,false],["total_rev_calc","labour_costs_exp",230160,230160,false],["total_rev_calc","other_op_costs_exp",70380,70380,false]]}},"financial_ratios":{"current_ratio":{"value":0.6003165630299604},"quick_ratio":{"value":0.5264593932541926},"net_profit_margin":{"value":0.014546887206246892},"roa":{"value":0.056513913340515545},"roe":{"value":1.646507177033493},"debt_to_equity":{"value":28.134545454545453,"negative_equity":false},"asset_turnover":{"value":3.8849488924507973},"altman_z_score":{"value":3.8470039952825603},"roce":{"value":0.43998363422492714}},"source_ids":{"financial_statement_id":"2088617","income_statement_id":"2088617","balance_sheet_id":"2088617"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":278172,"inv_chg":976,"oth_op_rev":67150,"mat_exp":129845,"labour_exp":126317,"dep_exp":19578,"oth_op_exp":92781,"income_before_income_taxes":-22223,"income_after_income_taxes":-22223,"net_income":-22223},"balance_data":{"cash":6098,"accounts_receivable":8490,"inventories":5011,"cur_assets":19599,"fixed_assets":112857,"non_cur_assets":112857,"assets":132456,"cur_liab":122175,"non_cur_liab":13659,"equity":-3378,"equities":132456},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",278172,278172,false],["other_rev_source","total_rev_calc",68126,68126,false],["total_rev_calc","material_costs_exp",129845,129845,false],["total_rev_calc","labour_costs_exp",126317,126317,false],["total_rev_calc","other_op_costs_exp",92781,92781,false]]}},"financial_ratios":{"current_ratio":{"value":0.16041743400859423},"quick_ratio":{"value":0.11940249641907101},"net_profit_margin":{"value":-0.07988942093381074},"roa":{"value":-0.16777646916711964},"roe":{"value":6.578744819419775},"debt_to_equity":{"value":-40.211367673179396,"negative_equity":true},"asset_turnover":{"value":2.100108715346983},"altman_z_score":{"value":0.9873252971566688},"roce":{"value":-2.1615601595175566}},"source_ids":{"financial_statement_id":"1897920","income_statement_id":"1897920","balance_sheet_id":"1897920"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":196383,"mat_exp":140321,"labour_exp":52296,"dep_exp":14909,"oth_op_exp":396,"interest_expenses":396,"income_before_income_taxes":-11935,"income_after_income_taxes":-11935,"net_income":-11935},"balance_data":{"cash":7452,"accounts_receivable":5575,"inventories":4035,"cur_assets":17062,"fixed_assets":155832,"non_cur_assets":155832,"assets":172894,"cur_liab":138000,"non_cur_liab":13659,"provisions":2490,"equity":18745,"equities":172894},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",196383,196383,false],["total_rev_calc","material_costs_exp",140321,140321,false],["total_rev_calc","labour_costs_exp",52296,52296,false],["total_rev_calc","other_op_costs_exp",396,396,false],["total_rev_calc","ebitda_calc",3370,3370,false]]}},"financial_ratios":{"current_ratio":{"value":0.1236376811594203},"quick_ratio":{"value":0.09439855072463768},"net_profit_margin":{"value":-0.060774099591105135},"roa":{"value":-0.06903073559522019},"roe":{"value":-0.6367031208322219},"debt_to_equity":{"value":8.090637503334223,"negative_equity":false},"interest_coverage":{"value":-29.13888888888889},"asset_turnover":{"value":1.1358578088308444},"altman_z_score":{"value":0.5684308202626025},"roce":{"value":-0.3306872241646128}},"source_ids":{"financial_statement_id":"1707372","income_statement_id":"1707372","balance_sheet_id":"1707372"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":161810,"mat_exp":111021,"labour_exp":44203,"dep_exp":2982,"oth_op_exp":2744,"interest_expenses":396,"income_before_income_taxes":464,"income_after_income_taxes":464,"net_income":464},"balance_data":{"cash":8701,"accounts_receivable":76,"inventories":4073,"cur_assets":12850,"fixed_assets":113685,"non_cur_assets":113685,"assets":126535,"cur_liab":82296,"non_cur_liab":13659,"equity":30580,"equities":126535},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",161810,161810,false],["total_rev_calc","material_costs_exp",111021,111021,false],["total_rev_calc","labour_costs_exp",44203,44203,false],["total_rev_calc","other_op_costs_exp",2744,2744,false],["total_rev_calc","ebitda_calc",3842,3842,false]]}},"financial_ratios":{"current_ratio":{"value":0.15614367648488384},"quick_ratio":{"value":0.10665159910566735},"net_profit_margin":{"value":0.002867560719362215},"roa":{"value":0.0036669696131505117},"roe":{"value":0.015173315892740354},"debt_to_equity":{"value":3.1378351863963374,"negative_equity":false},"interest_coverage":{"value":2.1717171717171717},"asset_turnover":{"value":1.278776623068716},"altman_z_score":{"value":1.2423726116060139},"roce":{"value":0.01943986075634621}},"source_ids":{"financial_statement_id":"1324543","income_statement_id":"1324543","balance_sheet_id":"1324543"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.02.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"142.02","19.00","68.79",29,"579.85","~ 509.03"],[2023,"64.86","9.37","36.25",17,"521.26","~ 466.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","34.04","4.97","17.83",24,"726.43","~ 624.61"],["2026. gada 1. ceturksnis","26.96","3.16","15.98",25,"625.01","~ 556.99"],["2025. gada 4. ceturksnis","28.75","2.93","15.07",25,"589.42","~ 523.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":68.79,"employees":29,"gross_salary_raw":579.8545432475901,"gross_salary_formatted":"579.85","net_salary_formatted":"~ 509.03","vsaoi_employee_part":"60.88","non_taxable_minimum":"469.29","iin_part":"9.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":68.79,"employees":29,"gross_salary_raw":579.8545432475901,"gross_salary_formatted":"579.85","net_salary_formatted":"~ 509.03","vsaoi_employee_part":"60.88","non_taxable_minimum":"469.29","iin_part":"9.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-07-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,0,"EUR"],[2015,2,"EUR"],[2016,5,"EUR"],[2019,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-11-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV95ZZZ40103945026","K","SIA","2015-11-09","Bauskas nov., Codes pag., \"Minči\"",3910,106271088,100016575]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","025430","Codes pag.","142.02","19.00","68.79",29],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010092","Kurzemes rajons","64.86","9.37","36.25",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.02.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ID LUKSS GROUP SIA","2025. gada 4. ceturksnis","28.75","10.73","0.00","2.93","15.07","25"],["ID LUKSS GROUP SIA","2026. gada 1. ceturksnis","26.96","7.78","0.00","3.16","15.98","25"],["ID LUKSS GROUP SIA","2026. gada 2. ceturksnis","34.04","11.21","0.0","4.97","17.83","24"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","inv_chg","oth_op_rev","dep_exp"],"data":[[74835,37324,34645,15800,850,21,-12105,-12105,-12105,null,null,null],[105255,48834,31646,24148,null,null,-10371,-10371,-10371,332,475,11805],[161810,111021,44203,2744,null,396,464,464,464,null,null,2982],[196383,140321,52296,396,null,396,-11935,-11935,-11935,null,null,14909],[278172,129845,126317,92781,null,null,-22223,-22223,-22223,976,67150,19578]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[8051,2159,2045,12255,82934,82934,95189,40942,13659,40588,95189,null],[11427,336,2377,14140,109055,109055,123195,79419,13659,30117,123195,null],[8701,76,4073,12850,113685,113685,126535,82296,13659,30580,126535,null],[7452,5575,4035,17062,155832,155832,172894,138000,13659,18745,172894,2490],[6098,8490,5011,19599,112857,112857,132456,122175,13659,-3378,132456,null]]}},"eu_funds":{"periods":{"no":"2017-03-16","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":3000,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[3000,"2022-10-27","IZGLĪTĪBAS KVALITĀTES VALSTS DIENESTS","Atbalsts priekšlaicīgas mācību pārtraukšanas samazināšanai."]]}}}}