{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103945280","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103945280"},"registration_number":"40103945280","company_name":"Sabiedrība ar ierobežotu atbildību Mudra K","company_type":"SIA","registered_date":"2015-11-09","area_of_activity":{"nace_code":"4776","nace_description":"Ziedu, augu, mēslošanas līdzekļu, lolojumdzīvnieku un to barības mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,84063,-1080,1425,3,"EUR"],[2024,79030,597,1934,3,"EUR"],[2023,75517,2986,2150,3,"EUR"],[2022,69096,-5514,3021,3,"EUR"],[2021,53039,-2570,2243,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":84063,"cogs":81419,"gross_prof":2644,"admin_exp":3724,"income_before_income_taxes":-1080,"income_after_income_taxes":-1080,"net_income":-1080},"balance_data":{"cash":68,"accounts_receivable":50,"inventories":1307,"cur_assets":1425,"assets":1425,"cur_liab":13365,"equity":-11940,"equities":1425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81419,81419,false],["net_turnover_source","gross_profit_calc",2644,2644,false],["gross_profit_calc","admin_exp",3724,3724,false],["gross_profit_calc","ebit_calc",1080,-1080,true],["ebit_calc","ebt_calc",1080,-1080,true]]}},"financial_ratios":{"current_ratio":{"value":0.10662177328843996},"quick_ratio":{"value":0.008829031051253274},"net_profit_margin":{"value":-0.012847507226722815},"roa":{"value":-0.7578947368421053},"roe":{"value":0.09045226130653267},"debt_to_equity":{"value":-1.1193467336683418,"negative_equity":true},"asset_turnover":{"value":58.991578947368424},"altman_z_score":{"value":43.03892430267589},"roce":{"value":0.09045226130653267}},"source_ids":{"financial_statement_id":"2300856","income_statement_id":"2300856","balance_sheet_id":"2300856"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":79030,"cogs":74173,"gross_prof":4857,"admin_exp":4260,"income_before_income_taxes":597,"income_after_income_taxes":597,"net_income":597},"balance_data":{"cash":744,"accounts_receivable":87,"inventories":1103,"cur_assets":1934,"assets":1934,"cur_liab":12794,"equity":-10860,"equities":1934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74173,74173,false],["net_turnover_source","gross_profit_calc",4857,4857,false],["gross_profit_calc","admin_exp",4260,4260,false],["gross_profit_calc","ebit_calc",597,597,false],["ebit_calc","ebt_calc",597,597,false]]}},"financial_ratios":{"current_ratio":{"value":0.15116460841019227},"quick_ratio":{"value":0.06495232140065656},"net_profit_margin":{"value":0.007554093382259901},"roa":{"value":0.30868665977249227},"roe":{"value":-0.054972375690607735},"debt_to_equity":{"value":-1.178084714548803,"negative_equity":true},"asset_turnover":{"value":40.863495346432266},"altman_z_score":{"value":32.60200981805555},"roce":{"value":-0.054972375690607735}},"source_ids":{"financial_statement_id":"2068512","income_statement_id":"2068512","balance_sheet_id":"2068512"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":75517,"cogs":69001,"gross_prof":6516,"admin_exp":3530,"income_before_income_taxes":2986,"income_after_income_taxes":2986,"net_income":2986},"balance_data":{"cash":663,"accounts_receivable":105,"inventories":1205,"cur_assets":1973,"fixed_assets":177,"non_cur_assets":177,"assets":2150,"cur_liab":13607,"equity":-11457,"equities":2150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69001,69001,false],["net_turnover_source","gross_profit_calc",6516,6516,false],["gross_profit_calc","admin_exp",3530,3530,false],["gross_profit_calc","ebit_calc",2986,2986,false],["ebit_calc","ebt_calc",2986,2986,false]]}},"financial_ratios":{"current_ratio":{"value":0.14499889762622178},"quick_ratio":{"value":0.056441537443962665},"net_profit_margin":{"value":0.03954076565541534},"roa":{"value":1.3888372093023256},"roe":{"value":-0.26062669110587416},"debt_to_equity":{"value":-1.1876582002269356,"negative_equity":true},"asset_turnover":{"value":35.124186046511625},"altman_z_score":{"value":30.622088947959405},"roce":{"value":-0.26062669110587416}},"source_ids":{"financial_statement_id":"1886847","income_statement_id":"1886847","balance_sheet_id":"1886847"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":69096,"cogs":71483,"gross_prof":-2387,"admin_exp":3264,"other_interest_revenues":137,"income_before_income_taxes":-5514,"income_after_income_taxes":-5514,"net_income":-5514},"balance_data":{"cash":1371,"accounts_receivable":64,"inventories":1214,"cur_assets":2649,"fixed_assets":372,"non_cur_assets":372,"assets":3021,"cur_liab":17464,"equity":-14443,"equities":3021},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71483,71483,false],["net_turnover_source","gross_profit_calc",2387,-2387,true],["gross_profit_calc","admin_exp",3264,3264,false],["gross_profit_calc","ebit_calc",5651,-5651,true],["ebit_calc","ebt_calc",5651,-5651,true]]}},"financial_ratios":{"current_ratio":{"value":0.15168346312414108},"quick_ratio":{"value":0.08216903344021988},"net_profit_margin":{"value":-0.07980201458839875},"roa":{"value":-1.8252234359483615},"roe":{"value":0.38177663920238175},"debt_to_equity":{"value":-1.2091670705532092,"negative_equity":true},"asset_turnover":{"value":22.871896722939425},"altman_z_score":{"value":9.242270803793208},"roce":{"value":0.38177663920238175}},"source_ids":{"financial_statement_id":"1755447","income_statement_id":"1755447","balance_sheet_id":"1755447"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":53039,"cogs":53089,"gross_prof":-50,"admin_exp":2520,"income_before_income_taxes":-2570,"income_after_income_taxes":-2570,"net_income":-2570},"balance_data":{"cash":425,"accounts_receivable":32,"inventories":1080,"cur_assets":1537,"fixed_assets":706,"non_cur_assets":706,"assets":2243,"cur_liab":11172,"equity":-8929,"equities":2243},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53089,53089,false],["net_turnover_source","gross_profit_calc",50,-50,true],["gross_profit_calc","admin_exp",2520,2520,false],["gross_profit_calc","ebit_calc",2570,-2570,true],["ebit_calc","ebt_calc",2570,-2570,true]]}},"financial_ratios":{"current_ratio":{"value":0.13757608306480487},"quick_ratio":{"value":0.040905836018617976},"net_profit_margin":{"value":-0.04845491053752899},"roa":{"value":-1.1457868925546144},"roe":{"value":0.28782618434315155},"debt_to_equity":{"value":-1.251203942210774,"negative_equity":true},"asset_turnover":{"value":23.646455639768167},"altman_z_score":{"value":13.251828435332644},"roce":{"value":0.28782618434315155}},"source_ids":{"financial_statement_id":"1428081","income_statement_id":"1428081","balance_sheet_id":"1428081"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.12.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.67","2.69","8.40",3,"684.46","~ 575.89"],[2023,"17.20","2.05","7.53",3,"613.57","~ 530.58"],[2022,"14.53","1.52","7.79",3,"634.76","~ 511.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.54","0.64","2.21",3,"720.32","~ 620.54"],["2026. gada 2. ceturksnis","6.46","0.64","2.21",3,"720.32","~ 620.54"],["2026. gada 1. ceturksnis","4.11","0.71","2.21",3,"720.32","~ 620.54"],["2025. gada 4. ceturksnis","4.29","0.70","2.21",3,"720.32","~ 610.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.4,"employees":3,"gross_salary_raw":684.4626967830253,"gross_salary_formatted":"684.46","net_salary_formatted":"~ 575.89","vsaoi_employee_part":"71.87","non_taxable_minimum":"429.05","iin_part":"36.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.4,"employees":3,"gross_salary_raw":684.4626967830253,"gross_salary_formatted":"684.46","net_salary_formatted":"~ 575.89","vsaoi_employee_part":"71.87","non_taxable_minimum":"429.05","iin_part":"36.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["REGISTERED_EQUITY",2800,"EUR","2015-11-09"],["PAID_UP_EQUITY",1400,"EUR","2015-11-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2015,1,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-11-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV27ZZZ40103945280","K","SIA","2015-11-09","Olaines nov., Olaine, Jelgavas iela 16 - 70",2114,114533883,100016077,100003567,"0801009"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4776  ","041200","Olaine","18.67","2.69","8.40",3],[2023,"sabiedrība ar ierobežotu atbildību","4776  ","041200","Olaine","17.20","2.05","7.53",3],[2022,"sabiedrība ar ierobežotu atbildību","4776  ","041200","Olaine","14.53","1.52","7.79",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.12.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MUDRA K SIA","2026. gada 3. ceturksnis","4.54","1.69","0.0","0.64","2.21","3"],["MUDRA K SIA","2026. gada 2. ceturksnis","6.46","3.61","0.0","0.64","2.21","3"],["MUDRA K SIA","2026. gada 1. ceturksnis","4.11","1.19","0.00","0.71","2.21","3"],["MUDRA K SIA","2025. gada 4. ceturksnis","4.29","1.38","0.00","0.70","2.21","3"]]}}}