{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103946534","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103946534"},"registration_number":"40103946534","company_name":"Sabiedrība ar ierobežotu atbildību \"Zumrat\"","company_type":"SIA","registered_date":"2015-11-13","area_of_activity":{"nace_code":"9623","nace_description":"Dienas spa, saunu un tvaika pirts darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,240539,27882,134955,8,"EUR"],[2024,189579,4105,120072,6,"EUR"],[2023,134845,-42188,125536,7,"EUR"],[2022,146950,-22945,135542,6,"EUR"],[2021,119417,-8463,147166,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":240539,"gross_prof":240539,"sell_exp":199446,"admin_exp":11757,"oth_op_rev":285,"oth_op_exp":1739,"income_before_income_taxes":27882,"income_after_income_taxes":27882,"net_income":27882},"balance_data":{"cash":34819,"accounts_receivable":298,"inventories":9165,"cur_assets":44282,"fixed_assets":90673,"non_cur_assets":90673,"assets":134955,"cur_liab":28877,"non_cur_liab":34867,"equity":71211,"equities":134955},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",240539,240539,false],["gross_profit_calc","selling_exp",199446,199446,false],["gross_profit_calc","admin_exp",11757,11757,false],["gross_profit_calc","other_op_exp_exp",1739,1739,false],["gross_profit_calc","ebit_calc",27597,27597,false]]}},"financial_ratios":{"current_ratio":{"value":1.5334695432351007},"quick_ratio":{"value":1.2160889289053571},"net_profit_margin":{"value":0.11591467495915424},"roa":{"value":0.20660220073357785},"roe":{"value":0.3915406327674095},"debt_to_equity":{"value":0.8951426043729199,"negative_equity":false},"asset_turnover":{"value":1.7823644918676596},"altman_z_score":{"value":3.4186887985572945},"roce":{"value":0.2628443221026037}},"source_ids":{"financial_statement_id":"2277974","income_statement_id":"2277974","balance_sheet_id":"2277974"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":189579,"cogs":3426,"gross_prof":186153,"sell_exp":165082,"admin_exp":14533,"interest_expenses":2433,"income_before_income_taxes":4105,"income_after_income_taxes":4105,"net_income":4105},"balance_data":{"cash":10226,"accounts_receivable":1208,"inventories":5880,"cur_assets":17314,"fixed_assets":102758,"non_cur_assets":102758,"assets":120072,"cur_liab":31199,"non_cur_liab":45544,"equity":43329,"equities":120072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3426,3426,false],["net_turnover_source","gross_profit_calc",186153,186153,false],["gross_profit_calc","selling_exp",165082,165082,false],["gross_profit_calc","admin_exp",14533,14533,false],["gross_profit_calc","ebit_calc",6538,6538,false]]}},"financial_ratios":{"current_ratio":{"value":0.554953684412962},"quick_ratio":{"value":0.3664861053238886},"net_profit_margin":{"value":0.02165324218399717},"roa":{"value":0.03418782064094877},"roe":{"value":0.09474024325509474},"debt_to_equity":{"value":1.7711694246347711,"negative_equity":false},"interest_coverage":{"value":2.687217427044801},"asset_turnover":{"value":1.5788776733959624},"altman_z_score":{"value":2.204763602143237},"roce":{"value":0.07356564985991246}},"source_ids":{"financial_statement_id":"2075729","income_statement_id":"2075729","balance_sheet_id":"2075729"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":134845,"gross_prof":134845,"sell_exp":46522,"oth_op_exp":123926,"other_interest_revenues":110,"interest_expenses":6695,"income_before_income_taxes":-42188,"income_after_income_taxes":-42188,"net_income":-42188},"balance_data":{"cash":3369,"accounts_receivable":749,"inventories":7436,"cur_assets":11554,"fixed_assets":113982,"non_cur_assets":113982,"assets":125536,"cur_liab":86312,"equity":39224,"equities":125536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",134845,134845,false],["gross_profit_calc","selling_exp",46522,46522,false],["gross_profit_calc","other_op_exp_exp",123926,123926,false],["gross_profit_calc","ebit_calc",35603,-35603,true],["ebit_calc","ebt_calc",35603,-35603,true]]}},"financial_ratios":{"current_ratio":{"value":0.13386319399388266},"quick_ratio":{"value":0.047710631198442856},"net_profit_margin":{"value":-0.3128629166821165},"roa":{"value":-0.3360629620188631},"roe":{"value":-1.0755659800122375},"debt_to_equity":{"value":2.2004894962268,"negative_equity":false},"interest_coverage":{"value":-5.301418969380134},"asset_turnover":{"value":1.0741540275299515},"altman_z_score":{"value":0.22209114068268154},"roce":{"value":-0.9048796655109117}},"source_ids":{"financial_statement_id":"1931077","income_statement_id":"1931077","balance_sheet_id":"1931077"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":146950,"cogs":112548,"gross_prof":34402,"sell_exp":11511,"admin_exp":28398,"oth_op_exp":17189,"income_before_income_taxes":-22696,"provision_for_income_taxes":249,"income_after_income_taxes":-22945,"net_income":-22945},"balance_data":{"cash":2536,"accounts_receivable":749,"inventories":4829,"cur_assets":8114,"investments":2000,"fixed_assets":125428,"non_cur_assets":127428,"assets":135542,"cur_liab":54130,"equity":81412,"equities":135542},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112548,112548,false],["net_turnover_source","gross_profit_calc",34402,34402,false],["gross_profit_calc","selling_exp",11511,11511,false],["gross_profit_calc","admin_exp",28398,28398,false],["gross_profit_calc","other_op_exp_exp",17189,17189,false]]}},"financial_ratios":{"current_ratio":{"value":0.14989839275817476},"quick_ratio":{"value":0.06068723443561796},"net_profit_margin":{"value":-0.1561415447431099},"roa":{"value":-0.16928332177480043},"roe":{"value":-0.2818380582715079},"debt_to_equity":{"value":0.6648896968505872,"negative_equity":false},"asset_turnover":{"value":1.0841657936285432},"altman_z_score":{"value":1.4587492833821818},"roce":{"value":-0.2787795410995922}},"source_ids":{"financial_statement_id":"1739097","income_statement_id":"1739097","balance_sheet_id":"1739097"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":119417,"cogs":97491,"gross_prof":21926,"sell_exp":4814,"admin_exp":20677,"oth_op_rev":4141,"oth_op_exp":8785,"income_before_income_taxes":-8209,"provision_for_income_taxes":254,"income_after_income_taxes":-8463,"net_income":-8463},"balance_data":{"cash":6034,"accounts_receivable":108,"inventories":3855,"cur_assets":9997,"fixed_assets":137169,"non_cur_assets":137169,"assets":147166,"cur_liab":42809,"equity":104357,"equities":147166},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97491,97491,false],["net_turnover_source","gross_profit_calc",21926,21926,false],["gross_profit_calc","selling_exp",4814,4814,false],["gross_profit_calc","admin_exp",20677,20677,false],["gross_profit_calc","other_op_exp_exp",8785,8785,false]]}},"financial_ratios":{"current_ratio":{"value":0.2335256604919526},"quick_ratio":{"value":0.14347450302506481},"net_profit_margin":{"value":-0.07086930671512431},"roa":{"value":-0.05750648927061957},"roe":{"value":-0.08109662025546921},"debt_to_equity":{"value":0.4102168517684487,"negative_equity":false},"asset_turnover":{"value":0.8114442194528627},"altman_z_score":{"value":2.101115062091646},"roce":{"value":-0.07866266757380913}},"source_ids":{"financial_statement_id":"1347371","income_statement_id":"1347371","balance_sheet_id":"1347371"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.12.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"60.48","13.46","23.74",7,"829.04","~ 668.28"],[2023,"42.59","9.29","18.04",6,"734.98","~ 608.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","25.06","4.06","10.85",9,"1 178.80","~ 926.24"],["2026. gada 1. ceturksnis","21.60","3.46","9.28",9,"1 008.22","~ 812.51"],["2025. gada 4. ceturksnis","23.57","5.16","8.76",8,"1 070.70","~ 843.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.74,"employees":7,"gross_salary_raw":829.0379806953583,"gross_salary_formatted":"829.04","net_salary_formatted":"~ 668.28","vsaoi_employee_part":"87.05","non_taxable_minimum":"373.45","iin_part":"73.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.74,"employees":7,"gross_salary_raw":829.0379806953583,"gross_salary_formatted":"829.04","net_salary_formatted":"~ 668.28","vsaoi_employee_part":"87.05","non_taxable_minimum":"373.45","iin_part":"73.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-11-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,6,"EUR"],[2016,1,"EUR"],[2019,7,"EUR"],[2020,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-11-03"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-04-21","HelloBello Asia, SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV22ZZZ40103946534","K","SIA","2015-11-13","Rīga, Citadeles iela 2",1010,101824097,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103661418","2026-08-17"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9623  ","010096","Ziemeļu rajons","60.48","13.46","23.74",7],[2023,"sabiedrība ar ierobežotu atbildību","9604  ","010096","Ziemeļu rajons","42.59","9.29","18.04",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.12.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZUMRAT SIA","2025. gada 4. ceturksnis","23.57","9.68","0.04","5.16","8.76","8"],["ZUMRAT SIA","2026. gada 1. ceturksnis","21.60","8.85","0.00","3.46","9.28","9"],["ZUMRAT SIA","2026. gada 2. ceturksnis","25.06","10.14","0.0","4.06","10.85","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues","interest_expenses"],"data":[[84224,97298,-13074,2976,14726,314,7427,-37889,-37889,-37889,null,null,null],[127753,114551,13202,3842,18703,64992,6821,48828,48814,48814,14,null,null],[119417,97491,21926,4814,20677,4141,8785,-8209,-8463,-8463,254,null,null],[146950,112548,34402,11511,28398,null,17189,-22696,-22945,-22945,249,null,null],[134845,null,134845,46522,null,null,123926,-42188,-42188,-42188,null,110,6695]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[6858,637,4779,12274,155702,155702,167976,103969,64007,167976,null],[1509,1304,5775,8588,145709,145709,154297,41477,112820,154297,null],[6034,108,3855,9997,137169,137169,147166,42809,104357,147166,null],[2536,749,4829,8114,125428,127428,135542,54130,81412,135542,2000],[3369,749,7436,11554,113982,113982,125536,86312,39224,125536,null]]}}}