{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103946746","dati_atjaunoti":"2026-08-08","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103946746","company_name":"SIA \"DANFO MASTERS\"","company_type":"SIA","registered_date":"2015-11-16","area_of_activity":{"nace_code":"2312","nace_description":"Lokšņu stikla formēšana un apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","currency","employees"],"data":[[2025,5541,5246,8888,"EUR",null],[2024,51752,-211,5005,"EUR",3],[2023,104427,-3758,13855,"EUR",6],[2022,106042,-10162,18646,"EUR",6],[2021,103271,2084,13870,"EUR",6]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","type_from_db":"UGP"},"income_data":{"net_turnover":5541,"cogs":330,"gross_prof":5211,"sell_exp":508,"admin_exp":196,"oth_op_rev":739,"income_before_income_taxes":5246,"income_after_income_taxes":5246,"net_income":5246},"balance_data":{"cash":4940,"accounts_receivable":3935,"cur_assets":8875,"fixed_assets":13,"non_cur_assets":13,"assets":8888,"cur_liab":14526,"equity":-5638,"equities":8888},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",330,330,false],["net_turnover_source","gross_profit_calc",5211,5211,false],["gross_profit_calc","selling_exp",508,508,false],["gross_profit_calc","admin_exp",196,196,false],["gross_profit_calc","ebit_calc",5246,5246,false]]}},"financial_ratios":{"current_ratio":{"value":0.610973426958557},"quick_ratio":{"value":0.610973426958557},"net_profit_margin":{"value":0.9467605125428623},"roa":{"value":0.5902340234023402},"roe":{"value":-0.93047179851011},"debt_to_equity":{"value":-2.5764455480666903,"negative_equity":true},"asset_turnover":{"value":0.6234248424842485},"altman_z_score":{"value":1.2998657926666275},"roce":{"value":-0.93047179851011}},"source_ids":{"financial_statement_id":"2242743","income_statement_id":"2242743","balance_sheet_id":"2242743"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":51752,"cogs":26697,"gross_prof":25055,"sell_exp":21169,"admin_exp":8000,"oth_op_rev":3903,"income_before_income_taxes":-211,"income_after_income_taxes":-211,"net_income":-211},"balance_data":{"cash":103,"accounts_receivable":4684,"cur_assets":4787,"fixed_assets":218,"non_cur_assets":218,"assets":5005,"cur_liab":15889,"equity":-10884,"equities":5005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26697,26697,false],["net_turnover_source","gross_profit_calc",25055,25055,false],["gross_profit_calc","selling_exp",21169,21169,false],["gross_profit_calc","admin_exp",8000,8000,false],["gross_profit_calc","ebit_calc",211,-211,true]]}},"financial_ratios":{"current_ratio":{"value":0.30127761344326265},"quick_ratio":{"value":0.30127761344326265},"net_profit_margin":{"value":-0.004077137115473798},"roa":{"value":-0.04215784215784216},"roe":{"value":0.019386255053289232},"debt_to_equity":{"value":-1.4598493201029032,"negative_equity":true},"asset_turnover":{"value":10.34005994005994},"altman_z_score":{"value":6.468350423482992},"roce":{"value":0.019386255053289232}},"source_ids":{"financial_statement_id":"2035126","income_statement_id":"2035126","balance_sheet_id":"2035126"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":104427,"cogs":54984,"gross_prof":49443,"sell_exp":42138,"admin_exp":11063,"income_before_income_taxes":-3758,"income_after_income_taxes":-3758,"net_income":-3758},"balance_data":{"cash":831,"accounts_receivable":8319,"inventories":965,"cur_assets":10115,"investments":2639,"fixed_assets":1101,"non_cur_assets":3740,"assets":13855,"cur_liab":24528,"equity":-10673,"equities":13855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54984,54984,false],["net_turnover_source","gross_profit_calc",49443,49443,false],["gross_profit_calc","selling_exp",42138,42138,false],["gross_profit_calc","admin_exp",11063,11063,false],["gross_profit_calc","ebit_calc",3758,-3758,true]]}},"financial_ratios":{"current_ratio":{"value":0.4123858447488584},"quick_ratio":{"value":0.3730430528375734},"net_profit_margin":{"value":-0.0359868616354008},"roa":{"value":-0.27123782028148685},"roe":{"value":0.35210343858334114},"debt_to_equity":{"value":-2.2981354820575284,"negative_equity":true},"asset_turnover":{"value":7.537134608444605},"altman_z_score":{"value":5.098216662052669},"roce":{"value":0.35210343858334114}},"source_ids":{"financial_statement_id":"1899699","income_statement_id":"1899699","balance_sheet_id":"1899699"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":106042,"cogs":52872,"gross_prof":53170,"sell_exp":49898,"admin_exp":13433,"oth_op_exp":1,"income_before_income_taxes":-10162,"income_after_income_taxes":-10162,"net_income":-10162},"balance_data":{"cash":1547,"accounts_receivable":10375,"inventories":1937,"cur_assets":13859,"investments":2639,"fixed_assets":2148,"non_cur_assets":4787,"assets":18646,"cur_liab":25561,"equity":-6915,"equities":18646},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52872,52872,false],["net_turnover_source","gross_profit_calc",53170,53170,false],["gross_profit_calc","selling_exp",49898,49898,false],["gross_profit_calc","admin_exp",13433,13433,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":0.5421931849301671},"quick_ratio":{"value":0.466413677086186},"net_profit_margin":{"value":-0.09582995416910281},"roa":{"value":-0.5449962458436126},"roe":{"value":1.4695589298626175},"debt_to_equity":{"value":-3.69645697758496,"negative_equity":true},"asset_turnover":{"value":5.6871178805105655},"altman_z_score":{"value":3.104721726371623},"roce":{"value":1.4695589298626175}},"source_ids":{"financial_statement_id":"1722606","income_statement_id":"1722606","balance_sheet_id":"1722606"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":103271,"cogs":48090,"gross_prof":55181,"sell_exp":43385,"admin_exp":9642,"oth_op_exp":70,"income_before_income_taxes":2084,"income_after_income_taxes":2084,"net_income":2084},"balance_data":{"cash":3796,"accounts_receivable":6521,"inventories":5,"cur_assets":10322,"fixed_assets":3548,"non_cur_assets":3548,"assets":13870,"cur_liab":10623,"equity":3247,"equities":13870},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48090,48090,false],["net_turnover_source","gross_profit_calc",55181,55181,false],["gross_profit_calc","selling_exp",43385,43385,false],["gross_profit_calc","admin_exp",9642,9642,false],["gross_profit_calc","other_op_exp_exp",70,70,false]]}},"financial_ratios":{"current_ratio":{"value":0.9716652546361668},"quick_ratio":{"value":0.9711945778028805},"net_profit_margin":{"value":0.020179914980972394},"roa":{"value":0.15025234318673397},"roe":{"value":0.6418232214351709},"debt_to_equity":{"value":3.2716353557129656,"negative_equity":false},"asset_turnover":{"value":7.44563806777217},"altman_z_score":{"value":8.20868171647527},"roce":{"value":0.6418232214351709}},"source_ids":{"financial_statement_id":"1361789","income_statement_id":"1361789","balance_sheet_id":"1361789"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.11.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.01","1.97","7.01",3,"571.20","~ 503.50"],[2023,"24.50","4.79","10.58",6,"431.05","~ 385.79"],[2022,"23.53","5.43","10.93",6,"445.31","~ 388.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.94","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.32","0.00"," -0.24","—","—"],["2025. gada 4. ceturksnis","0.00","0.00"," -0.50","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.01,"employees":3,"gross_salary_raw":571.2004171963105,"gross_salary_formatted":"571.20","net_salary_formatted":"~ 503.50","vsaoi_employee_part":"59.98","non_taxable_minimum":"472.61","iin_part":"7.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-03-12"],["REGISTERED_EQUITY",2800,"EUR","2015-11-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2016,10,"EUR"],[2019,8,"EUR"],[2020,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-11-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV21ZZZ40103946746","K","SIA","2015-11-16","Rīga, Aleksandra Čaka iela 63 - 29",1011,111141416,100003003,1000]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2312  ","010091","Centra rajons","12.01","1.97","7.01",3],[2023,"sabiedrība ar ierobežotu atbildību","2312  ","010096","Ziemeļu rajons","24.50","4.79","10.58",6],[2022,"sabiedrība ar ierobežotu atbildību","2312  ","010096","Ziemeļu rajons","23.53","5.43","10.93",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.11.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DANFO MASTERS SIA","2025. gada 4. ceturksnis","0.00","0.50","0.00","0.00"," -0.50","0"],["DANFO MASTERS SIA","2026. gada 1. ceturksnis","0.32","0.51","0.00","0.00"," -0.24","0"],["DANFO MASTERS SIA","2026. gada 2. ceturksnis","0.94","0.31","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[164300,112410,51890,38788,12933,4,65,108,108,108,null],[142064,99473,42591,31336,10120,null,841,294,294,294,null],[103271,48090,55181,43385,9642,null,null,2084,2084,2084,70],[106042,52872,53170,49898,13433,null,null,-10162,-10162,-10162,1],[104427,54984,49443,42138,11063,null,null,-3758,-3758,-3758,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[2324,11755,11095,25174,5384,5384,30558,29689,869,30558,null],[521,6283,5232,12036,3354,3354,15390,14227,1163,15390,null],[3796,6521,5,10322,3548,3548,13870,10623,3247,13870,null],[1547,10375,1937,13859,2148,4787,18646,25561,-6915,18646,2639],[831,8319,965,10115,1101,3740,13855,24528,-10673,13855,2639]]}}}