{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103946958","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103946958"},"registration_number":"40103946958","company_name":"Sabiedrība ar ierobežotu atbildību \"Tomorrowland\"","company_type":"SIA","registered_date":"2015-11-17","area_of_activity":{"nace_code":"8891","nace_description":"Bērnu dienas aprūpes pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-32903,10361,1,"EUR"],[2024,0,-33959,45483,1,"EUR"],[2023,39051,-17465,84344,1,"EUR"],[2022,316221,-10119,102895,1,"EUR"],[2021,236884,109715,126733,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":442,"gross_prof":-442,"sell_exp":369,"admin_exp":25946,"oth_op_rev":321,"oth_op_exp":5892,"income_before_income_taxes":-32328,"provision_for_income_taxes":575,"income_after_income_taxes":-32903,"net_income":-32903},"balance_data":{"cash":7361,"accounts_receivable":3000,"cur_assets":10361,"assets":10361,"cur_liab":909,"equity":9452,"equities":10361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",442,442,false],["net_turnover_source","gross_profit_calc",442,-442,true],["gross_profit_calc","selling_exp",369,369,false],["gross_profit_calc","admin_exp",25946,25946,false],["gross_profit_calc","other_op_exp_exp",5892,5892,false]]}},"financial_ratios":{"current_ratio":{"value":11.398239823982399},"quick_ratio":{"value":11.398239823982399},"roa":{"value":-3.1756587202007527},"roe":{"value":-3.4810622090562844},"debt_to_equity":{"value":0.09617012272534914,"negative_equity":false},"altman_z_score":{"value":-3.9002972316534814},"roce":{"value":-3.420228523063902}},"source_ids":{"financial_statement_id":"2188652","income_statement_id":"2188652","balance_sheet_id":"2188652"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":548,"gross_prof":-548,"sell_exp":441,"admin_exp":34142,"oth_op_rev":2350,"oth_op_exp":147,"income_before_income_taxes":-32928,"provision_for_income_taxes":1031,"income_after_income_taxes":-33959,"net_income":-33959},"balance_data":{"cash":16891,"accounts_receivable":15501,"cur_assets":32392,"fixed_assets":13091,"non_cur_assets":13091,"assets":45483,"cur_liab":828,"equity":44655,"equities":45483},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",548,548,false],["net_turnover_source","gross_profit_calc",548,-548,true],["gross_profit_calc","selling_exp",441,441,false],["gross_profit_calc","admin_exp",34142,34142,false],["gross_profit_calc","other_op_exp_exp",147,147,false]]}},"financial_ratios":{"current_ratio":{"value":39.1207729468599},"quick_ratio":{"value":39.1207729468599},"roa":{"value":-0.7466306092386166},"roe":{"value":-0.760474750867764},"debt_to_equity":{"value":0.01854215653342291,"negative_equity":false},"altman_z_score":{"value":21.730894291130273},"roce":{"value":-0.7373866308364125}},"source_ids":{"financial_statement_id":"2002481","income_statement_id":"2002481","balance_sheet_id":"2002481"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":39051,"cogs":32357,"gross_prof":6694,"sell_exp":438,"admin_exp":23372,"oth_op_rev":923,"oth_op_exp":787,"income_before_income_taxes":-16980,"provision_for_income_taxes":485,"income_after_income_taxes":-17465,"net_income":-17465},"balance_data":{"cash":22056,"accounts_receivable":45627,"cur_assets":67683,"fixed_assets":16661,"non_cur_assets":16661,"assets":84344,"cur_liab":1611,"non_cur_liab":119,"equity":82614,"equities":84344},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32357,32357,false],["net_turnover_source","gross_profit_calc",6694,6694,false],["gross_profit_calc","selling_exp",438,438,false],["gross_profit_calc","admin_exp",23372,23372,false],["gross_profit_calc","other_op_exp_exp",787,787,false]]}},"financial_ratios":{"current_ratio":{"value":42.01303538175046},"quick_ratio":{"value":42.01303538175046},"net_profit_margin":{"value":-0.44723566618012345},"roa":{"value":-0.20706867115621738},"roe":{"value":-0.21140484663616335},"debt_to_equity":{"value":0.020940760645895368,"negative_equity":false},"asset_turnover":{"value":0.4629967751114484},"altman_z_score":{"value":21.284451030982943},"roce":{"value":-0.20523853843085588}},"source_ids":{"financial_statement_id":"1861533","income_statement_id":"1861533","balance_sheet_id":"1861533"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":316221,"cogs":304419,"gross_prof":11802,"sell_exp":658,"admin_exp":21255,"oth_op_rev":542,"oth_op_exp":335,"income_before_income_taxes":-9904,"provision_for_income_taxes":215,"income_after_income_taxes":-10119,"net_income":-10119},"balance_data":{"cash":67890,"accounts_receivable":35005,"cur_assets":102895,"assets":102895,"cur_liab":816,"equity":102079,"equities":102895},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",304419,304419,false],["net_turnover_source","gross_profit_calc",11802,11802,false],["gross_profit_calc","selling_exp",658,658,false],["gross_profit_calc","admin_exp",21255,21255,false],["gross_profit_calc","other_op_exp_exp",335,335,false]]}},"financial_ratios":{"current_ratio":{"value":126.0968137254902},"quick_ratio":{"value":126.0968137254902},"net_profit_margin":{"value":-0.031999772311136834},"roa":{"value":-0.09834297098984401},"roe":{"value":-0.0991291058885765},"debt_to_equity":{"value":0.007993808716778182,"negative_equity":false},"asset_turnover":{"value":3.0732397103843723},"altman_z_score":{"value":56.86029232012646},"roce":{"value":-0.09702289403305284}},"source_ids":{"financial_statement_id":"1737281","income_statement_id":"1737281","balance_sheet_id":"1737281"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":236884,"cogs":110589,"gross_prof":126295,"admin_exp":15504,"oth_op_exp":1076,"income_before_income_taxes":109715,"income_after_income_taxes":109715,"net_income":109715},"balance_data":{"cash":125048,"accounts_receivable":1685,"cur_assets":126733,"assets":126733,"cur_liab":12441,"provisions":2094,"equity":112198,"equities":126733},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110589,110589,false],["net_turnover_source","gross_profit_calc",126295,126295,false],["gross_profit_calc","admin_exp",15504,15504,false],["gross_profit_calc","other_op_exp_exp",1076,1076,false],["gross_profit_calc","ebit_calc",109715,109715,false]]}},"financial_ratios":{"current_ratio":{"value":10.186721324652359},"quick_ratio":{"value":10.186721324652359},"net_profit_margin":{"value":0.46315918339778117},"roa":{"value":0.8657176899465806},"roe":{"value":0.9778694807394072},"debt_to_equity":{"value":0.1108843294889392,"negative_equity":false},"asset_turnover":{"value":1.8691579935770477},"altman_z_score":{"value":9.739407303993474},"roce":{"value":0.9599534525601092}},"source_ids":{"financial_statement_id":"1358816","income_statement_id":"1358816","balance_sheet_id":"1358816"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.11.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.19","1.98","4.09",1,"***","***"],[2023,"3.00","1.68","3.15",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.03","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.91","0.07","0.00","—","—"],["2025. gada 4. ceturksnis","0.31","0.11","0.18","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-11-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2015,0,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-11-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ40103946958","K","SIA","2015-11-17","Rīga, Jūrmalas gatve 82 k-2 - 203",1029,119254782,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8891  ","010092","Kurzemes rajons","7.19","1.98","4.09",1],[2023,"sabiedrība ar ierobežotu atbildību","8891  ","010092","Kurzemes rajons","3.00","1.68","3.15",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.11.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TOMORROWLAND SIA","2025. gada 4. ceturksnis","0.31","0.02","0.00","0.11","0.18","0"],["TOMORROWLAND SIA","2026. gada 1. ceturksnis","0.91","0.84","0.00","0.07","0.00","0"],["TOMORROWLAND SIA","2026. gada 2. ceturksnis","0.03","0.03","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","provision_for_income_taxes"],"data":[[9660,9660,218,7392,45,97,1998,1998,1998,null,null],[9870,9558,24,11554,126,480,-2374,-2374,-2374,312,null],[236884,126295,null,15504,null,1076,109715,109715,109715,110589,null],[316221,11802,658,21255,542,335,-9904,-10119,-10119,304419,215],[39051,6694,438,23372,923,787,-16980,-17465,-17465,32357,485]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","provisions","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[4769,147,4916,4916,59,4857,4916,null,null,null,null],[2875,109,2984,2984,501,2483,2984,null,null,null,null],[125048,1685,126733,126733,12441,112198,126733,2094,null,null,null],[67890,35005,102895,102895,816,102079,102895,null,null,null,null],[22056,45627,67683,84344,1611,82614,84344,null,16661,16661,119]]}}}