{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103947101","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103947101","company_name":"Sabiedrība ar ierobežotu atbildību \"Baltic media solution\"","company_type":"SIA","registered_date":"2015-11-17","area_of_activity":{"nace_code":"6039","nace_description":"Citas satura izplatīšanas darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,249464,33286,44994,2,"EUR"],[2024,226058,37922,48455,2,"EUR"],[2023,224474,40968,46766,2,"EUR"],[2022,164171,25654,36337,2,"EUR"],[2021,150671,3529,20900,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":249464,"cogs":174856,"gross_prof":74608,"admin_exp":29670,"oth_op_exp":11652,"income_before_income_taxes":33286,"income_after_income_taxes":33286,"net_income":33286},"balance_data":{"cash":37488,"accounts_receivable":7506,"cur_assets":44994,"assets":44994,"cur_liab":8908,"equity":36086,"equities":44994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",174856,174856,false],["net_turnover_source","gross_profit_calc",74608,74608,false],["gross_profit_calc","admin_exp",29670,29670,false],["gross_profit_calc","other_op_exp_exp",11652,11652,false],["gross_profit_calc","ebit_calc",33286,33286,false]]}},"financial_ratios":{"current_ratio":{"value":5.050965424337674},"quick_ratio":{"value":5.050965424337674},"net_profit_margin":{"value":0.133430074078825},"roa":{"value":0.7397875272258523},"roe":{"value":0.9224075818877127},"debt_to_equity":{"value":0.24685473590866264,"negative_equity":false},"asset_turnover":{"value":5.544383695603858},"altman_z_score":{"value":10.787576478799679},"roce":{"value":0.9224075818877127}},"source_ids":{"financial_statement_id":"2238640","income_statement_id":"2238640","balance_sheet_id":"2238640"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":226058,"cogs":146609,"gross_prof":79449,"admin_exp":29670,"oth_op_exp":11857,"income_before_income_taxes":37922,"income_after_income_taxes":37922,"net_income":37922},"balance_data":{"cash":41584,"accounts_receivable":6871,"cur_assets":48455,"assets":48455,"cur_liab":7733,"equity":40722,"equities":48455},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146609,146609,false],["net_turnover_source","gross_profit_calc",79449,79449,false],["gross_profit_calc","admin_exp",29670,29670,false],["gross_profit_calc","other_op_exp_exp",11857,11857,false],["gross_profit_calc","ebit_calc",37922,37922,false]]}},"financial_ratios":{"current_ratio":{"value":6.266002844950213},"quick_ratio":{"value":6.266002844950213},"net_profit_margin":{"value":0.16775340841730882},"roa":{"value":0.7826230523165824},"roe":{"value":0.9312410981778891},"debt_to_equity":{"value":0.18989735278227984,"negative_equity":false},"asset_turnover":{"value":4.66531833660097},"altman_z_score":{"value":10.613717810295455},"roce":{"value":0.9312410981778891}},"source_ids":{"financial_statement_id":"1993778","income_statement_id":"1993778","balance_sheet_id":"1993778"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":224474,"cogs":145996,"gross_prof":78478,"admin_exp":29670,"oth_op_exp":7840,"income_before_income_taxes":40968,"income_after_income_taxes":40968,"net_income":40968},"balance_data":{"cash":41162,"accounts_receivable":5604,"cur_assets":46766,"assets":46766,"cur_liab":2998,"equity":43768,"equities":46766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145996,145996,false],["net_turnover_source","gross_profit_calc",78478,78478,false],["gross_profit_calc","admin_exp",29670,29670,false],["gross_profit_calc","other_op_exp_exp",7840,7840,false],["gross_profit_calc","ebit_calc",40968,40968,false]]}},"financial_ratios":{"current_ratio":{"value":15.599066044029353},"quick_ratio":{"value":15.599066044029353},"net_profit_margin":{"value":0.18250666001407737},"roa":{"value":0.8760210409271693},"roe":{"value":0.9360263205995247},"debt_to_equity":{"value":0.06849753244379456,"negative_equity":false},"asset_turnover":{"value":4.799940127443014},"altman_z_score":{"value":15.107482946977122},"roce":{"value":0.9360263205995247}},"source_ids":{"financial_statement_id":"1856888","income_statement_id":"1856888","balance_sheet_id":"1856888"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":164171,"cogs":114987,"gross_prof":49184,"admin_exp":17806,"oth_op_exp":5724,"income_before_income_taxes":25654,"income_after_income_taxes":25654,"net_income":25654},"balance_data":{"cash":33649,"accounts_receivable":2688,"cur_assets":36337,"assets":36337,"cur_liab":5058,"equity":31279,"equities":36337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114987,114987,false],["net_turnover_source","gross_profit_calc",49184,49184,false],["gross_profit_calc","admin_exp",17806,17806,false],["gross_profit_calc","other_op_exp_exp",5724,5724,false],["gross_profit_calc","ebit_calc",25654,25654,false]]}},"financial_ratios":{"current_ratio":{"value":7.1840648477659155},"quick_ratio":{"value":7.1840648477659155},"net_profit_margin":{"value":0.1562638955722996},"roa":{"value":0.7060021465723643},"roe":{"value":0.8201668851305988},"debt_to_equity":{"value":0.16170593689056556,"negative_equity":false},"asset_turnover":{"value":4.518011943748796},"altman_z_score":{"value":10.646127777108001},"roce":{"value":0.8201668851305988}},"source_ids":{"financial_statement_id":"1715862","income_statement_id":"1715862","balance_sheet_id":"1715862"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":150671,"cogs":114949,"gross_prof":35722,"admin_exp":17806,"oth_op_exp":14387,"income_before_income_taxes":3529,"income_after_income_taxes":3529,"net_income":3529},"balance_data":{"cash":17074,"accounts_receivable":3826,"cur_assets":20900,"assets":20900,"cur_liab":5275,"equity":15625,"equities":20900},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114949,114949,false],["net_turnover_source","gross_profit_calc",35722,35722,false],["gross_profit_calc","admin_exp",17806,17806,false],["gross_profit_calc","other_op_exp_exp",14387,14387,false],["gross_profit_calc","ebit_calc",3529,3529,false]]}},"financial_ratios":{"current_ratio":{"value":3.962085308056872},"quick_ratio":{"value":3.962085308056872},"net_profit_margin":{"value":0.023421892733173605},"roa":{"value":0.16885167464114834},"roe":{"value":0.225856},"debt_to_equity":{"value":0.3376,"negative_equity":false},"asset_turnover":{"value":7.209138755980861},"altman_z_score":{"value":10.132676834168574},"roce":{"value":0.225856}},"source_ids":{"financial_statement_id":"1399320","income_statement_id":"1399320","balance_sheet_id":"1399320"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.11.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"52.49","4.30","8.18",2,"***","***"],[2023,"47.28","4.37","7.91",2,"***","***"],[2022,"30.99","3.01","4.91",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.83","0.53","2.05",2,"***","***"],["2026. gada 1. ceturksnis","10.99","0.55","2.05",2,"***","***"],["2025. gada 4. ceturksnis","11.24","0.59","2.05",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-11-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2016,2,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-11-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV39ZZZ40103947101","K","SIA","2015-11-17","Rīga, Ikšķiles iela 11 - 77",1057,112362425,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6039  ","010093","Latgales priekšpilsēta","52.49","4.30","8.18",2],[2023,"sabiedrība ar ierobežotu atbildību","6190  ","010093","Latgales priekšpilsēta","47.28","4.37","7.91",2],[2022,"sabiedrība ar ierobežotu atbildību","6190  ","010093","Latgales priekšpilsēta","30.99","3.01","4.91",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.11.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC MEDIA SOLUTION SIA","2025. gada 4. ceturksnis","11.24","6.62","0.00","0.59","2.05","2"],["BALTIC MEDIA SOLUTION SIA","2026. gada 1. ceturksnis","10.99","8.40","0.00","0.55","2.05","2"],["BALTIC MEDIA SOLUTION SIA","2026. gada 2. ceturksnis","15.83","8.26","0.0","0.53","2.05","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[132262,97856,34406,13410,16070,4926,4926,4926],[138467,108664,29803,17878,7555,4370,4370,4370],[150671,114949,35722,17806,14387,3529,3529,3529],[164171,114987,49184,17806,5724,25654,25654,25654],[224474,145996,78478,29670,7840,40968,40968,40968]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[16331,7905,24236,116,116,24352,6589,17763,24352],[16304,4486,20790,58,58,20848,2714,18134,20848],[17074,3826,20900,null,null,20900,5275,15625,20900],[33649,2688,36337,null,null,36337,5058,31279,36337],[41162,5604,46766,null,null,46766,2998,43768,46766]]}}}