{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103947440","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103947440"},"registration_number":"40103947440","company_name":"SIA \"INTELTELECOM\"","company_type":"SIA","registered_date":"2015-11-17","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4255755,-104482,388336,1,"EUR"],[2024,6488892,78543,544833,1,"EUR"],[2023,6822947,-473081,356385,1,"EUR"],[2022,4863462,458113,1152679,1,"EUR"],[2021,1695719,-117304,167676,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4255755,"cogs":4322707,"gross_prof":-66952,"sell_exp":11004,"admin_exp":23866,"oth_op_rev":11726,"oth_op_exp":14386,"income_before_income_taxes":-104482,"income_after_income_taxes":-104482,"net_income":-104482},"balance_data":{"cash":73076,"accounts_receivable":313533,"inventories":1727,"cur_assets":388336,"assets":388336,"cur_liab":255682,"equity":132654,"equities":388336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4322707,4322707,false],["net_turnover_source","gross_profit_calc",66952,-66952,true],["gross_profit_calc","selling_exp",11004,11004,false],["gross_profit_calc","admin_exp",23866,23866,false],["gross_profit_calc","other_op_exp_exp",14386,14386,false]]}},"financial_ratios":{"current_ratio":{"value":1.5188241643917053},"quick_ratio":{"value":1.5120696803060052},"net_profit_margin":{"value":-0.024550755388879294},"roa":{"value":-0.26905051295785093},"roe":{"value":-0.7876279644790206},"debt_to_equity":{"value":1.927435282765691,"negative_equity":false},"asset_turnover":{"value":10.958950496477277},"altman_z_score":{"value":10.853254847079207},"roce":{"value":-0.7876279644790206}},"source_ids":{"financial_statement_id":"2211366","income_statement_id":"2211366","balance_sheet_id":"2211366"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6488892,"cogs":6343338,"gross_prof":145554,"admin_exp":47275,"oth_op_rev":265,"oth_op_exp":20001,"income_before_income_taxes":78543,"income_after_income_taxes":78543,"net_income":78543},"balance_data":{"cash":88614,"accounts_receivable":454462,"inventories":1757,"cur_assets":544833,"assets":544833,"cur_liab":433483,"equity":111350,"equities":544833},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6343338,6343338,false],["net_turnover_source","gross_profit_calc",145554,145554,false],["gross_profit_calc","admin_exp",47275,47275,false],["gross_profit_calc","other_op_exp_exp",20001,20001,false],["gross_profit_calc","ebit_calc",78278,78278,false]]}},"financial_ratios":{"current_ratio":{"value":1.2568728185419036},"quick_ratio":{"value":1.2528196030755532},"net_profit_margin":{"value":0.012104223648659894},"roa":{"value":0.14415977005798106},"roe":{"value":0.7053704535249214},"debt_to_equity":{"value":3.8929770992366413,"negative_equity":false},"asset_turnover":{"value":11.909873300626064},"altman_z_score":{"value":12.761486341878612},"roce":{"value":0.7053704535249214}},"source_ids":{"financial_statement_id":"2024451","income_statement_id":"2024451","balance_sheet_id":"2024451"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6822947,"cogs":7261604,"gross_prof":-438657,"admin_exp":33015,"oth_op_rev":878,"oth_op_exp":2287,"income_before_income_taxes":-473081,"income_after_income_taxes":-473081,"net_income":-473081},"balance_data":{"cash":33852,"accounts_receivable":320397,"inventories":2136,"cur_assets":356385,"assets":356385,"cur_liab":385474,"equity":-29089,"equities":356385},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7261604,7261604,false],["net_turnover_source","gross_profit_calc",438657,-438657,true],["gross_profit_calc","admin_exp",33015,33015,false],["gross_profit_calc","other_op_exp_exp",2287,2287,false],["gross_profit_calc","ebit_calc",473959,-473959,true]]}},"financial_ratios":{"current_ratio":{"value":0.9245370634595329},"quick_ratio":{"value":0.9189958337008463},"net_profit_margin":{"value":-0.06933675433797155},"roa":{"value":-1.3274436353943067},"roe":{"value":16.263226649248857},"debt_to_equity":{"value":-13.251538382206332,"negative_equity":true},"asset_turnover":{"value":19.144877029055657},"altman_z_score":{"value":14.822868028597249},"roce":{"value":16.263226649248857}},"source_ids":{"financial_statement_id":"1885501","income_statement_id":"1885501","balance_sheet_id":"1885501"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4863462,"cogs":4385905,"gross_prof":477557,"admin_exp":19444,"income_before_income_taxes":458113,"income_after_income_taxes":458113,"net_income":458113},"balance_data":{"cash":255868,"accounts_receivable":894527,"inventories":2284,"cur_assets":1152679,"assets":1152679,"cur_liab":707011,"equity":445668,"equities":1152679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4385905,4385905,false],["net_turnover_source","gross_profit_calc",477557,477557,false],["gross_profit_calc","admin_exp",19444,19444,false],["gross_profit_calc","ebit_calc",458113,458113,false],["ebit_calc","ebt_calc",458113,458113,false]]}},"financial_ratios":{"current_ratio":{"value":1.6303551147011857},"quick_ratio":{"value":1.6271246133369919},"net_profit_margin":{"value":0.09419483487277171},"roa":{"value":0.397433283680886},"roe":{"value":1.0279243741978334},"debt_to_equity":{"value":1.5864073705089887,"negative_equity":false},"asset_turnover":{"value":4.219268330558638},"altman_z_score":{"value":6.3151039468652},"roce":{"value":1.0279243741978334}},"source_ids":{"financial_statement_id":"1741031","income_statement_id":"1741031","balance_sheet_id":"1741031"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1695719,"cogs":1796110,"gross_prof":-100391,"admin_exp":17717,"other_interest_revenues":804,"income_before_income_taxes":-117304,"income_after_income_taxes":-117304,"net_income":-117304},"balance_data":{"cash":11862,"accounts_receivable":149932,"inventories":5882,"cur_assets":167676,"assets":167676,"cur_liab":163327,"equity":4349,"equities":167676},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1796110,1796110,false],["net_turnover_source","gross_profit_calc",100391,-100391,true],["gross_profit_calc","admin_exp",17717,17717,false],["gross_profit_calc","ebit_calc",118108,-118108,true],["ebit_calc","ebt_calc",118108,-118108,true]]}},"financial_ratios":{"current_ratio":{"value":1.02662756310959},"quick_ratio":{"value":0.9906139217643133},"net_profit_margin":{"value":-0.06917655578548097},"roa":{"value":-0.6995872993153462},"roe":{"value":-26.972637387905266},"debt_to_equity":{"value":37.55507013106461,"negative_equity":false},"asset_turnover":{"value":10.113069252606216},"altman_z_score":{"value":7.970974303861166},"roce":{"value":-26.972637387905266}},"source_ids":{"financial_statement_id":"1336966","income_statement_id":"1336966","balance_sheet_id":"1336966"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.11.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.89","1.74","2.84",1,"***","***"],[2023,"4.21","1.54","2.67",1,"***","***"],[2022,"2.95","1.25","1.87",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.55","0.72","1.07",1,"***","***"],["2026. gada 2. ceturksnis","1.2","0.72","1.07",1,"***","***"],["2026. gada 1. ceturksnis","1.31","0.65","0.97",1,"***","***"],["2025. gada 4. ceturksnis","0.97","0.51","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2015-11-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2024,1,"EUR"],[2017,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-10-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV04ZZZ40103947440","K","SIA","2015-11-17","Rīga, Marijas iela 1 - 3",1050,117430873,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010091","Centra rajons","3.89","1.74","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010091","Centra rajons","4.21","1.54","2.67",1],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010091","Centra rajons","2.95","1.25","1.87",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.11.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTELTELECOM SIA","2026. gada 3. ceturksnis","1.55","0.0","0.24","0.72","1.07","1"],["INTELTELECOM SIA","2026. gada 2. ceturksnis","1.2","0.0","0.6","0.72","1.07","1"],["INTELTELECOM SIA","2026. gada 1. ceturksnis","1.31","0.00","0.31","0.65","0.97","1"],["INTELTELECOM SIA","2025. gada 4. ceturksnis","0.97","0.00","0.30","0.51","0.76","1"]]}}}