{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103950031","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103950031"},"registration_number":"40103950031","company_name":"Sabiedrība ar ierobežotu atbildību \"Smithberg\"","company_type":"SIA","registered_date":"2015-11-27","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,14400,-63373,683097,5,"EUR"],[2024,38045,-160805,443302,6,"EUR"],[2023,57015,-1336667,533313,4,"EUR"],[2022,265883,1691100,1901538,3,"EUR"],[2021,175530,51192,1053251,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":14400,"cogs":41142,"gross_prof":-26742,"admin_exp":42011,"oth_op_rev":28374,"oth_op_exp":11867,"other_interest_revenues":1323,"interest_expenses":9950,"income_before_income_taxes":-60873,"provision_for_income_taxes":2500,"income_after_income_taxes":-63373,"net_income":-63373},"balance_data":{"cash":10160,"accounts_receivable":9909,"inventories":258757,"cur_assets":278826,"investments":347257,"fixed_assets":57014,"non_cur_assets":404271,"assets":683097,"cur_liab":214314,"non_cur_liab":278440,"equity":190343,"equities":683097},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41142,41142,false],["net_turnover_source","gross_profit_calc",26742,-26742,true],["gross_profit_calc","admin_exp",42011,42011,false],["gross_profit_calc","other_op_exp_exp",11867,11867,false],["gross_profit_calc","ebit_calc",80620,-80620,true]]}},"financial_ratios":{"current_ratio":{"value":1.3010162658529074},"quick_ratio":{"value":0.09364297246096849},"net_profit_margin":{"value":-4.400902777777778},"roa":{"value":-0.09277306151249383},"roe":{"value":-0.3329410590355306},"debt_to_equity":{"value":2.5887686965110355,"negative_equity":false},"interest_coverage":{"value":-5.117889447236181},"asset_turnover":{"value":0.02108046148643604},"altman_z_score":{"value":0.2553872107802047},"roce":{"value":-0.10862808591608485}},"source_ids":{"financial_statement_id":"2355559","income_statement_id":"2355559","balance_sheet_id":"2355559"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":38045,"cogs":67060,"gross_prof":-29015,"admin_exp":80499,"oth_op_rev":23492,"oth_op_exp":71704,"other_interest_revenues":3390,"interest_expenses":6469,"income_before_income_taxes":-160805,"income_after_income_taxes":-160805,"net_income":-160805},"balance_data":{"cash":6270,"accounts_receivable":12939,"cur_assets":19209,"investments":357228,"fixed_assets":66865,"non_cur_assets":424093,"assets":443302,"cur_liab":140595,"non_cur_liab":38990,"equity":263717,"equities":443302},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67060,67060,false],["net_turnover_source","gross_profit_calc",29015,-29015,true],["gross_profit_calc","admin_exp",80499,80499,false],["gross_profit_calc","other_op_exp_exp",71704,71704,false],["gross_profit_calc","ebit_calc",181218,-181218,true]]}},"financial_ratios":{"current_ratio":{"value":0.1366264803158007},"quick_ratio":{"value":0.1366264803158007},"net_profit_margin":{"value":-4.226705217505586},"roa":{"value":-0.36274368263621637},"roe":{"value":-0.6097634964753884},"debt_to_equity":{"value":0.6809761979697934,"negative_equity":false},"interest_coverage":{"value":-23.857783274076365},"asset_turnover":{"value":0.08582185507847923},"altman_z_score":{"value":-0.07174981004140848},"roce":{"value":-0.5098527619116836}},"source_ids":{"financial_statement_id":"2005976","income_statement_id":"2005976","balance_sheet_id":"2005976"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":57015,"cogs":63089,"gross_prof":-6074,"sell_exp":10000,"admin_exp":77758,"oth_op_rev":10830,"oth_op_exp":1333638,"other_interest_revenues":97390,"interest_expenses":8042,"income_before_income_taxes":-1327292,"provision_for_income_taxes":9375,"income_after_income_taxes":-1336667,"net_income":-1336667},"balance_data":{"cash":101,"accounts_receivable":22716,"inventories":476,"cur_assets":23293,"investments":432382,"fixed_assets":77638,"non_cur_assets":510020,"assets":533313,"cur_liab":57303,"non_cur_liab":51488,"equity":424522,"equities":533313},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63089,63089,false],["net_turnover_source","gross_profit_calc",6074,-6074,true],["gross_profit_calc","selling_exp",10000,10000,false],["gross_profit_calc","admin_exp",77758,77758,false],["gross_profit_calc","other_op_exp_exp",1333638,1333638,false]]}},"financial_ratios":{"current_ratio":{"value":0.4064883164930283},"quick_ratio":{"value":0.3981815960769942},"net_profit_margin":{"value":-23.44412873805139},"roa":{"value":-2.5063461794480912},"roe":{"value":-3.148640117591079},"debt_to_equity":{"value":0.25626704858641014,"negative_equity":false},"interest_coverage":{"value":-164.0450136781895},"asset_turnover":{"value":0.10690720083703191},"altman_z_score":{"value":-5.311644293632766},"roce":{"value":-2.7714753891724966}},"source_ids":{"financial_statement_id":"1936069","income_statement_id":"1936069","balance_sheet_id":"1936069"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":265883,"cogs":163991,"gross_prof":101892,"sell_exp":20600,"admin_exp":69185,"oth_op_rev":1710296,"oth_op_exp":11523,"other_interest_revenues":6236,"interest_expenses":5391,"income_before_income_taxes":1711725,"provision_for_income_taxes":20625,"income_after_income_taxes":1691100,"net_income":1691100},"balance_data":{"cash":54547,"accounts_receivable":1337555,"inventories":84705,"cur_assets":1476807,"investments":369446,"fixed_assets":55285,"non_cur_assets":424731,"assets":1901538,"cur_liab":63572,"non_cur_liab":39278,"equity":1798688,"equities":1901538},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163991,163991,false],["net_turnover_source","gross_profit_calc",101892,101892,false],["gross_profit_calc","selling_exp",20600,20600,false],["gross_profit_calc","admin_exp",69185,69185,false],["gross_profit_calc","other_op_exp_exp",11523,11523,false]]}},"financial_ratios":{"current_ratio":{"value":23.230463096960925},"quick_ratio":{"value":21.898036871578682},"net_profit_margin":{"value":6.360316379761023},"roa":{"value":0.8893327401293059},"roe":{"value":0.9401852906118238},"debt_to_equity":{"value":0.05718056716895871,"negative_equity":false},"interest_coverage":{"value":318.51530328324986},"asset_turnover":{"value":0.1398252362035363},"altman_z_score":{"value":11.62443029836356},"roce":{"value":0.9342479675902601}},"source_ids":{"financial_statement_id":"1747942","income_statement_id":"1747942","balance_sheet_id":"1747942"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":175530,"cogs":62652,"gross_prof":112878,"admin_exp":22225,"oth_op_rev":25000,"oth_op_exp":31165,"other_interest_revenues":4434,"interest_expenses":30730,"income_before_income_taxes":58192,"provision_for_income_taxes":7000,"income_after_income_taxes":51192,"net_income":51192},"balance_data":{"cash":169731,"accounts_receivable":218519,"inventories":550481,"cur_assets":938731,"investments":67321,"fixed_assets":47199,"non_cur_assets":114520,"assets":1053251,"cur_liab":290412,"non_cur_liab":572751,"equity":190088,"equities":1053251},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62652,62652,false],["net_turnover_source","gross_profit_calc",112878,112878,false],["gross_profit_calc","admin_exp",22225,22225,false],["gross_profit_calc","other_op_exp_exp",31165,31165,false],["gross_profit_calc","ebit_calc",59488,59488,false]]}},"financial_ratios":{"current_ratio":{"value":3.2324111951296777},"quick_ratio":{"value":1.3368937922675372},"net_profit_margin":{"value":0.2916424542813194},"roa":{"value":0.04860379909442289},"roe":{"value":0.2693068473549093},"debt_to_equity":{"value":4.540860022726316,"negative_equity":false},"interest_coverage":{"value":2.8936544093719494},"asset_turnover":{"value":0.16665543161126836},"altman_z_score":{"value":1.1153350112172171},"roce":{"value":0.11656719176654576}},"source_ids":{"financial_statement_id":"1336810","income_statement_id":"1336810","balance_sheet_id":"1336810"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.12.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"51.79","14.99","24.30",6,"990.03","~ 771.16"],[2023,"45.86","14.43","23.80",5,"1 163.59","~ 882.08"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-5.51","6.56","7.45",5,"1 456.93","~ 1 111.69"],["2026. gada 1. ceturksnis","11.74","2.40","3.68",5,"719.66","~ 620.10"],["2025. gada 4. ceturksnis","15.19","4.79","7.32",5,"1 431.50","~ 1 084.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.3,"employees":6,"gross_salary_raw":990.0264007040188,"gross_salary_formatted":"990.03","net_salary_formatted":"~ 771.16","vsaoi_employee_part":"103.95","non_taxable_minimum":"311.53","iin_part":"114.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.3,"employees":6,"gross_salary_raw":990.0264007040188,"gross_salary_formatted":"990.03","net_salary_formatted":"~ 771.16","vsaoi_employee_part":"103.95","non_taxable_minimum":"311.53","iin_part":"114.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2015-11-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2016,2,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-11-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-05-10","Sabiedrība ar ierobežotu atbildību \"Smith Management Advisory\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV81ZZZ40103950031","K","SIA","2015-11-27","Jūrmala, Piestātnes iela 11A",2015,101732835,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","004000","Jūrmala","51.79","14.99","24.30",6],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","004000","Jūrmala","45.86","14.43","23.80",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.12.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMITHBERG SIA","2025. gada 4. ceturksnis","15.19","3.08","0.00","4.79","7.32","5"],["SMITHBERG SIA","2026. gada 1. ceturksnis","11.74","3.16","0.00","2.40","3.68","5"],["SMITHBERG SIA","2026. gada 2. ceturksnis","-5.51","0.48","20.66","6.56","7.45","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[259593,38761,220832,483,25334,8,7424,26871,38805,175665,18769,156896,156896],[175530,62652,112878,null,22225,25000,31165,4434,30730,58192,7000,51192,51192],[265883,163991,101892,20600,69185,1710296,11523,6236,5391,1711725,20625,1691100,1691100],[57015,63089,-6074,10000,77758,10830,1333638,97390,8042,-1327292,9375,-1336667,-1336667],[38045,67060,-29015,null,80499,23492,71704,3390,6469,-160805,null,-160805,-160805]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[51179,130572,368701,550452,146821,90161,236982,787434,42160,578278,166996,787434],[169731,218519,550481,938731,67321,47199,114520,1053251,290412,572751,190088,1053251],[54547,1337555,84705,1476807,369446,55285,424731,1901538,63572,39278,1798688,1901538],[101,22716,476,23293,432382,77638,510020,533313,57303,51488,424522,533313],[6270,12939,null,19209,357228,66865,424093,443302,140595,38990,263717,443302]]}}}