{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103951465","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103951465","company_name":"Sabiedrība ar ierobežotu atbildību \"FOREST WOOD\"","company_type":"SIA","registered_date":"2015-12-04","area_of_activity":{"nace_code":"4613","nace_description":"Kokmateriālu un būvmateriālu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5567808,15643,3250425,14,"EUR"],[2024,5638708,-792940,3411200,14,"EUR"],[2023,7530216,203157,4040669,16,"EUR"],[2022,16513063,1905814,3645105,16,"EUR"],[2021,12159397,410757,1975233,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":5567808,"cogs":4078092,"gross_prof":1489716,"sell_exp":1198905,"admin_exp":131641,"oth_op_rev":6186,"oth_op_exp":149713,"income_before_income_taxes":15643,"income_after_income_taxes":15643,"net_income":15643},"balance_data":{"cash":234967,"accounts_receivable":711456,"inventories":504287,"cur_assets":1450710,"fixed_assets":1799332,"intangible_assets":383,"non_cur_assets":1799715,"assets":3250425,"cur_liab":786666,"non_cur_liab":155891,"equity":2307868,"equities":3250425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4078092,4078092,false],["net_turnover_source","gross_profit_calc",1489716,1489716,false],["gross_profit_calc","selling_exp",1198905,1198905,false],["gross_profit_calc","admin_exp",131641,131641,false],["gross_profit_calc","other_op_exp_exp",149713,149713,false]]}},"financial_ratios":{"current_ratio":{"value":1.8441244441732578},"quick_ratio":{"value":1.2030811043060206},"net_profit_margin":{"value":0.0028095437198983873},"roa":{"value":0.004812601429043894},"roe":{"value":0.006778117292670118},"debt_to_equity":{"value":0.40841027303121324,"negative_equity":false},"asset_turnover":{"value":1.7129476914557327},"altman_z_score":{"value":3.5007186375148596},"roce":{"value":0.006349241139251039}},"source_ids":{"financial_statement_id":"2343249","income_statement_id":"2343249","balance_sheet_id":"2343249"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":5638708,"cogs":3828281,"gross_prof":1810427,"sell_exp":2212585,"admin_exp":151074,"oth_op_rev":8517,"oth_op_exp":93924,"interest_expenses":54301,"income_before_income_taxes":-692940,"provision_for_income_taxes":100000,"income_after_income_taxes":-792940,"net_income":-792940},"balance_data":{"cash":622878,"accounts_receivable":368850,"inventories":558628,"cur_assets":1550356,"fixed_assets":1860000,"intangible_assets":844,"non_cur_assets":1860844,"assets":3411200,"cur_liab":847475,"non_cur_liab":271500,"equity":2292225,"equities":3411200},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3828281,3828281,false],["net_turnover_source","gross_profit_calc",1810427,1810427,false],["gross_profit_calc","selling_exp",2212585,2212585,false],["gross_profit_calc","admin_exp",151074,151074,false],["gross_profit_calc","other_op_exp_exp",93924,93924,false]]}},"financial_ratios":{"current_ratio":{"value":1.829382577657158},"quick_ratio":{"value":1.1702150505914628},"net_profit_margin":{"value":-0.14062441254273142},"roa":{"value":-0.23245192307692308},"roe":{"value":-0.34592590168940657},"debt_to_equity":{"value":0.488161066212959,"negative_equity":false},"interest_coverage":{"value":-11.761090955967662},"asset_turnover":{"value":1.652998358348968},"altman_z_score":{"value":2.6452742849296316},"roce":{"value":-0.24910589084242654}},"source_ids":{"financial_statement_id":"2081813","income_statement_id":"2081813","balance_sheet_id":"2081813"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":7530216,"cogs":5366948,"gross_prof":2163268,"sell_exp":1659974,"admin_exp":121910,"oth_op_rev":434,"oth_op_exp":163626,"interest_expenses":15035,"income_before_income_taxes":203157,"income_after_income_taxes":203157,"net_income":203157},"balance_data":{"cash":616242,"accounts_receivable":882856,"inventories":732869,"cur_assets":2231967,"fixed_assets":1807399,"intangible_assets":1303,"non_cur_assets":1808702,"assets":4040669,"cur_liab":223771,"non_cur_liab":331732,"equity":3485166,"equities":4040669},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5366948,5366948,false],["net_turnover_source","gross_profit_calc",2163268,2163268,false],["gross_profit_calc","selling_exp",1659974,1659974,false],["gross_profit_calc","admin_exp",121910,121910,false],["gross_profit_calc","other_op_exp_exp",163626,163626,false]]}},"financial_ratios":{"current_ratio":{"value":9.974335369641285},"quick_ratio":{"value":6.699250573130566},"net_profit_margin":{"value":0.02697890737795569},"roa":{"value":0.05027806039049474},"roe":{"value":0.058291914933176786},"debt_to_equity":{"value":0.15939068612513724,"negative_equity":false},"interest_coverage":{"value":14.512271366810776},"asset_turnover":{"value":1.8636062493611825},"altman_z_score":{"value":5.749590861372206},"roce":{"value":0.05716474477442153}},"source_ids":{"financial_statement_id":"1930788","income_statement_id":"1930788","balance_sheet_id":"1930788"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":16513063,"cogs":9812604,"gross_prof":6700459,"sell_exp":4524350,"admin_exp":100795,"oth_op_rev":688,"oth_op_exp":170188,"income_before_income_taxes":1905814,"income_after_income_taxes":1905814,"net_income":1905814},"balance_data":{"cash":1283786,"accounts_receivable":824968,"inventories":244597,"cur_assets":2353351,"fixed_assets":1289991,"intangible_assets":1763,"non_cur_assets":1291754,"assets":3645105,"cur_liab":209084,"non_cur_liab":154012,"equity":3282009,"equities":3645105},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9812604,9812604,false],["net_turnover_source","gross_profit_calc",6700459,6700459,false],["gross_profit_calc","selling_exp",4524350,4524350,false],["gross_profit_calc","admin_exp",100795,100795,false],["gross_profit_calc","other_op_exp_exp",170188,170188,false]]}},"financial_ratios":{"current_ratio":{"value":11.255528878345546},"quick_ratio":{"value":10.085678483289014},"net_profit_margin":{"value":0.1154125070557776},"roa":{"value":0.5228420031796066},"roe":{"value":0.5806851839833468},"debt_to_equity":{"value":0.11063223775437545,"negative_equity":false},"asset_turnover":{"value":4.530202284982188},"altman_z_score":{"value":11.12638438988726},"roce":{"value":0.5546572619899587}},"source_ids":{"financial_statement_id":"1764540","income_statement_id":"1764540","balance_sheet_id":"1764540"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":12159397,"cogs":11250751,"gross_prof":908646,"sell_exp":364223,"admin_exp":62262,"oth_op_rev":14132,"oth_op_exp":85405,"income_before_income_taxes":410888,"provision_for_income_taxes":131,"income_after_income_taxes":410757,"net_income":410757},"balance_data":{"cash":260376,"accounts_receivable":1009260,"inventories":459674,"cur_assets":1729310,"fixed_assets":243700,"intangible_assets":2223,"non_cur_assets":245923,"assets":1975233,"cur_liab":598350,"provisions":688,"equity":1376195,"equities":1975233},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11250751,11250751,false],["net_turnover_source","gross_profit_calc",908646,908646,false],["gross_profit_calc","selling_exp",364223,364223,false],["gross_profit_calc","admin_exp",62262,62262,false],["gross_profit_calc","other_op_exp_exp",85405,85405,false]]}},"financial_ratios":{"current_ratio":{"value":2.8901311941171555},"quick_ratio":{"value":2.1218952118325394},"net_profit_margin":{"value":0.0337810337140896},"roa":{"value":0.2079536945767917},"roe":{"value":0.29847296349717883},"debt_to_equity":{"value":0.43478576800526086,"negative_equity":false},"asset_turnover":{"value":6.155930464912241},"altman_z_score":{"value":8.75658918225896},"roce":{"value":0.29841896515535454}},"source_ids":{"financial_statement_id":"1435836","income_statement_id":"1435836","balance_sheet_id":"1435836"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.12.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -60.38","38.12","67.50",14,"1 178.60","~ 891.68"],[2023," -107.92","33.83","59.46",14,"1 038.22","~ 801.96"],[2022," -49.88","18.62","45.92",16,"701.57","~ 552.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.14","6.82","12.38",9,"1 345.02","~ 1 037.08"],["2026. gada 1. ceturksnis"," -3.16","7.64","15.56",13,"1 170.36","~ 920.61"],["2025. gada 4. ceturksnis","2.31","4.34","14.00",12,"1 140.77","~ 890.69"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":67.5,"employees":14,"gross_salary_raw":1178.602857980975,"gross_salary_formatted":"1 178.60","net_salary_formatted":"~ 891.68","vsaoi_employee_part":"123.75","non_taxable_minimum":"239.00","iin_part":"163.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":67.5,"employees":14,"gross_salary_raw":1178.602857980975,"gross_salary_formatted":"1 178.60","net_salary_formatted":"~ 891.68","vsaoi_employee_part":"123.75","non_taxable_minimum":"239.00","iin_part":"163.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-12-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2016,1,"EUR"],[2019,3,"EUR"],[2021,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-11-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV66ZZZ40103951465","K","SIA","2015-12-04","Mārupes nov., Mārupe, Kurmenes iela 23",2167,105946327,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4613  ","039200","Mārupe"," -60.38","38.12","67.50",14],[2023,"sabiedrība ar ierobežotu atbildību","4613  ","039200","Mārupe"," -107.92","33.83","59.46",14],[2022,"sabiedrība ar ierobežotu atbildību","4613  ","039200","Mārupe"," -49.88","18.62","45.92",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.12.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FOREST WOOD SIA","2025. gada 4. ceturksnis","2.31","0.02","16.06","4.34","14.00","12"],["FOREST WOOD SIA","2026. gada 1. ceturksnis"," -3.16","0.01","26.38","7.64","15.56","13"],["FOREST WOOD SIA","2026. gada 2. ceturksnis","10.14","1.65","10.72","6.82","12.38","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-05-21",121105.9,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","56ee7eb8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[5406582,4721934,684648,124418,15157,29717,18995,555795,1160,554635,554635,null],[5454909,4911476,543433,168790,44238,18010,85030,263385,663,262722,262722,null],[12159397,11250751,908646,364223,62262,14132,85405,410888,131,410757,410757,null],[16513063,9812604,6700459,4524350,100795,688,170188,1905814,null,1905814,1905814,null],[7530216,5366948,2163268,1659974,121910,434,163626,203157,null,203157,203157,15035]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","intangible_assets","non_cur_liab"],"data":[[556706,74048,163566,794320,63739,63739,858059,154655,688,702716,858059,null,null],[369867,223648,348190,941705,92494,94794,1036499,70373,688,965438,1036499,2300,null],[260376,1009260,459674,1729310,243700,245923,1975233,598350,688,1376195,1975233,2223,null],[1283786,824968,244597,2353351,1289991,1291754,3645105,209084,null,3282009,3645105,1763,154012],[616242,882856,732869,2231967,1807399,1808702,4040669,223771,null,3485166,4040669,1303,331732]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[555795,556766,749240,-1001,748239,-65620,-65620,119253,-224659,-105406,2352,574861,18155,556706],[263385,270237,-17594,-960,-18554,-52404,-52404,-118617,null,-118617,2736,-186839,556706,369867]]}}}