{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103951893","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103951893"},"registration_number":"40103951893","company_name":"EXE GROUP SIA","company_type":"SIA","registered_date":"2015-12-07","area_of_activity":{"nace_code":"7732","nace_description":"Būvniecības mašīnu un aprīkojuma iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,27051,9780,28050,1,"EUR"],[2024,4627,435,28792,1,"EUR"],[2023,11405,-996,28407,1,"EUR"],[2022,36436,-4899,29884,1,"EUR"],[2021,678,-5854,38799,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":27051,"cogs":16779,"gross_prof":10272,"admin_exp":492,"income_before_income_taxes":9780,"income_after_income_taxes":9780,"net_income":9780},"balance_data":{"cash":96,"accounts_receivable":3606,"inventories":20037,"cur_assets":23739,"fixed_assets":4311,"non_cur_assets":4311,"assets":28050,"cur_liab":3985,"non_cur_liab":11267,"equity":12798,"equities":28050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16779,16779,false],["net_turnover_source","gross_profit_calc",10272,10272,false],["gross_profit_calc","admin_exp",492,492,false],["gross_profit_calc","ebit_calc",9780,9780,false],["ebit_calc","ebt_calc",9780,9780,false]]}},"financial_ratios":{"current_ratio":{"value":5.957089084065244},"quick_ratio":{"value":0.9289836888331242},"net_profit_margin":{"value":0.36153931462792505},"roa":{"value":0.34866310160427805},"roe":{"value":0.7641819034224098},"debt_to_equity":{"value":1.1917487107360525,"negative_equity":false},"asset_turnover":{"value":0.9643850267379679},"altman_z_score":{"value":3.2895670320645243},"roce":{"value":0.40639933513401205}},"source_ids":{"financial_statement_id":"2216489","income_statement_id":"2216489","balance_sheet_id":"2216489"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4627,"cogs":3486,"gross_prof":1141,"admin_exp":450,"oth_op_exp":256,"income_before_income_taxes":435,"income_after_income_taxes":435,"net_income":435},"balance_data":{"cash":2598,"accounts_receivable":3965,"inventories":15520,"cur_assets":22083,"fixed_assets":6709,"non_cur_assets":6709,"assets":28792,"cur_liab":507,"non_cur_liab":25267,"equity":3018,"equities":28792},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3486,3486,false],["net_turnover_source","gross_profit_calc",1141,1141,false],["gross_profit_calc","admin_exp",450,450,false],["gross_profit_calc","other_op_exp_exp",256,256,false],["gross_profit_calc","ebit_calc",435,435,false]]}},"financial_ratios":{"current_ratio":{"value":43.55621301775148},"quick_ratio":{"value":12.944773175542407},"net_profit_margin":{"value":0.09401339961097904},"roa":{"value":0.015108363434287302},"roe":{"value":0.1441351888667992},"debt_to_equity":{"value":8.540092776673294,"negative_equity":false},"asset_turnover":{"value":0.16070436232286747},"altman_z_score":{"value":0.8825893865329241},"roce":{"value":0.015379176241824288}},"source_ids":{"financial_statement_id":"2053175","income_statement_id":"2053175","balance_sheet_id":"2053175"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11405,"cogs":11185,"gross_prof":220,"sell_exp":431,"admin_exp":787,"oth_op_rev":2,"income_before_income_taxes":-996,"income_after_income_taxes":-996,"net_income":-996},"balance_data":{"cash":9898,"accounts_receivable":9401,"cur_assets":19299,"fixed_assets":9108,"non_cur_assets":9108,"assets":28407,"cur_liab":558,"non_cur_liab":25267,"equity":2582,"equities":28407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11185,11185,false],["net_turnover_source","gross_profit_calc",220,220,false],["gross_profit_calc","selling_exp",431,431,false],["gross_profit_calc","admin_exp",787,787,false],["gross_profit_calc","ebit_calc",998,-998,true]]}},"financial_ratios":{"current_ratio":{"value":34.586021505376344},"quick_ratio":{"value":34.586021505376344},"net_profit_margin":{"value":-0.08733011836913634},"roa":{"value":-0.03506178054704826},"roe":{"value":-0.38574748257164987},"debt_to_equity":{"value":10.001936483346244,"negative_equity":false},"asset_turnover":{"value":0.40148554933643116},"altman_z_score":{"value":0.8837516106616617},"roce":{"value":-0.03576430033394377}},"source_ids":{"financial_statement_id":"1904080","income_statement_id":"1904080","balance_sheet_id":"1904080"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36436,"cogs":33033,"gross_prof":3403,"admin_exp":8302,"income_before_income_taxes":-4899,"income_after_income_taxes":-4899,"net_income":-4899},"balance_data":{"cash":526,"accounts_receivable":18262,"cur_assets":18788,"fixed_assets":11096,"non_cur_assets":11096,"assets":29884,"cur_liab":1039,"non_cur_liab":25267,"equity":3578,"equities":29884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33033,33033,false],["net_turnover_source","gross_profit_calc",3403,3403,false],["gross_profit_calc","admin_exp",8302,8302,false],["gross_profit_calc","ebit_calc",4899,-4899,true],["ebit_calc","ebt_calc",4899,-4899,true]]}},"financial_ratios":{"current_ratio":{"value":18.0827718960539},"quick_ratio":{"value":18.0827718960539},"net_profit_margin":{"value":-0.13445493467998682},"roa":{"value":-0.16393387766028644},"roe":{"value":-1.3692006707657909},"debt_to_equity":{"value":7.352152040245947,"negative_equity":false},"asset_turnover":{"value":1.2192477579975907},"altman_z_score":{"value":1.291851535819645},"roce":{"value":-0.16983879355174206}},"source_ids":{"financial_statement_id":"1738315","income_statement_id":"1738315","balance_sheet_id":"1738315"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":678,"cogs":3894,"gross_prof":-3216,"admin_exp":4438,"oth_op_rev":1800,"income_before_income_taxes":-5854,"income_after_income_taxes":-5854,"net_income":-5854},"balance_data":{"cash":16447,"accounts_receivable":285,"inventories":6663,"cur_assets":23395,"fixed_assets":15404,"non_cur_assets":15404,"assets":38799,"cur_liab":785,"non_cur_liab":29537,"equity":8477,"equities":38799},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3894,3894,false],["net_turnover_source","gross_profit_calc",3216,-3216,true],["gross_profit_calc","admin_exp",4438,4438,false],["gross_profit_calc","ebit_calc",7654,-7654,true],["other_op_rev_source","ebit_calc",1800,1800,false]]}},"financial_ratios":{"current_ratio":{"value":29.802547770700638},"quick_ratio":{"value":21.314649681528664},"net_profit_margin":{"value":-8.634218289085545},"roa":{"value":-0.15088017732415784},"roe":{"value":-0.6905744956942315},"debt_to_equity":{"value":3.576972985726082,"negative_equity":false},"asset_turnover":{"value":0.01747467718240161},"altman_z_score":{"value":0.26895912221579765},"roce":{"value":-0.15399589624875046}},"source_ids":{"financial_statement_id":"1396182","income_statement_id":"1396182","balance_sheet_id":"1396182"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.12.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.24","0.18","0.29",1,"***","***"],[2023,"2.40","0.52","0.85",1,"***","***"],[2022,"13.23","0.70","1.14",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.35","0.1","0.15",1,"***","***"],["2026. gada 2. ceturksnis","3.02","0.39","0.58",1,"***","***"],["2026. gada 1. ceturksnis","1.64","0.10","0.15",1,"***","***"],["2025. gada 4. ceturksnis","1.52","0.10","0.15",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-12-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-11-25"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-09-20","SIA \"Veides Namīpašumi\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV53ZZZ40103951893","K","SIA","2015-12-07","Limbažu nov., Viļķenes pag., \"Rūstuži\"",4050,103470241,100015975,"0660288"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7732  ","035530","Viļķenes pag.","1.24","0.18","0.29",1],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","035530","Viļķenes pag.","2.40","0.52","0.85",1],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","035530","Viļķenes pag.","13.23","0.70","1.14",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.12.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","2.35","2.1","0.0","0.1","0.15","1"],["2026. gada 2. ceturksnis","3.02","2.04","0.0","0.39","0.58","1"],["2026. gada 1. ceturksnis","1.64","1.39","0.00","0.10","0.15","1"],["2025. gada 4. ceturksnis","1.52","1.26","0.00","0.10","0.15","1"]]}}}