{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103952615","dati_atjaunoti":"2026-10-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103952615"},"registration_number":"40103952615","company_name":"SIA \"City estate\"","company_type":"SIA","registered_date":"2015-12-09","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,204339,48502,1321105,1,"EUR"],[2024,318228,63937,1112012,1,"EUR"],[2023,436917,96136,1067314,1,"EUR"],[2022,28000,-13213,772779,1,"EUR"],[2021,55884,23960,539784,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":204339,"cogs":150196,"gross_prof":54143,"sell_exp":32478,"admin_exp":4800,"oth_op_rev":854,"oth_op_exp":1161,"other_interest_revenues":38064,"interest_expenses":6120,"income_before_income_taxes":48502,"income_after_income_taxes":48502,"net_income":48502},"balance_data":{"cash":18306,"accounts_receivable":1056312,"cur_assets":1074618,"fixed_assets":246487,"non_cur_assets":246487,"assets":1321105,"cur_liab":689712,"non_cur_liab":245588,"equity":385805,"equities":1321105},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150196,150196,false],["net_turnover_source","gross_profit_calc",54143,54143,false],["gross_profit_calc","selling_exp",32478,32478,false],["gross_profit_calc","admin_exp",4800,4800,false],["gross_profit_calc","other_op_exp_exp",1161,1161,false]]}},"financial_ratios":{"current_ratio":{"value":1.5580677152202658},"quick_ratio":{"value":1.5580677152202658},"net_profit_margin":{"value":0.2373604647179442},"roa":{"value":0.03671320599043982},"roe":{"value":0.12571635930068298},"debt_to_equity":{"value":2.4242816967120695,"negative_equity":false},"interest_coverage":{"value":8.92516339869281},"asset_turnover":{"value":0.15467279285143876},"altman_z_score":{"value":0.9123219172246271},"roce":{"value":0.08651030340849518}},"source_ids":{"financial_statement_id":"2317671","income_statement_id":"2317671","balance_sheet_id":"2317671"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":318228,"cogs":249879,"gross_prof":68349,"sell_exp":36300,"admin_exp":3552,"other_interest_revenues":37425,"interest_expenses":1985,"income_before_income_taxes":63937,"income_after_income_taxes":63937,"net_income":63937},"balance_data":{"cash":157036,"accounts_receivable":788344,"cur_assets":945380,"fixed_assets":166632,"non_cur_assets":166632,"assets":1112012,"cur_liab":627371,"non_cur_liab":147338,"equity":337303,"equities":1112012},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",249879,249879,false],["net_turnover_source","gross_profit_calc",68349,68349,false],["gross_profit_calc","selling_exp",36300,36300,false],["gross_profit_calc","admin_exp",3552,3552,false],["gross_profit_calc","ebit_calc",28497,28497,false]]}},"financial_ratios":{"current_ratio":{"value":1.5068914565703546},"quick_ratio":{"value":1.5068914565703546},"net_profit_margin":{"value":0.20091569566474352},"roa":{"value":0.05749668169048536},"roe":{"value":0.18955360610489677},"debt_to_equity":{"value":2.2967747099788616,"negative_equity":false},"interest_coverage":{"value":33.21007556675063},"asset_turnover":{"value":0.28617317079312093},"altman_z_score":{"value":1.1146170257828474},"roce":{"value":0.13602233405758077}},"source_ids":{"financial_statement_id":"2053176","income_statement_id":"2053176","balance_sheet_id":"2053176"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":436917,"cogs":334187,"gross_prof":102730,"sell_exp":34466,"admin_exp":4012,"other_interest_revenues":34271,"interest_expenses":2387,"income_before_income_taxes":96136,"income_after_income_taxes":96136,"net_income":96136},"balance_data":{"cash":257,"accounts_receivable":819953,"inventories":74440,"cur_assets":894650,"fixed_assets":172664,"non_cur_assets":172664,"assets":1067314,"cur_liab":646610,"non_cur_liab":147338,"equity":273366,"equities":1067314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",334187,334187,false],["net_turnover_source","gross_profit_calc",102730,102730,false],["gross_profit_calc","selling_exp",34466,34466,false],["gross_profit_calc","admin_exp",4012,4012,false],["gross_profit_calc","ebit_calc",64252,64252,false]]}},"financial_ratios":{"current_ratio":{"value":1.3836006247970183},"quick_ratio":{"value":1.2684771345942685},"net_profit_margin":{"value":0.2200326377778846},"roa":{"value":0.09007283704701709},"roe":{"value":0.3516750437142878},"debt_to_equity":{"value":2.9043407007455206,"negative_equity":false},"interest_coverage":{"value":41.274821952241304},"asset_turnover":{"value":0.4093612563875298},"altman_z_score":{"value":1.2235249383448472},"roce":{"value":0.2341860310336959}},"source_ids":{"financial_statement_id":"1944685","income_statement_id":"1944685","balance_sheet_id":"1944685"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":28000,"cogs":25000,"gross_prof":3000,"sell_exp":32481,"admin_exp":1958,"oth_op_rev":20,"oth_op_exp":14,"other_interest_revenues":27552,"interest_expenses":9332,"income_before_income_taxes":-13213,"income_after_income_taxes":-13213,"net_income":-13213},"balance_data":{"cash":40934,"accounts_receivable":460302,"inventories":108189,"cur_assets":609425,"fixed_assets":163354,"non_cur_assets":163354,"assets":772779,"cur_liab":448211,"non_cur_liab":147338,"equity":177230,"equities":772779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25000,25000,false],["net_turnover_source","gross_profit_calc",3000,3000,false],["gross_profit_calc","selling_exp",32481,32481,false],["gross_profit_calc","admin_exp",1958,1958,false],["gross_profit_calc","other_op_exp_exp",14,14,false]]}},"financial_ratios":{"current_ratio":{"value":1.3596832741722091},"quick_ratio":{"value":1.1183036560905466},"net_profit_margin":{"value":-0.47189285714285717},"roa":{"value":-0.017098031908216967},"roe":{"value":-0.07455284094114992},"debt_to_equity":{"value":3.3603171020707556,"negative_equity":false},"interest_coverage":{"value":-0.41588084012001714},"asset_turnover":{"value":0.03623286864679294},"altman_z_score":{"value":0.48937437536927103},"roce":{"value":-0.011957432648936433}},"source_ids":{"financial_statement_id":"1865354","income_statement_id":"1865354","balance_sheet_id":"1865354"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":55884,"gross_prof":55884,"sell_exp":30338,"admin_exp":1577,"oth_op_exp":9,"income_before_income_taxes":23960,"income_after_income_taxes":23960,"net_income":23960},"balance_data":{"cash":4120,"accounts_receivable":345496,"inventories":25000,"cur_assets":374616,"fixed_assets":165168,"non_cur_assets":165168,"assets":539784,"cur_liab":163341,"non_cur_liab":186000,"equity":190443,"equities":539784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",55884,55884,false],["gross_profit_calc","selling_exp",30338,30338,false],["gross_profit_calc","admin_exp",1577,1577,false],["gross_profit_calc","other_op_exp_exp",9,9,false],["gross_profit_calc","ebit_calc",23960,23960,false]]}},"financial_ratios":{"current_ratio":{"value":2.293459694749022},"quick_ratio":{"value":2.1404056544284655},"net_profit_margin":{"value":0.42874525803450003},"roa":{"value":0.04438812562061862},"roe":{"value":0.12581192272753527},"debt_to_equity":{"value":1.8343598872103464,"negative_equity":false},"asset_turnover":{"value":0.1035303010092926},"altman_z_score":{"value":1.0496712615598653},"roce":{"value":0.06364841423535568}},"source_ids":{"financial_statement_id":"1410821","income_statement_id":"1410821","balance_sheet_id":"1410821"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.01.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -17.63","2.01","2.84",1,"***","***"],[2023," -3.10","1.70","2.51",1,"***","***"],[2022,"0.08","1.44","2.25",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.09","0.67","1.0",2,"***","***"],["2026. gada 2. ceturksnis","1.17","0.65","0.95",2,"***","***"],["2026. gada 1. ceturksnis"," -6.27","0.65","0.92",2,"***","***"],["2025. gada 4. ceturksnis","1.40","0.61","0.91",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-12-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2020,1,"EUR"],[2023,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-12-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV56ZZZ40103952615","K","SIA","2015-12-09","Rīga, Grostonas iela 17 - 20",1013,118973462,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010094","Vidzemes priekšpilsēta"," -17.63","2.01","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta"," -3.10","1.70","2.51",1],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","0.08","1.44","2.25",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.01.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CITY ESTATE SIA","2026. gada 3. ceturksnis","4.09","2.41","0.0","0.67","1.0","2"],["CITY ESTATE SIA","2026. gada 2. ceturksnis","1.17","0.0","0.43","0.65","0.95","2"],["CITY ESTATE SIA","2026. gada 1. ceturksnis"," -6.27","0.00","7.85","0.65","0.92","2"],["CITY ESTATE SIA","2025. gada 4. ceturksnis","1.40","0.00","0.12","0.61","0.91","2"]]}}}