{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103952916","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103952916"},"registration_number":"40103952916","company_name":"Sabiedrība ar ierobežotu atbildību \"IF MORE\"","company_type":"SIA","registered_date":"2015-12-09","area_of_activity":{"nace_code":"8569","nace_description":"Citur neklasificēti izglītības atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,44664,-4966,15450,1,"EUR"],[2024,42188,2610,20411,1,"EUR"],[2023,32994,10835,18615,1,"EUR"],[2022,16660,5365,7856,1,"EUR"],[2021,5600,1428,1549,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":44664,"gross_prof":44664,"sell_exp":42147,"admin_exp":1483,"oth_op_exp":6000,"income_before_income_taxes":-4966,"income_after_income_taxes":-4966,"net_income":-4966},"balance_data":{"cash":4655,"accounts_receivable":10795,"cur_assets":15450,"assets":15450,"cur_liab":57,"equity":15393,"equities":15450},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",44664,44664,false],["gross_profit_calc","selling_exp",42147,42147,false],["gross_profit_calc","admin_exp",1483,1483,false],["gross_profit_calc","other_op_exp_exp",6000,6000,false],["gross_profit_calc","ebit_calc",4966,-4966,true]]}},"financial_ratios":{"current_ratio":{"value":271.05263157894734},"quick_ratio":{"value":271.05263157894734},"net_profit_margin":{"value":-0.11118574243238402},"roa":{"value":-0.3214239482200647},"roe":{"value":-0.3226141752744754},"debt_to_equity":{"value":0.0037029818748781913,"negative_equity":false},"asset_turnover":{"value":2.890873786407767},"altman_z_score":{"value":116.86676299778571},"roce":{"value":-0.3226141752744754}},"source_ids":{"financial_statement_id":"2292217","income_statement_id":"2292217","balance_sheet_id":"2292217"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":42188,"gross_prof":42188,"sell_exp":940,"admin_exp":8910,"oth_op_exp":29650,"interest_expenses":78,"income_before_income_taxes":2610,"income_after_income_taxes":2610,"net_income":2610},"balance_data":{"cash":20411,"cur_assets":20411,"assets":20411,"cur_liab":52,"equity":20359,"equities":20411},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",42188,42188,false],["gross_profit_calc","selling_exp",940,940,false],["gross_profit_calc","admin_exp",8910,8910,false],["gross_profit_calc","other_op_exp_exp",29650,29650,false],["gross_profit_calc","ebit_calc",2688,2688,false]]}},"financial_ratios":{"current_ratio":{"value":392.5192307692308},"quick_ratio":{"value":392.5192307692308},"net_profit_margin":{"value":0.06186593344078885},"roa":{"value":0.12787222576061927},"roe":{"value":0.12819883098384008},"debt_to_equity":{"value":0.0025541529544673117,"negative_equity":false},"interest_coverage":{"value":34.46153846153846},"asset_turnover":{"value":2.066924697467052},"altman_z_score":{"value":168.4700555620461},"roce":{"value":0.13203006041554105}},"source_ids":{"financial_statement_id":"2005505","income_statement_id":"2005505","balance_sheet_id":"2005505"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32994,"gross_prof":32994,"sell_exp":953,"admin_exp":10382,"oth_op_exp":10824,"income_before_income_taxes":10835,"income_after_income_taxes":10835,"net_income":10835},"balance_data":{"cash":18615,"cur_assets":18615,"assets":18615,"cur_liab":866,"equity":17749,"equities":18615},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",32994,32994,false],["gross_profit_calc","selling_exp",953,953,false],["gross_profit_calc","admin_exp",10382,10382,false],["gross_profit_calc","other_op_exp_exp",10824,10824,false],["gross_profit_calc","ebit_calc",10835,10835,false]]}},"financial_ratios":{"current_ratio":{"value":21.49538106235566},"quick_ratio":{"value":21.49538106235566},"net_profit_margin":{"value":0.3283930411589986},"roa":{"value":0.5820574805264571},"roe":{"value":0.6104569271508254},"debt_to_equity":{"value":0.04879148121020903,"negative_equity":false},"asset_turnover":{"value":1.7724415793714745},"altman_z_score":{"value":13.676649517046211},"roce":{"value":0.6104569271508254}},"source_ids":{"financial_statement_id":"1902257","income_statement_id":"1902257","balance_sheet_id":"1902257"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16660,"gross_prof":16660,"admin_exp":7045,"oth_op_exp":4250,"income_before_income_taxes":5365,"income_after_income_taxes":5365,"net_income":5365},"balance_data":{"cash":7856,"cur_assets":7856,"assets":7856,"cur_liab":942,"equity":6914,"equities":7856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",16660,16660,false],["gross_profit_calc","admin_exp",7045,7045,false],["gross_profit_calc","other_op_exp_exp",4250,4250,false],["gross_profit_calc","ebit_calc",5365,5365,false],["ebit_calc","ebt_calc",5365,5365,false]]}},"financial_ratios":{"current_ratio":{"value":8.339702760084926},"quick_ratio":{"value":8.339702760084926},"net_profit_margin":{"value":0.3220288115246098},"roa":{"value":0.682917515274949},"roe":{"value":0.7759618166039919},"debt_to_equity":{"value":0.13624529939253688,"negative_equity":false},"asset_turnover":{"value":2.120672097759674},"altman_z_score":{"value":8.69739397288129},"roce":{"value":0.7759618166039919}},"source_ids":{"financial_statement_id":"1727219","income_statement_id":"1727219","balance_sheet_id":"1727219"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5600,"gross_prof":5600,"sell_exp":612,"admin_exp":2160,"oth_op_exp":1400,"income_before_income_taxes":1428,"income_after_income_taxes":1428,"net_income":1428},"balance_data":{"cash":1549,"cur_assets":1549,"assets":1549,"equity":1549,"equities":1549},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",5600,5600,false],["gross_profit_calc","selling_exp",612,612,false],["gross_profit_calc","admin_exp",2160,2160,false],["gross_profit_calc","other_op_exp_exp",1400,1400,false],["gross_profit_calc","ebit_calc",1428,1428,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.255},"roa":{"value":0.921885087153002},"roe":{"value":0.921885087153002},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":3.615235635894125},"altman_z_score":{"value":8.036302130406714},"roce":{"value":0.921885087153002}},"source_ids":{"financial_statement_id":"1398668","income_statement_id":"1398668","balance_sheet_id":"1398668"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.47","0.08","2.39",1,"***","***"],[2023,"3.33","0.50","2.83",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.17","0.07","0.1",1,"***","***"],["2026. gada 1. ceturksnis","0.17","0.07","0.10",1,"***","***"],["2025. gada 4. ceturksnis","0.17","0.07","0.10",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2015-12-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2016,0,"EUR"],[2019,0,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-11-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV77ZZZ40103952916","K","SIA","2015-12-09","Rīga, Esplanādes iela 5 - 44",1016,112726153,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8569  ","010092","Kurzemes rajons","2.47","0.08","2.39",1],[2023,"sabiedrība ar ierobežotu atbildību","8560  ","010092","Kurzemes rajons","3.33","0.50","2.83",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IF MORE SIA","2025. gada 4. ceturksnis","0.17","0.00","0.00","0.07","0.10","1"],["IF MORE SIA","2026. gada 1. ceturksnis","0.17","0.00","0.00","0.07","0.10","1"],["IF MORE SIA","2026. gada 2. ceturksnis","0.17","0.0","0.0","0.07","0.1","1"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[120,120,50,45,4,29,29,29,null],[11170,11170,2793,8156,null,221,221,221,null],[5600,5600,612,2160,null,1428,1428,1428,1400],[16660,16660,null,7045,null,5365,5365,5365,4250],[32994,32994,953,10382,null,10835,10835,10835,10824]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities"],"data":[[120,120,120,220,-100,120],[1449,1449,1449,1328,121,1449],[1549,1549,1549,null,1549,1549],[7856,7856,7856,942,6914,7856],[18615,18615,18615,866,17749,18615]]}}}