{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103953555","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103953555","company_name":"Frigate AS","company_type":"AS","registered_date":"2015-12-11","area_of_activity":{"nace_code":"6612","nace_description":"Brokeru darbība saistībā ar vērtspapīriem un līgumiem, kuru bāzes aktīvs ir prece"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1160519,113656,1153309,16,"EUR"],[2024,944623,78540,1028125,13,"EUR"],[2023,893126,234390,1027693,11,"EUR"],[2022,214282,-396386,727619,9,"EUR"],[2021,315285,-197176,1362241,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1160519,"cogs":378448,"gross_prof":782071,"admin_exp":628488,"oth_op_rev":11745,"oth_op_exp":48559,"income_before_income_taxes":116769,"provision_for_income_taxes":3113,"income_after_income_taxes":113656,"net_income":113656},"balance_data":{"cash":16457,"accounts_receivable":697489,"inventories":15,"cur_assets":713961,"investments":339358,"fixed_assets":99990,"non_cur_assets":439348,"assets":1153309,"cur_liab":117960,"equity":1035349,"equities":1153309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",378448,378448,false],["net_turnover_source","gross_profit_calc",782071,782071,false],["gross_profit_calc","admin_exp",628488,628488,false],["gross_profit_calc","other_op_exp_exp",48559,48559,false],["gross_profit_calc","ebit_calc",105024,105024,false]]}},"financial_ratios":{"current_ratio":{"value":6.052568667344863},"quick_ratio":{"value":6.052441505595117},"net_profit_margin":{"value":0.09793549265457954},"roa":{"value":0.0985477439263892},"roe":{"value":0.10977554428506717},"debt_to_equity":{"value":0.11393259664132578,"negative_equity":false},"asset_turnover":{"value":1.0062515769841387},"altman_z_score":{"value":6.136100110233304},"roce":{"value":0.11278225989497262}},"source_ids":{"financial_statement_id":"2293714","income_statement_id":"2293714","balance_sheet_id":"2293714"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":944623,"cogs":325985,"gross_prof":618638,"admin_exp":559434,"oth_op_rev":52964,"oth_op_exp":29402,"interest_expenses":4226,"income_before_income_taxes":78540,"income_after_income_taxes":78540,"net_income":78540},"balance_data":{"cash":34143,"accounts_receivable":374848,"inventories":23,"cur_assets":409014,"investments":339357,"fixed_assets":275313,"intangible_assets":4441,"non_cur_assets":619111,"assets":1028125,"cur_liab":106432,"equity":921693,"equities":1028125},"cash_flow_data":{"cfo_im_ebt":78540,"cfo_im_ebwc":132579,"cfo_im_op":337670,"cfo_im_int":-17670,"cfo_im_net":320000,"cfi_acq_fa":-268491,"cfi_sal_fa":50000,"cfi_net":-218491,"cff_ln_repay":-83588,"net_increase":17921,"at_beginning_of_year":16222,"at_end_of_year":34143},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",325985,325985,false],["net_turnover_source","gross_profit_calc",618638,618638,false],["gross_profit_calc","admin_exp",559434,559434,false],["gross_profit_calc","other_op_exp_exp",29402,29402,false],["gross_profit_calc","ebit_calc",29802,29802,false]]}},"financial_ratios":{"current_ratio":{"value":3.842960763680096},"quick_ratio":{"value":3.84274466325917},"net_profit_margin":{"value":0.08314428084008117},"roa":{"value":0.07639148936170213},"roe":{"value":0.08521275522326849},"debt_to_equity":{"value":0.1154744584151122,"negative_equity":false},"interest_coverage":{"value":19.584950307619497},"asset_turnover":{"value":0.9187822492401215},"altman_z_score":{"value":5.77456660113915},"roce":{"value":0.08979779601233817}},"source_ids":{"financial_statement_id":"2045459","income_statement_id":"2045459","balance_sheet_id":"2045459","cash_flow_statement_id":"2045459"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":893126,"cogs":246034,"gross_prof":647092,"admin_exp":395905,"oth_op_rev":1373,"oth_op_exp":13312,"other_interest_revenues":4,"interest_expenses":4862,"income_before_income_taxes":234390,"income_after_income_taxes":234390,"net_income":234390},"balance_data":{"cash":16222,"accounts_receivable":551518,"inventories":13,"cur_assets":567753,"investments":351358,"fixed_assets":77430,"intangible_assets":31152,"non_cur_assets":459940,"assets":1027693,"cur_liab":111114,"non_cur_liab":73426,"equity":843153,"equities":1027693},"cash_flow_data":{"cfo_im_ebt":234390,"cfo_im_ebwc":292113,"cfo_im_op":113,"cfo_im_int":-892,"cfo_im_tax":-1878,"cfo_im_net":-2657,"cfi_acq_fa":-38226,"cfi_int_rcv":4,"cfi_net":-38222,"cff_ln_rcv":38000,"net_increase":-2879,"at_beginning_of_year":19101,"at_end_of_year":16222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",246034,246034,false],["net_turnover_source","gross_profit_calc",647092,647092,false],["gross_profit_calc","admin_exp",395905,395905,false],["gross_profit_calc","other_op_exp_exp",13312,13312,false],["gross_profit_calc","ebit_calc",237875,237875,false]]}},"financial_ratios":{"current_ratio":{"value":5.109644149252119},"quick_ratio":{"value":5.10952715229404},"net_profit_margin":{"value":0.2624377747372711},"roa":{"value":0.22807394815377743},"roe":{"value":0.2779922505168101},"debt_to_equity":{"value":0.21886893600568344,"negative_equity":false},"interest_coverage":{"value":49.20855614973262},"asset_turnover":{"value":0.8690591450948872},"altman_z_score":{"value":4.523096665487438},"roce":{"value":0.2610271455051883}},"source_ids":{"financial_statement_id":"1832297","income_statement_id":"1832297","balance_sheet_id":"1832297","cash_flow_statement_id":"1832297"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":214282,"cogs":212818,"gross_prof":1464,"admin_exp":357097,"oth_op_rev":1684,"oth_op_exp":37902,"other_interest_revenues":4558,"interest_expenses":7215,"income_before_income_taxes":-394508,"provision_for_income_taxes":1878,"income_after_income_taxes":-396386,"net_income":-396386},"balance_data":{"cash":19101,"accounts_receivable":232714,"inventories":56,"cur_assets":251871,"investments":351358,"fixed_assets":66110,"intangible_assets":58280,"non_cur_assets":475748,"assets":727619,"cur_liab":85232,"non_cur_liab":33624,"equity":608763,"equities":727619},"cash_flow_data":{"cfo_im_ebt":-394508,"cfo_im_ebwc":-315045,"cfo_im_net":-247586,"cfi_acq_stk":-12000,"cfi_acq_fa":-51736,"cfi_ln_rcv":265600,"cfi_net":215416,"cff_ln_rcv":26000,"net_increase":-6170,"at_beginning_of_year":25271,"at_end_of_year":19101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",212818,212818,false],["net_turnover_source","gross_profit_calc",1464,1464,false],["gross_profit_calc","admin_exp",357097,357097,false],["gross_profit_calc","other_op_exp_exp",37902,37902,false],["gross_profit_calc","ebit_calc",393535,-393535,true]]}},"financial_ratios":{"current_ratio":{"value":2.955122489205932},"quick_ratio":{"value":2.9544654589825416},"net_profit_margin":{"value":-1.8498333971122165},"roa":{"value":-0.5447713707311107},"roe":{"value":-0.6511335281546349},"debt_to_equity":{"value":0.1952418264579155,"negative_equity":false},"interest_coverage":{"value":-53.67886347886348},"asset_turnover":{"value":0.29449753236240395},"altman_z_score":{"value":1.6641604820354028},"roce":{"value":-0.602896696228286}},"source_ids":{"financial_statement_id":"1716545","income_statement_id":"1716545","balance_sheet_id":"1716545","cash_flow_statement_id":"1716545"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":315285,"cogs":240987,"gross_prof":74298,"admin_exp":238989,"oth_op_rev":6658,"oth_op_exp":32452,"other_interest_revenues":4770,"interest_expenses":11418,"income_before_income_taxes":-197133,"provision_for_income_taxes":43,"income_after_income_taxes":-197176,"net_income":-197176},"balance_data":{"cash":25271,"accounts_receivable":299562,"inventories":48,"cur_assets":324881,"investments":896914,"fixed_assets":107156,"intangible_assets":33290,"non_cur_assets":1037360,"assets":1362241,"cur_liab":327175,"non_cur_liab":29917,"equity":1005149,"equities":1362241},"cash_flow_data":{"cfo_im_ebt":-197133,"cfo_im_ebwc":-165928,"cfo_im_op":-180522,"cfo_im_net":-180522,"cfi_sal_stk":171360,"cfi_acq_fa":-55058,"cfi_ln_md":-154000,"cfi_ln_rcv":147800,"cfi_net":110102,"net_increase":-70420,"at_beginning_of_year":95691,"at_end_of_year":25271},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",240987,240987,false],["net_turnover_source","gross_profit_calc",74298,74298,false],["gross_profit_calc","admin_exp",238989,238989,false],["gross_profit_calc","other_op_exp_exp",32452,32452,false],["gross_profit_calc","ebit_calc",197143,-197143,true]]}},"financial_ratios":{"current_ratio":{"value":0.9929884618323527},"quick_ratio":{"value":0.9928417513563078},"net_profit_margin":{"value":-0.625389726755158},"roa":{"value":-0.14474384488500933},"roe":{"value":-0.19616594156687217},"debt_to_equity":{"value":0.3552627520894912,"negative_equity":false},"interest_coverage":{"value":-16.265107724645297},"asset_turnover":{"value":0.2314458308038005},"altman_z_score":{"value":1.6133912808469646},"roce":{"value":-0.1794233411202764}},"source_ids":{"financial_statement_id":"1407060","income_statement_id":"1407060","balance_sheet_id":"1407060","cash_flow_statement_id":"1407060"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.12.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"259.00","90.26","155.95",13,"2 932.47","~ 2 070.92"],[2023,"190.95","68.22","118.18",11,"2 626.29","~ 1 859.92"],[2022,"164.80","58.65","104.86",9,"2 848.13","~ 2 012.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","91.28","33.48","51.18",16,"3 127.75","~ 2 225.76"],["2026. gada 1. ceturksnis","80.56","30.51","49.98",16,"3 054.41","~ 2 176.86"],["2025. gada 4. ceturksnis","72.21","26.09","46.09",15,"3 004.47","~ 2 133.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":155.95,"employees":13,"gross_salary_raw":2932.4713616294725,"gross_salary_formatted":"2 932.47","net_salary_formatted":"~ 2 070.92","vsaoi_employee_part":"307.91","non_taxable_minimum":"0.00","iin_part":"553.64","iin_rate_percentage":"21.09","iin_rate_decimal":"0.2109"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":155.95,"employees":13,"gross_salary_raw":2932.4713616294725,"gross_salary_formatted":"2 932.47","net_salary_formatted":"~ 2 070.92","vsaoi_employee_part":"307.91","non_taxable_minimum":"0.00","iin_part":"553.64","iin_rate_percentage":"21.09","iin_rate_decimal":"0.2109"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",560000,"EUR","2018-04-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2016,1,"EUR"],[2019,3,"EUR"],[2020,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-12-07"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-04-09","Sabiedrība ar ierobežotu atbildību \"Frigate\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV90ZZZ40103953555","K","AS","2015-12-11","Rīga, Ausekļa iela 6A - 1",1010,111163441,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","6612  ","010091","Centra rajons","259.00","90.26","155.95",13],[2023,"akciju sabiedrība","6612  ","010091","Centra rajons","190.95","68.22","118.18",11],[2022,"akciju sabiedrība","6612  ","010091","Centra rajons","164.80","58.65","104.86",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.12.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","72.21","0.00","0.00","26.09","46.09","15"],["2026. gada 1. ceturksnis","80.56","0.00","0.00","30.51","49.98","16"],["2026. gada 2. ceturksnis","91.28","3.24","0.0","33.48","51.18","16"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","investment_fair_value_adjustments","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","cogs","provision_for_income_taxes"],"data":[[538353,538353,146212,779,7097,10775,62777,7454,326367,326367,326367,null,null],[331506,331506,300114,55428,38683,3860,null,13214,38783,38783,38783,null,null],[315285,74298,238989,6658,32452,4770,null,11418,-197133,-197176,-197176,240987,43],[214282,1464,357097,1684,37902,4558,null,7215,-394508,-396386,-396386,212818,1878],[893126,647092,395905,1373,13312,4,null,4862,234390,234390,234390,246034,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","intangible_assets"],"data":[[2798,575242,578040,641344,125,641469,1219509,142830,89116,987563,1219509,null,null],[95691,530516,626274,880282,56070,938032,1564306,31828,330153,1202325,1564306,67,1680],[25271,299562,324881,896914,107156,1037360,1362241,327175,29917,1005149,1362241,48,33290],[19101,232714,251871,351358,66110,475748,727619,85232,33624,608763,727619,56,58280],[16222,551518,567753,351358,77430,459940,1027693,111114,73426,843153,1027693,13,31152]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_ln_md","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cfi_sal_stk","cfi_acq_fa","cff_ln_repay","cfo_im_op","cfi_ln_rcv"],"data":[[326367,397974,201824,-5667,196157,-370709,3710,-366999,139126,139126,-1787,-33503,36301,2798,null,null,null,null,null,null],[38783,72005,-87505,-13214,-100719,-68000,3861,-66030,306500,278659,-19017,92893,2798,95691,-249900,310486,-62477,-27841,null,null],[-197133,-165928,null,null,-180522,-154000,null,110102,null,null,null,-70420,95691,25271,null,171360,-55058,null,-180522,147800],[-394508,-315045,null,null,-247586,null,null,215416,26000,null,null,-6170,25271,19101,-12000,null,-51736,null,null,265600],[234390,292113,-892,-1878,-2657,null,4,-38222,38000,null,null,-2879,19101,16222,null,null,-38226,null,113,null]]}}}