{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103954103","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103954103"},"registration_number":"40103954103","company_name":"\"Mon Ami Studija\" SIA","company_type":"SIA","registered_date":"2015-12-14","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,28052,3276,5246,3,"EUR"],[2024,22501,-4439,3474,3,"EUR"],[2023,15083,-2307,3526,3,"EUR"],[2022,12615,-2395,3662,3,"EUR"],[2021,10777,-534,4286,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":28052,"cogs":19433,"gross_prof":8619,"sell_exp":4239,"admin_exp":991,"oth_op_exp":113,"income_before_income_taxes":3276,"income_after_income_taxes":3276,"net_income":3276},"balance_data":{"cash":2403,"inventories":2019,"cur_assets":4422,"fixed_assets":824,"non_cur_assets":824,"assets":5246,"cur_liab":10712,"equity":-5466,"equities":5246},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19433,19433,false],["net_turnover_source","gross_profit_calc",8619,8619,false],["gross_profit_calc","selling_exp",4239,4239,false],["gross_profit_calc","admin_exp",991,991,false],["gross_profit_calc","other_op_exp_exp",113,113,false]]}},"financial_ratios":{"current_ratio":{"value":0.41280806572068707},"quick_ratio":{"value":0.22432785660941001},"net_profit_margin":{"value":0.11678311706830173},"roa":{"value":0.6244757910789173},"roe":{"value":-0.5993413830954994},"debt_to_equity":{"value":-1.9597511891694108,"negative_equity":true},"asset_turnover":{"value":5.347312237895539},"altman_z_score":{"value":5.320341292643892},"roce":{"value":-0.5993413830954994}},"source_ids":{"financial_statement_id":"2138820","income_statement_id":"2138820","balance_sheet_id":"2138820"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":22501,"cogs":20610,"gross_prof":1891,"sell_exp":4315,"admin_exp":1286,"oth_op_exp":729,"income_before_income_taxes":-4439,"income_after_income_taxes":-4439,"net_income":-4439},"balance_data":{"cash":1969,"inventories":1455,"cur_assets":3424,"fixed_assets":50,"non_cur_assets":50,"assets":3474,"cur_liab":12216,"equity":-8742,"equities":3474},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20610,20610,false],["net_turnover_source","gross_profit_calc",1891,1891,false],["gross_profit_calc","selling_exp",4315,4315,false],["gross_profit_calc","admin_exp",1286,1286,false],["gross_profit_calc","other_op_exp_exp",729,729,false]]}},"financial_ratios":{"current_ratio":{"value":0.28028814669286184},"quick_ratio":{"value":0.16118205631958088},"net_profit_margin":{"value":-0.1972801208835163},"roa":{"value":-1.2777777777777777},"roe":{"value":0.5077785403797758},"debt_to_equity":{"value":-1.397391901166781,"negative_equity":true},"asset_turnover":{"value":6.476971790443293},"altman_z_score":{"value":-1.7525786318348047},"roce":{"value":0.5077785403797758}},"source_ids":{"financial_statement_id":"2027596","income_statement_id":"2027596","balance_sheet_id":"2027596"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":15083,"cogs":12105,"gross_prof":2978,"sell_exp":4355,"admin_exp":837,"oth_op_exp":93,"income_before_income_taxes":-2307,"income_after_income_taxes":-2307,"net_income":-2307},"balance_data":{"cash":1979,"accounts_receivable":83,"inventories":1216,"cur_assets":3278,"fixed_assets":248,"non_cur_assets":248,"assets":3526,"cur_liab":7829,"equity":-4303,"equities":3526},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12105,12105,false],["net_turnover_source","gross_profit_calc",2978,2978,false],["gross_profit_calc","selling_exp",4355,4355,false],["gross_profit_calc","admin_exp",837,837,false],["gross_profit_calc","other_op_exp_exp",93,93,false]]}},"financial_ratios":{"current_ratio":{"value":0.4186997062204624},"quick_ratio":{"value":0.2633797419849278},"net_profit_margin":{"value":-0.15295365643439635},"roa":{"value":-0.6542824730572887},"roe":{"value":0.536137578433651},"debt_to_equity":{"value":-1.8194283058331397,"negative_equity":true},"asset_turnover":{"value":4.2776517300056724},"altman_z_score":{"value":0.046321332064773735},"roce":{"value":0.536137578433651}},"source_ids":{"financial_statement_id":"1831747","income_statement_id":"1831747","balance_sheet_id":"1831747"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":12615,"cogs":10637,"gross_prof":1978,"sell_exp":3434,"admin_exp":818,"oth_op_exp":121,"income_before_income_taxes":-2395,"income_after_income_taxes":-2395,"net_income":-2395},"balance_data":{"cash":1948,"accounts_receivable":243,"inventories":861,"cur_assets":3052,"fixed_assets":610,"non_cur_assets":610,"assets":3662,"cur_liab":5659,"equity":-1997,"equities":3662},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10637,10637,false],["net_turnover_source","gross_profit_calc",1978,1978,false],["gross_profit_calc","selling_exp",3434,3434,false],["gross_profit_calc","admin_exp",818,818,false],["gross_profit_calc","other_op_exp_exp",121,121,false]]}},"financial_ratios":{"current_ratio":{"value":0.5393179006891677},"quick_ratio":{"value":0.3871708782470401},"net_profit_margin":{"value":-0.18985334918747523},"roa":{"value":-0.65401419989077},"roe":{"value":1.199298948422634},"debt_to_equity":{"value":-2.8337506259389085,"negative_equity":true},"asset_turnover":{"value":3.444838885854724},"altman_z_score":{"value":0.28538211091132437},"roce":{"value":1.199298948422634}},"source_ids":{"financial_statement_id":"1716127","income_statement_id":"1716127","balance_sheet_id":"1716127"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":10777,"cogs":8418,"gross_prof":2359,"sell_exp":1876,"admin_exp":726,"oth_op_exp":291,"income_before_income_taxes":-534,"income_after_income_taxes":-534,"net_income":-534},"balance_data":{"cash":1280,"accounts_receivable":1191,"inventories":697,"cur_assets":3168,"fixed_assets":1118,"non_cur_assets":1118,"assets":4286,"cur_liab":3888,"equity":398,"equities":4286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8418,8418,false],["net_turnover_source","gross_profit_calc",2359,2359,false],["gross_profit_calc","selling_exp",1876,1876,false],["gross_profit_calc","admin_exp",726,726,false],["gross_profit_calc","other_op_exp_exp",291,291,false]]}},"financial_ratios":{"current_ratio":{"value":0.8148148148148148},"quick_ratio":{"value":0.635545267489712},"net_profit_margin":{"value":-0.04954996752342953},"roa":{"value":-0.1245916938870742},"roe":{"value":-1.3417085427135678},"debt_to_equity":{"value":9.768844221105528,"negative_equity":false},"asset_turnover":{"value":2.5144657022865142},"altman_z_score":{"value":2.123529058145095},"roce":{"value":-1.3417085427135678}},"source_ids":{"financial_statement_id":"1394078","income_statement_id":"1394078","balance_sheet_id":"1394078"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.05","1.43","4.61",3,"375.64","~ 336.20"],[2023,"3.52","0.36","3.14",3,"255.86","~ 228.99"],[2022,"2.62","0.15","2.46",3,"200.45","~ 179.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.49","0.34","1.15",3,"374.82","~ 335.47"],["2026. gada 2. ceturksnis","1.45","0.33","1.12",3,"365.05","~ 326.72"],["2026. gada 1. ceturksnis","1.33","0.29","1.04",3,"338.97","~ 303.38"],["2025. gada 4. ceturksnis","1.48","0.36","1.12",3,"365.05","~ 326.72"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.61,"employees":3,"gross_salary_raw":375.63964668687464,"gross_salary_formatted":"375.64","net_salary_formatted":"~ 336.20","vsaoi_employee_part":"39.44","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.61,"employees":3,"gross_salary_raw":375.63964668687464,"gross_salary_formatted":"375.64","net_salary_formatted":"~ 336.20","vsaoi_employee_part":"39.44","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2015-12-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2019,5,"EUR"],[2021,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-11-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV38ZZZ40103954103","K","SIA","2015-12-14","Rīga, Vesetas iela 8 - 47",1013,119187194,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","010094","Vidzemes priekšpilsēta","6.05","1.43","4.61",3],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010094","Vidzemes priekšpilsēta","3.52","0.36","3.14",3],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","010094","Vidzemes priekšpilsēta","2.62","0.15","2.46",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MON AMI STUDIJA SIA","2026. gada 3. ceturksnis","1.49","0.0","0.0","0.34","1.15","3"],["MON AMI STUDIJA SIA","2026. gada 2. ceturksnis","1.45","0.0","0.0","0.33","1.12","3"],["MON AMI STUDIJA SIA","2026. gada 1. ceturksnis","1.33","0.00","0.00","0.29","1.04","3"],["MON AMI STUDIJA SIA","2025. gada 4. ceturksnis","1.48","0.00","0.00","0.36","1.12","3"]]}}}