{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103954211","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103954211","company_name":"SIA Verus Praedium","company_type":"SIA","registered_date":"2015-12-14","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,4898499,6359661,62319262,0,"EUR"],[2023,4431441,6423604,60918297,0,"EUR"],[2022,3929436,11172740,58374332,0,"EUR"],[2021,3772662,3351746,51854915,0,"EUR"],[2020,3751097,3539060,55259026,0,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":4898499,"cogs":247160,"gross_prof":4651339,"admin_exp":87133,"oth_op_rev":3172300,"oth_op_exp":67645,"other_interest_revenues":183775,"interest_expenses":1492975,"income_before_income_taxes":6359661,"income_after_income_taxes":6359661,"net_income":6359661},"balance_data":{"cash":5018834,"marketable_securities":44805,"accounts_receivable":1556694,"cur_assets":6620333,"investments":875220,"fixed_assets":54823709,"non_cur_assets":55698929,"assets":62319262,"cur_liab":1308223,"non_cur_liab":21553688,"equity":39457351,"equities":62319262},"cash_flow_data":{"cfo_im_ebt":6359661,"cfo_im_ebwc":4498026,"cfo_im_op":3056291,"cfo_im_int":-639750,"cfo_im_net":2416541,"cfi_sal_fa":3973000,"cfi_int_rcv":183775,"cfi_net":4156775,"cff_ln_repay":-1034168,"cff_div_pd":-3447270,"cff_net":-4481438,"net_increase":2091878,"at_beginning_of_year":2926956,"at_end_of_year":5018834},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",247160,247160,false],["net_turnover_source","gross_profit_calc",4651339,4651339,false],["gross_profit_calc","admin_exp",87133,87133,false],["gross_profit_calc","other_op_exp_exp",67645,67645,false],["gross_profit_calc","ebit_calc",4496561,4496561,false]]}},"financial_ratios":{"current_ratio":{"value":5.060553896392282},"quick_ratio":{"value":5.060553896392282},"net_profit_margin":{"value":1.2982876999668673},"roa":{"value":0.1020496840928572},"roe":{"value":0.16117810341601493},"debt_to_equity":{"value":0.5794081564167853,"negative_equity":false},"interest_coverage":{"value":5.259723706023209},"asset_turnover":{"value":0.0786032896217545},"altman_z_score":{"value":1.792220179941629},"roce":{"value":0.12870844569619605}},"source_ids":{"financial_statement_id":"1946227","income_statement_id":"1946227","balance_sheet_id":"1946227","cash_flow_statement_id":"1946227"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":4431441,"cogs":253770,"gross_prof":4177671,"admin_exp":184913,"oth_op_rev":2632700,"oth_op_exp":370,"other_interest_revenues":562074,"interest_expenses":701593,"income_before_income_taxes":6485569,"provision_for_income_taxes":61965,"income_after_income_taxes":6423604,"net_income":6423604},"balance_data":{"cash":2926956,"marketable_securities":80003,"accounts_receivable":593519,"inventories":3715700,"cur_assets":7316178,"investments":1691945,"fixed_assets":51910174,"non_cur_assets":53602119,"assets":60918297,"cur_liab":5200135,"non_cur_liab":22620472,"equity":33097690,"equities":60918297},"cash_flow_data":{"cfo_im_ebt":6485569,"cfo_im_ebwc":4021214,"cfo_im_op":4127755,"cfo_im_int":-659484,"cfo_im_tax":-61965,"cfo_im_net":3406306,"cff_ln_repay":-1162417,"cff_div_pd":-3000000,"cff_net":-4162417,"net_increase":-756111,"at_beginning_of_year":3683067,"at_end_of_year":2926956},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",253770,253770,false],["net_turnover_source","gross_profit_calc",4177671,4177671,false],["gross_profit_calc","admin_exp",184913,184913,false],["gross_profit_calc","other_op_exp_exp",370,370,false],["gross_profit_calc","ebit_calc",3992388,3992388,false]]}},"financial_ratios":{"current_ratio":{"value":1.406920781864317},"quick_ratio":{"value":0.6923816400920361},"net_profit_margin":{"value":1.4495519628942368},"roa":{"value":0.105446217578932},"roe":{"value":0.1940801306677294},"debt_to_equity":{"value":0.8405603835192124,"negative_equity":false},"interest_coverage":{"value":10.244061728095918},"asset_turnover":{"value":0.07274400661594332},"altman_z_score":{"value":1.423921597055843},"roce":{"value":0.12899136909792538}},"source_ids":{"financial_statement_id":"1782605","income_statement_id":"1782605","balance_sheet_id":"1782605","cash_flow_statement_id":"1782605"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3929436,"cogs":216614,"gross_prof":3712822,"admin_exp":215640,"oth_op_rev":5216874,"oth_op_exp":67427,"other_interest_revenues":3232549,"interest_expenses":706438,"income_before_income_taxes":11172740,"income_after_income_taxes":11172740,"net_income":11172740},"balance_data":{"cash":3683067,"marketable_securities":60862,"accounts_receivable":459391,"cur_assets":4203320,"investments":1156373,"fixed_assets":53014639,"non_cur_assets":54171012,"assets":58374332,"cur_liab":1607415,"non_cur_liab":23645561,"equity":33121356,"equities":58374332},"cash_flow_data":{"cfo_im_ebt":11172740,"cfo_im_ebwc":3431220,"cfo_im_op":3655217,"cfo_im_int":-704112,"cfo_im_net":2951105,"cfi_sal_fa":1406874,"cfi_net":1406874,"cff_ln_repay":-1403975,"cff_div_pd":-1500000,"cff_net":-2903975,"net_increase":1454004,"at_beginning_of_year":2229063,"at_end_of_year":3683067},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",216614,216614,false],["net_turnover_source","gross_profit_calc",3712822,3712822,false],["gross_profit_calc","admin_exp",215640,215640,false],["gross_profit_calc","other_op_exp_exp",67427,67427,false],["gross_profit_calc","ebit_calc",3429755,3429755,false]]}},"financial_ratios":{"current_ratio":{"value":2.614956311842306},"quick_ratio":{"value":2.614956311842306},"net_profit_margin":{"value":2.8433444392528595},"roa":{"value":0.19139816452203684},"roe":{"value":0.3373273727078082},"debt_to_equity":{"value":0.7624378663723792,"negative_equity":false},"interest_coverage":{"value":16.815598821127967},"asset_turnover":{"value":0.06731444909725048},"altman_z_score":{"value":1.7627882460362116},"roce":{"value":0.2092623420081101}},"source_ids":{"financial_statement_id":"1438261","income_statement_id":"1438261","balance_sheet_id":"1438261","cash_flow_statement_id":"1438261"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3772662,"cogs":163927,"gross_prof":3608735,"admin_exp":180248,"oth_op_rev":289531,"oth_op_exp":11,"other_interest_revenues":384133,"interest_expenses":750394,"income_before_income_taxes":3351746,"income_after_income_taxes":3351746,"net_income":3351746},"balance_data":{"cash":2229063,"accounts_receivable":419748,"cur_assets":2648811,"fixed_assets":49206104,"non_cur_assets":49206104,"assets":51854915,"cur_liab":26818490,"non_cur_liab":1587809,"equity":23448616,"equities":51854915},"cash_flow_data":{"cfo_im_ebt":3351746,"cfo_im_ebwc":3429697,"cfo_im_op":3443072,"cfo_im_int":-753842,"cfo_im_net":2689230,"cfi_acq_fa":-12794,"cfi_net":-12794,"cff_ln_repay":-1382314,"cff_div_pd":-5000000,"cff_net":-6382314,"net_increase":-3705878,"at_beginning_of_year":5934941,"at_end_of_year":2229063},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163927,163927,false],["net_turnover_source","gross_profit_calc",3608735,3608735,false],["gross_profit_calc","admin_exp",180248,180248,false],["gross_profit_calc","other_op_exp_exp",11,11,false],["gross_profit_calc","ebit_calc",3428476,3428476,false]]}},"financial_ratios":{"current_ratio":{"value":0.09876808873281083},"quick_ratio":{"value":0.09876808873281083},"net_profit_margin":{"value":0.8884299733185745},"roa":{"value":0.06463699728367119},"roe":{"value":0.14294003535219307},"debt_to_equity":{"value":1.2114275315865124,"negative_equity":false},"interest_coverage":{"value":5.466648187485507},"asset_turnover":{"value":0.07275418347518263},"altman_z_score":{"value":0.7139111150341582},"roce":{"value":0.16384687510297496}},"source_ids":{"financial_statement_id":"1297298","income_statement_id":"1297298","balance_sheet_id":"1297298","cash_flow_statement_id":"1297298"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3751097,"cogs":171991,"gross_prof":3579106,"admin_exp":324356,"oth_op_rev":296000,"other_interest_revenues":936810,"interest_expenses":948500,"income_before_income_taxes":3539060,"income_after_income_taxes":3539060,"net_income":3539060},"balance_data":{"cash":5934941,"accounts_receivable":419085,"cur_assets":6354026,"fixed_assets":48905000,"non_cur_assets":48905000,"assets":55259026,"cur_liab":3874112,"non_cur_liab":26288044,"equity":25096870,"equities":55259026},"cash_flow_data":{"cfo_im_ebt":3539060,"cfo_im_ebwc":3266807,"cfo_im_op":10104346,"cfo_im_int":-1301214,"cfo_im_net":8803132,"cfi_ln_rcv":8000000,"cfi_int_rcv":248984,"cfi_net":8248984,"cff_ln_repay":-11477673,"cff_net":-11477673,"net_increase":5574443,"at_beginning_of_year":360498,"at_end_of_year":5934941},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",171991,171991,false],["net_turnover_source","gross_profit_calc",3579106,3579106,false],["gross_profit_calc","admin_exp",324356,324356,false],["gross_profit_calc","ebit_calc",3254750,3254750,false],["other_op_rev_source","ebit_calc",296000,296000,false]]}},"financial_ratios":{"current_ratio":{"value":1.6401244982075893},"quick_ratio":{"value":1.6401244982075893},"net_profit_margin":{"value":0.9434733359334616},"roa":{"value":0.06404492181964988},"roe":{"value":0.14101599123715428},"debt_to_equity":{"value":1.2018293914739169,"negative_equity":false},"interest_coverage":{"value":4.731217712177122},"asset_turnover":{"value":0.06788206871398711},"altman_z_score":{"value":1.0863892215076318},"roce":{"value":0.08733224697038512}},"source_ids":{"financial_statement_id":"1113568","income_statement_id":"1113568","balance_sheet_id":"1113568","cash_flow_statement_id":"1113568"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 27.01.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 02.09.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 016.63","1.91","2.26",1,"***","***"],[2023,"983.51","1.68","1.99",1,"***","***"],[2022,"801.29","1.27","1.50",1,"***","***"]]}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2016,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV32ZZZ40103954211","K","SIA","2015-12-14","2025-09-01","R","Rīga, Kronvalda bulvāris 10 - 32",1010,118099003,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50103951541","2025-09-01"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010096","Ziemeļu rajons","1 016.63","1.91","2.26",1],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010096","Ziemeļu rajons","983.51","1.68","1.99",1],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","010096","Ziemeļu rajons","801.29","1.27","1.50",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 27.01.2016 ","nav","nav"," 02.09.2025 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes"],"data":[[3751097,171991,3579106,324356,296000,936810,948500,3539060,3539060,3539060,null,null],[3772662,163927,3608735,180248,289531,384133,750394,3351746,3351746,3351746,11,null],[3929436,216614,3712822,215640,5216874,3232549,706438,11172740,11172740,11172740,67427,null],[4431441,253770,4177671,184913,2632700,562074,701593,6485569,6423604,6423604,370,61965],[4898499,247160,4651339,87133,3172300,183775,1492975,6359661,6359661,6359661,67645,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","marketable_securities","investments","inventories"],"data":[[5934941,419085,6354026,48905000,48905000,55259026,3874112,26288044,25096870,55259026,null,null,null],[2229063,419748,2648811,49206104,49206104,51854915,26818490,1587809,23448616,51854915,null,null,null],[3683067,459391,4203320,53014639,54171012,58374332,1607415,23645561,33121356,58374332,60862,1156373,null],[2926956,593519,7316178,51910174,53602119,60918297,5200135,22620472,33097690,60918297,80003,1691945,3715700],[5018834,1556694,6620333,54823709,55698929,62319262,1308223,21553688,39457351,62319262,44805,875220,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cff_div_pd","cfi_sal_fa","cfo_im_tax"],"data":[[3539060,3266807,10104346,-1301214,8803132,8000000,248984,8248984,-11477673,-11477673,5574443,360498,5934941,null,null,null,null],[3351746,3429697,3443072,-753842,2689230,null,null,-12794,-1382314,-6382314,-3705878,5934941,2229063,-12794,-5000000,null,null],[11172740,3431220,3655217,-704112,2951105,null,null,1406874,-1403975,-2903975,1454004,2229063,3683067,null,-1500000,1406874,null],[6485569,4021214,4127755,-659484,3406306,null,null,null,-1162417,-4162417,-756111,3683067,2926956,null,-3000000,null,-61965],[6359661,4498026,3056291,-639750,2416541,null,183775,4156775,-1034168,-4481438,2091878,2926956,5018834,null,-3447270,3973000,null]]}}}