{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103954993","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103954993","company_name":"SIA \"XOpay\"","company_type":"SIA","registered_date":"2015-12-16","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","employees","currency","assets"],"data":[[2020,0,-678,0,"EUR",null],[2019,0,-1136,0,"EUR",40],[2018,0,-1128,1,"EUR",58],[2017,0,-2200,1,"EUR",3743],[2016,0,-10054,1,"EUR",3943]]}},"detailed_financials_by_year":{"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":174,"oth_op_exp":131,"interest_expenses":300,"income_before_income_taxes":-605,"provision_for_income_taxes":73,"income_after_income_taxes":-678,"net_income":-678},"balance_data":{"cur_liab":1070,"non_cur_liab":11326,"equity":-12396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",174,174,false],["gross_profit_calc","other_op_exp_exp",131,131,false],["gross_profit_calc","ebit_calc",305,-305,true],["ebit_calc","ebt_calc",305,-305,true],["ebt_calc","interest_exp",300,300,false]]}},"financial_ratios":{"roe":{"value":0.05469506292352372},"debt_to_equity":{"value":-1,"negative_equity":true},"interest_coverage":{"value":-1.0166666666666666},"roce":{"value":0.2850467289719626}},"source_ids":{"financial_statement_id":"1232072","income_statement_id":"1232072","balance_sheet_id":"1232072"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":581,"oth_op_exp":199,"interest_expenses":285,"income_before_income_taxes":-1065,"provision_for_income_taxes":71,"income_after_income_taxes":-1136,"net_income":-1136},"balance_data":{"cash":40,"cur_assets":40,"assets":40,"cur_liab":893,"non_cur_liab":10865,"equity":-11718,"equities":40},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",581,581,false],["gross_profit_calc","other_op_exp_exp",199,199,false],["gross_profit_calc","ebit_calc",780,-780,true],["ebit_calc","ebt_calc",780,-780,true],["ebt_calc","interest_exp",285,285,false]]}},"financial_ratios":{"current_ratio":{"value":0.04479283314669653},"quick_ratio":{"value":0.04479283314669653},"roa":{"value":-28.4},"roe":{"value":0.09694487113841953},"debt_to_equity":{"value":-1.0034135518006486,"negative_equity":true},"interest_coverage":{"value":-2.736842105263158},"altman_z_score":{"value":-324.4237461855758},"roce":{"value":0.9144196951934349}},"source_ids":{"financial_statement_id":"1062867","income_statement_id":"1062867","balance_sheet_id":"1062867"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":581,"oth_op_exp":197,"interest_expenses":280,"income_before_income_taxes":-1058,"provision_for_income_taxes":70,"income_after_income_taxes":-1128,"net_income":-1128},"balance_data":{"cash":58,"cur_assets":58,"assets":58,"cur_liab":360,"non_cur_liab":10280,"equity":-10582,"equities":58},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",581,581,false],["gross_profit_calc","other_op_exp_exp",197,197,false],["gross_profit_calc","ebit_calc",778,-778,true],["ebit_calc","ebt_calc",778,-778,true],["ebt_calc","interest_exp",280,280,false]]}},"financial_ratios":{"current_ratio":{"value":0.16111111111111112},"quick_ratio":{"value":0.16111111111111112},"roa":{"value":-19.448275862068964},"roe":{"value":0.10659610659610659},"debt_to_equity":{"value":-1.0054810054810055,"negative_equity":true},"interest_coverage":{"value":-2.7785714285714285},"altman_z_score":{"value":-200.3614001814882},"roce":{"value":2.576158940397351}},"source_ids":{"financial_statement_id":"868161","income_statement_id":"868161","balance_sheet_id":"868161"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1670,"oth_op_exp":200,"interest_expenses":280,"income_before_income_taxes":-2150,"provision_for_income_taxes":50,"income_after_income_taxes":-2200,"net_income":-2200},"balance_data":{"cash":3743,"cur_assets":3743,"assets":3743,"cur_liab":2555,"non_cur_liab":10642,"equity":-9454,"equities":3743},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1670,1670,false],["gross_profit_calc","other_op_exp_exp",200,200,false],["gross_profit_calc","ebit_calc",1870,-1870,true],["ebit_calc","ebt_calc",1870,-1870,true],["ebt_calc","interest_exp",280,280,false]]}},"financial_ratios":{"current_ratio":{"value":1.4649706457925635},"quick_ratio":{"value":1.4649706457925635},"roa":{"value":-0.5877638258081752},"roe":{"value":0.23270573302305902},"debt_to_equity":{"value":-1.3959170721387772,"negative_equity":true},"interest_coverage":{"value":-6.678571428571429},"altman_z_score":{"value":-3.764898845382792},"roce":{"value":-1.5740740740740742}},"source_ids":{"financial_statement_id":"730726","income_statement_id":"730726","balance_sheet_id":"730726"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":0,"cogs":8500,"gross_prof":-8500,"admin_exp":1095,"oth_op_exp":97,"interest_expenses":362,"income_before_income_taxes":-10054,"net_income":-10054},"balance_data":{"cash":2158,"accounts_receivable":1785,"cur_assets":3943,"assets":3943,"cur_liab":835,"non_cur_liab":10362,"equity":-7254,"equities":3943},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8500,8500,false],["net_turnover_source","gross_profit_calc",8500,-8500,true],["gross_profit_calc","admin_exp",1095,1095,false],["gross_profit_calc","other_op_exp_exp",97,97,false],["gross_profit_calc","ebit_calc",9692,-9692,true]]}},"financial_ratios":{"current_ratio":{"value":4.722155688622754},"quick_ratio":{"value":4.722155688622754},"roa":{"value":-2.54983515090033},"roe":{"value":1.3859939343810312},"debt_to_equity":{"value":-1.5435621725944306,"negative_equity":true},"interest_coverage":{"value":-26.773480662983424},"altman_z_score":{"value":-8.902264254145283},"roce":{"value":-3.1184041184041185}},"source_ids":{"financial_statement_id":"691703","income_statement_id":"691703","balance_sheet_id":"691703"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 08.07.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 07.09.2018 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV64ZZZ40103954993","K","SIA","2015-12-16","2021-12-17","R","Rīga, Republikas laukums 3 - 225",1010,117413744,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003835603","2021-12-17"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 08.07.2016 ","nav","nav"," 07.09.2018 "]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof"],"data":[[0,581,199,285,-1065,71,-1136,-1136,null,null],[0,174,131,300,-605,73,-678,-678,null,null],[0,1095,97,362,-10054,null,null,-10054,8500,-8500],[0,1670,200,280,-2150,50,-2200,-2200,null,null],[0,581,197,280,-1058,70,-1128,-1128,null,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable"],"data":[[40,40,40,893,10865,-11718,40,null],[null,null,null,1070,11326,-12396,null,null],[2158,3943,3943,835,10362,-7254,3943,1785],[3743,3743,3743,2555,10642,-9454,3743,null],[58,58,58,360,10280,-10582,58,null]]}}}