{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103955293","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103955293","company_name":"SIA \"TORNADO-K\"","company_type":"SIA","registered_date":"2015-12-17","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1248726,91959,77124,42,"EUR"],[2024,1019837,17253,67468,23,"EUR"],[2023,347731,-95593,22460,11,"EUR"],[2022,315902,-4985,37423,9,"EUR"],[2021,140565,-13045,40014,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":1248726,"cogs":1009219,"gross_prof":239507,"sell_exp":96167,"admin_exp":103609,"oth_op_rev":57479,"oth_op_exp":4481,"income_before_income_taxes":92729,"provision_for_income_taxes":770,"income_after_income_taxes":91959,"net_income":91959},"balance_data":{"cash":22721,"accounts_receivable":23523,"inventories":13249,"cur_assets":59493,"fixed_assets":17631,"non_cur_assets":17631,"assets":77124,"cur_liab":87793,"non_cur_liab":104154,"equity":-114823,"equities":77124},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1009219,1009219,false],["net_turnover_source","gross_profit_calc",239507,239507,false],["gross_profit_calc","selling_exp",96167,96167,false],["gross_profit_calc","admin_exp",103609,103609,false],["gross_profit_calc","other_op_exp_exp",4481,4481,false]]}},"financial_ratios":{"current_ratio":{"value":0.6776508377661089},"quick_ratio":{"value":0.5267390338637477},"net_profit_margin":{"value":0.0736422561875063},"roa":{"value":1.192352575073907},"roe":{"value":-0.8008761310887191},"debt_to_equity":{"value":-1.6716772772005608,"negative_equity":true},"asset_turnover":{"value":16.19114672475494},"altman_z_score":{"value":18.119059907955055},"roce":{"value":-8.691442496953792}},"source_ids":{"financial_statement_id":"2251564","income_statement_id":"2251564","balance_sheet_id":"2251564"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":1019837,"cogs":800129,"gross_prof":219708,"sell_exp":112189,"admin_exp":90221,"oth_op_exp":45,"income_before_income_taxes":17253,"income_after_income_taxes":17253,"net_income":17253},"balance_data":{"cash":25804,"accounts_receivable":5046,"inventories":18180,"cur_assets":49030,"fixed_assets":18438,"non_cur_assets":18438,"assets":67468,"cur_liab":96771,"non_cur_liab":177479,"equity":-206782,"equities":67468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",800129,800129,false],["net_turnover_source","gross_profit_calc",219708,219708,false],["gross_profit_calc","selling_exp",112189,112189,false],["gross_profit_calc","admin_exp",90221,90221,false],["gross_profit_calc","other_op_exp_exp",45,45,false]]}},"financial_ratios":{"current_ratio":{"value":0.5066600531150861},"quick_ratio":{"value":0.3187938535304998},"net_profit_margin":{"value":0.016917409350709966},"roa":{"value":0.2557212308057153},"roe":{"value":-0.08343569556344363},"debt_to_equity":{"value":-1.3262759814684064,"negative_equity":true},"asset_turnover":{"value":15.115862334736468},"altman_z_score":{"value":12.460162418769958},"roce":{"value":-0.5887793058731188}},"source_ids":{"financial_statement_id":"2030796","income_statement_id":"2030796","balance_sheet_id":"2030796"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":347731,"cogs":326489,"gross_prof":21242,"sell_exp":66988,"admin_exp":58233,"oth_op_rev":8484,"oth_op_exp":98,"income_before_income_taxes":-95593,"income_after_income_taxes":-95593,"net_income":-95593},"balance_data":{"cash":1564,"accounts_receivable":1271,"inventories":14551,"cur_assets":17386,"fixed_assets":5074,"non_cur_assets":5074,"assets":22460,"cur_liab":39016,"non_cur_liab":207479,"equity":-224035,"equities":22460},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",326489,326489,false],["net_turnover_source","gross_profit_calc",21242,21242,false],["gross_profit_calc","selling_exp",66988,66988,false],["gross_profit_calc","admin_exp",58233,58233,false],["gross_profit_calc","other_op_exp_exp",98,98,false]]}},"financial_ratios":{"current_ratio":{"value":0.4456120565921673},"quick_ratio":{"value":0.07266249743694894},"net_profit_margin":{"value":-0.2749050271618004},"roa":{"value":-4.256144256455921},"roe":{"value":0.42668779431785214},"debt_to_equity":{"value":-1.1002521927377418,"negative_equity":true},"asset_turnover":{"value":15.482235084594835},"altman_z_score":{"value":-7.293496825973886},"roce":{"value":5.773918820971249}},"source_ids":{"financial_statement_id":"1913112","income_statement_id":"1913112","balance_sheet_id":"1913112"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":315902,"cogs":271289,"gross_prof":44613,"sell_exp":37731,"admin_exp":76841,"oth_op_rev":65002,"oth_op_exp":28,"income_before_income_taxes":-4985,"income_after_income_taxes":-4985,"net_income":-4985},"balance_data":{"cash":3548,"accounts_receivable":900,"inventories":19574,"cur_assets":24022,"fixed_assets":13401,"non_cur_assets":13401,"assets":37423,"cur_liab":54837,"non_cur_liab":111028,"equity":-128442,"equities":37423},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",271289,271289,false],["net_turnover_source","gross_profit_calc",44613,44613,false],["gross_profit_calc","selling_exp",37731,37731,false],["gross_profit_calc","admin_exp",76841,76841,false],["gross_profit_calc","other_op_exp_exp",28,28,false]]}},"financial_ratios":{"current_ratio":{"value":0.43806189251782557},"quick_ratio":{"value":0.08111311705600234},"net_profit_margin":{"value":-0.01578021031838988},"roa":{"value":-0.1332068514015445},"roe":{"value":0.03881129225642702},"debt_to_equity":{"value":-1.2913610812662524,"negative_equity":true},"asset_turnover":{"value":8.441386313229833},"altman_z_score":{"value":4.187950765501493},"roce":{"value":0.2862639255771219}},"source_ids":{"financial_statement_id":"1475846","income_statement_id":"1475846","balance_sheet_id":"1475846"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":140565,"cogs":138374,"gross_prof":2191,"sell_exp":19724,"admin_exp":46979,"oth_op_rev":53011,"oth_op_exp":1544,"income_before_income_taxes":-13045,"income_after_income_taxes":-13045,"net_income":-13045},"balance_data":{"cash":2219,"accounts_receivable":1546,"inventories":17589,"cur_assets":21354,"fixed_assets":18660,"non_cur_assets":18660,"assets":40014,"cur_liab":33980,"non_cur_liab":129491,"equity":-123457,"equities":40014},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138374,138374,false],["net_turnover_source","gross_profit_calc",2191,2191,false],["gross_profit_calc","selling_exp",19724,19724,false],["gross_profit_calc","admin_exp",46979,46979,false],["gross_profit_calc","other_op_exp_exp",1544,1544,false]]}},"financial_ratios":{"current_ratio":{"value":0.6284284873454974},"quick_ratio":{"value":0.11080047086521483},"net_profit_margin":{"value":-0.0928040408352008},"roa":{"value":-0.3260108961863348},"roe":{"value":0.10566432037065537},"debt_to_equity":{"value":-1.3241128490081566,"negative_equity":true},"asset_turnover":{"value":3.5128954865796973},"altman_z_score":{"value":-0.6637688569566742},"roce":{"value":-2.16191581040769}},"source_ids":{"financial_statement_id":"1333246","income_statement_id":"1333246","balance_sheet_id":"1333246"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.03.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"219.51","40.98","88.84",30,"723.90","~ 601.09"],[2023,"73.19","13.95","35.36",13,"664.91","~ 563.39"],[2022,"23.82","5.89","14.80",11,"328.90","~ 294.36"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","76.42","15.13","39.38",46,"837.09","~ 698.40"],["2026. gada 1. ceturksnis","61.16","14.31","25.64",42,"596.93","~ 534.25"],["2025. gada 4. ceturksnis","83.87","14.36","40.32",41,"961.59","~ 771.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":88.84,"employees":30,"gross_salary_raw":723.9007855024282,"gross_salary_formatted":"723.90","net_salary_formatted":"~ 601.09","vsaoi_employee_part":"76.01","non_taxable_minimum":"413.88","iin_part":"46.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":88.84,"employees":30,"gross_salary_raw":723.9007855024282,"gross_salary_formatted":"723.90","net_salary_formatted":"~ 601.09","vsaoi_employee_part":"76.01","non_taxable_minimum":"413.88","iin_part":"46.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-12-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,3,"EUR"],[2016,1,"EUR"],[2019,3,"EUR"],[2020,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-12-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV15ZZZ40103955293","K","SIA","2015-12-17","Jūrmala, Bulduru prospekts 33 k-2 - 44",2010,119423561,100003036,"0004000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","004000","Jūrmala","219.51","40.98","88.84",30],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","004000","Jūrmala","73.19","13.95","35.36",13],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","004000","Jūrmala","23.82","5.89","14.80",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.03.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TORNADO-K SIA","2025. gada 4. ceturksnis","83.87","29.15","0.00","14.36","40.32","41"],["TORNADO-K SIA","2026. gada 1. ceturksnis","61.16","21.17","0.00","14.31","25.64","42"],["TORNADO-K SIA","2026. gada 2. ceturksnis","76.42","21.02","0.0","15.13","39.38","46"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[63485,46149,17336,798,15308,65,1165,1165,1165,null],[38446,62173,-23727,5770,17944,5,-17446,-17446,-17446,30000],[140565,138374,2191,19724,46979,1544,-13045,-13045,-13045,53011],[315902,271289,44613,37731,76841,28,-4985,-4985,-4985,65002],[347731,326489,21242,66988,58233,98,-95593,-95593,-95593,8484]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[449,464,4590,5503,28284,28284,33787,13301,113452,-92966,33787],[1279,3590,13900,18769,24363,24363,43132,15652,137892,-110412,43132],[2219,1546,17589,21354,18660,18660,40014,33980,129491,-123457,40014],[3548,900,19574,24022,13401,13401,37423,54837,111028,-128442,37423],[1564,1271,14551,17386,5074,5074,22460,39016,207479,-224035,22460]]}}}