{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103956532","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103956532","company_name":"SIA GRF Real Estate","company_type":"SIA","registered_date":"2015-12-22","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,517276,33778699,0,"EUR"],[2024,0,-15628,27067286,0,"EUR"],[2023,0,67055,23707090,0,"EUR"],[2022,0,-329021,22674166,0,"EUR"],[2021,0,-251664,23044788,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":7017,"oth_op_rev":245011,"equity_investment_earnings":349796,"other_interest_revenues":266242,"interest_expenses":269961,"income_before_income_taxes":584071,"provision_for_income_taxes":66795,"income_after_income_taxes":517276,"net_income":517276},"balance_data":{"cash":83973,"accounts_receivable":2237347,"cur_assets":2321320,"investments":31457379,"non_cur_assets":31457379,"assets":33778699,"cur_liab":7021086,"non_cur_liab":22578613,"equity":4179000,"equities":33778699},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",7017,7017,false],["gross_profit_calc","ebit_calc",7017,-7017,true],["other_op_rev_source","ebit_calc",245011,245011,false],["ebit_calc","ebt_calc",237994,237994,false],["interest_rev_source","ebt_calc",266242,266242,false]]}},"financial_ratios":{"current_ratio":{"value":0.33062121728746807},"quick_ratio":{"value":0.33062121728746807},"roa":{"value":0.015313674455016755},"roe":{"value":0.12377985163914812},"debt_to_equity":{"value":7.082962191911941,"negative_equity":false},"interest_coverage":{"value":3.1635384370334974},"altman_z_score":{"value":0.14288120758133419},"roce":{"value":0.031917346289446674}},"source_ids":{"financial_statement_id":"2285767","income_statement_id":"2285767","balance_sheet_id":"2285767"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":6677,"equity_investment_earnings":56286,"other_interest_revenues":280830,"interest_expenses":247321,"income_before_income_taxes":83118,"provision_for_income_taxes":98746,"income_after_income_taxes":-15628,"net_income":-15628},"balance_data":{"cash":13053,"accounts_receivable":730,"cur_assets":13783,"investments":27053503,"non_cur_assets":27053503,"assets":27067286,"cur_liab":6723995,"non_cur_liab":21077062,"equity":-733771,"equities":27067286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",6677,6677,false],["gross_profit_calc","ebit_calc",6677,-6677,true],["ebit_calc","ebt_calc",6677,-6677,true],["interest_rev_source","ebt_calc",280830,280830,false],["iep_rev_source","ebt_calc",56286,56286,false]]}},"financial_ratios":{"current_ratio":{"value":0.0020498230590593838},"quick_ratio":{"value":0.0020498230590593838},"roa":{"value":-0.0005773759511758955},"roe":{"value":0.02129819793913905},"debt_to_equity":{"value":-37.88792007315634,"negative_equity":true},"interest_coverage":{"value":1.3360733621487864},"altman_z_score":{"value":-0.17386677763702035},"roce":{"value":0.016243143746997476}},"source_ids":{"financial_statement_id":"2053182","income_statement_id":"2053182","balance_sheet_id":"2053182"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":8201,"oth_op_rev":1,"oth_op_exp":15164,"equity_investment_earnings":90804,"other_interest_revenues":169693,"interest_expenses":165703,"income_before_income_taxes":71430,"provision_for_income_taxes":4375,"income_after_income_taxes":67055,"net_income":67055},"balance_data":{"cash":6869,"accounts_receivable":654,"cur_assets":7523,"investments":23699567,"non_cur_assets":23699567,"assets":23707090,"cur_liab":3615034,"non_cur_liab":20810199,"equity":-718143,"equities":23707090},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",8201,8201,false],["gross_profit_calc","other_op_exp_exp",15164,15164,false],["gross_profit_calc","ebit_calc",23365,-23365,true],["other_op_rev_source","ebit_calc",1,1,false],["ebit_calc","ebt_calc",23364,-23364,true]]}},"financial_ratios":{"current_ratio":{"value":0.0020810316030222677},"quick_ratio":{"value":0.0020810316030222677},"roa":{"value":0.0028284787377953176},"roe":{"value":-0.09337276837621476},"debt_to_equity":{"value":-34.011656452823466,"negative_equity":true},"interest_coverage":{"value":1.4310724609693246},"altman_z_score":{"value":-0.11603415683194995},"roce":{"value":0.011802326252723962}},"source_ids":{"financial_statement_id":"1942902","income_statement_id":"1942902","balance_sheet_id":"1942902"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":3064,"oth_op_exp":422014,"equity_investment_earnings":62897,"other_interest_revenues":54335,"interest_expenses":21125,"income_before_income_taxes":-328971,"provision_for_income_taxes":50,"income_after_income_taxes":-329021,"net_income":-329021},"balance_data":{"cash":7134,"accounts_receivable":122,"cur_assets":7256,"investments":22666910,"non_cur_assets":22666910,"assets":22674166,"cur_liab":3576015,"non_cur_liab":19883349,"equity":-785198,"equities":22674166},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",3064,3064,false],["gross_profit_calc","other_op_exp_exp",422014,422014,false],["gross_profit_calc","ebit_calc",425078,-425078,true],["ebit_calc","ebt_calc",425078,-425078,true],["interest_rev_source","ebt_calc",54335,54335,false]]}},"financial_ratios":{"current_ratio":{"value":0.0020290742628316714},"quick_ratio":{"value":0.0020290742628316714},"roa":{"value":-0.01451083140169301},"roe":{"value":0.4190293403701996},"debt_to_equity":{"value":-29.87700427153406,"negative_equity":true},"interest_coverage":{"value":-14.572591715976332},"altman_z_score":{"value":-0.1984234200571551},"roce":{"value":-0.016119152058228045}},"source_ids":{"financial_statement_id":"1766266","income_statement_id":"1766266","balance_sheet_id":"1766266"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2956,"oth_op_exp":294466,"equity_investment_earnings":9286,"other_interest_revenues":38579,"interest_expenses":2040,"income_before_income_taxes":-251597,"provision_for_income_taxes":67,"income_after_income_taxes":-251664,"net_income":-251664},"balance_data":{"cash":5769,"accounts_receivable":130,"cur_assets":5899,"investments":23038889,"non_cur_assets":23038889,"assets":23044788,"cur_liab":2231928,"non_cur_liab":21269037,"equity":-456177,"equities":23044788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2956,2956,false],["gross_profit_calc","other_op_exp_exp",294466,294466,false],["gross_profit_calc","ebit_calc",297422,-297422,true],["ebit_calc","ebt_calc",297422,-297422,true],["interest_rev_source","ebt_calc",38579,38579,false]]}},"financial_ratios":{"current_ratio":{"value":0.0026430064052245412},"quick_ratio":{"value":0.0026430064052245412},"roa":{"value":-0.01092064721966633},"roe":{"value":0.5516805976627494},"debt_to_equity":{"value":-51.51720713670352,"negative_equity":true},"interest_coverage":{"value":-122.33186274509804},"altman_z_score":{"value":-0.12782472180497073},"roce":{"value":-0.011990519323149245}},"source_ids":{"financial_statement_id":"1447758","income_statement_id":"1447758","balance_sheet_id":"1447758"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.92","0.00","0.00","—","—"],[2023,"0.00","0.00"," -0.05","—","—"],[2022,"0.00","0.00"," -0.05","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","66.75","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14228,"EUR","2015-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2016,0,"EUR"],[2019,1,"EUR"],[2020,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-09-02"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-01-22","SIA \"GRIF 40\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV27ZZZ40103956532","K","SIA","2015-12-22","Rīga, Mūkusalas iela 41",1004,101955200,100003003,"0001000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50103791311","2026-05-21"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103454984","2025-12-02"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103263241","2021-09-16"],["SEPARATION","Sadalīta nodalīšanas ceļā","40003684077","2015-12-22"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","010095","Zemgales priekšpilsēta","4.92","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","0.00","0.00"," -0.05"],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","0.00","0.00"," -0.05"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRF REAL ESTATE SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["GRF REAL ESTATE SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["GRF REAL ESTATE SIA","2026. gada 2. ceturksnis","66.75","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","admin_exp","equity_investment_earnings","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[0,18207,193675,10373,37,185804,9,185795,185795,null,null],[0,2934,47618,28687,38,73531,50,73481,73481,198,null],[0,2956,9286,38579,2040,-251597,67,-251664,-251664,null,294466],[0,3064,62897,54335,21125,-328971,50,-329021,-329021,null,422014],[0,8201,90804,169693,165703,71430,4375,67055,67055,1,15164]]},"balance_sheets":{"columns":["cash","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable"],"data":[[360,360,14837295,14837295,14837655,55237,15060412,-277994,14837655,null],[18848,19046,22530825,22530825,22549871,56820,22697564,-204513,22549871,198],[5769,5899,23038889,23038889,23044788,2231928,21269037,-456177,23044788,130],[7134,7256,22666910,22666910,22674166,3576015,19883349,-785198,22674166,122],[6869,7523,23699567,23699567,23707090,3615034,20810199,-718143,23707090,654]]}}}