{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103957237","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103957237","company_name":"SIA \"IZOTERM SYSTEMS\"","company_type":"SIA","registered_date":"2015-12-28","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-75963,6918941,7,"EUR"],[2024,0,172801,7079262,7,"EUR"],[2023,0,-16352,6902227,7,"EUR"],[2022,0,-6029,6918678,7,"EUR"],[2021,0,682646,7236121,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":59308,"oth_op_rev":105486,"oth_op_exp":174257,"other_interest_revenues":52116,"income_before_income_taxes":-75963,"income_after_income_taxes":-75963,"net_income":-75963},"balance_data":{"cash":155,"accounts_receivable":753121,"cur_assets":753276,"investments":6165665,"non_cur_assets":6165665,"assets":6918941,"cur_liab":34355,"equity":6884586,"equities":6918941},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",59308,59308,false],["gross_profit_calc","other_op_exp_exp",174257,174257,false],["gross_profit_calc","ebit_calc",233565,-233565,true],["other_op_rev_source","ebit_calc",105486,105486,false],["ebit_calc","ebt_calc",128079,-128079,true]]}},"financial_ratios":{"current_ratio":{"value":21.926240721874546},"quick_ratio":{"value":21.926240721874546},"roa":{"value":-0.010978992305325338},"roe":{"value":-0.011033778937469879},"debt_to_equity":{"value":0.004990133030511929,"negative_equity":false},"altman_z_score":{"value":85.04927622818504},"roce":{"value":-0.011033778937469879}},"source_ids":{"financial_statement_id":"2349658","income_statement_id":"2349658","balance_sheet_id":"2349658"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":49062,"oth_op_rev":172096,"oth_op_exp":40,"other_interest_revenues":49807,"income_before_income_taxes":172801,"income_after_income_taxes":172801,"net_income":172801},"balance_data":{"cash":221,"accounts_receivable":913376,"cur_assets":913597,"investments":6165665,"non_cur_assets":6165665,"assets":7079262,"cur_liab":13227,"equity":7066035,"equities":7079262},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",49062,49062,false],["gross_profit_calc","other_op_exp_exp",40,40,false],["gross_profit_calc","ebit_calc",49102,-49102,true],["other_op_rev_source","ebit_calc",172096,172096,false],["ebit_calc","ebt_calc",122994,122994,false]]}},"financial_ratios":{"current_ratio":{"value":69.07061313978983},"quick_ratio":{"value":69.07061313978983},"roa":{"value":0.024409465280420473},"roe":{"value":0.024455157666215917},"debt_to_equity":{"value":0.001871912607282585,"negative_equity":false},"altman_z_score":{"value":225.38189755929693},"roce":{"value":0.024455157666215917}},"source_ids":{"financial_statement_id":"2075795","income_statement_id":"2075795","balance_sheet_id":"2075795"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":60861,"oth_op_exp":58,"other_interest_revenues":44567,"income_before_income_taxes":-16352,"income_after_income_taxes":-16352,"net_income":-16352},"balance_data":{"cash":1469,"accounts_receivable":710043,"cur_assets":711512,"investments":6190715,"non_cur_assets":6190715,"assets":6902227,"cur_liab":8993,"equity":6893234,"equities":6902227},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",60861,60861,false],["gross_profit_calc","other_op_exp_exp",58,58,false],["gross_profit_calc","ebit_calc",60919,-60919,true],["ebit_calc","ebt_calc",60919,-60919,true],["interest_rev_source","ebt_calc",44567,44567,false]]}},"financial_ratios":{"current_ratio":{"value":79.11842544201045},"quick_ratio":{"value":79.11842544201045},"roa":{"value":-0.0023690904399406164},"roe":{"value":-0.0023721811852027656},"debt_to_equity":{"value":0.001304612609988287,"negative_equity":false},"altman_z_score":{"value":322.84615995016844},"roce":{"value":-0.0023721811852027656}},"source_ids":{"financial_statement_id":"1938663","income_statement_id":"1938663","balance_sheet_id":"1938663"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":52932,"oth_op_exp":3808,"other_interest_revenues":50711,"income_before_income_taxes":-6029,"income_after_income_taxes":-6029,"net_income":-6029},"balance_data":{"cash":13103,"accounts_receivable":691360,"cur_assets":704463,"investments":6214215,"non_cur_assets":6214215,"assets":6918678,"cur_liab":9092,"equity":6909586,"equities":6918678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",52932,52932,false],["gross_profit_calc","other_op_exp_exp",3808,3808,false],["gross_profit_calc","ebit_calc",56740,-56740,true],["ebit_calc","ebt_calc",56740,-56740,true],["interest_rev_source","ebt_calc",50711,50711,false]]}},"financial_ratios":{"current_ratio":{"value":77.48163220413551},"quick_ratio":{"value":77.48163220413551},"roa":{"value":-0.0008714092489923653},"roe":{"value":-0.0008725558955341174},"debt_to_equity":{"value":0.0013158530771597604,"negative_equity":false},"altman_z_score":{"value":320.09981356543386},"roce":{"value":-0.0008725558955341174}},"source_ids":{"financial_statement_id":"1774039","income_statement_id":"1774039","balance_sheet_id":"1774039"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":366355,"oth_op_rev":1008913,"oth_op_exp":10542,"other_interest_revenues":50630,"income_before_income_taxes":682646,"income_after_income_taxes":682646,"net_income":682646},"balance_data":{"cash":776,"accounts_receivable":1001130,"cur_assets":1001906,"investments":6234215,"non_cur_assets":6234215,"assets":7236121,"cur_liab":320506,"equity":6915615,"equities":7236121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",366355,366355,false],["gross_profit_calc","other_op_exp_exp",10542,10542,false],["gross_profit_calc","ebit_calc",376897,-376897,true],["other_op_rev_source","ebit_calc",1008913,1008913,false],["ebit_calc","ebt_calc",632016,632016,false]]}},"financial_ratios":{"current_ratio":{"value":3.1260132415617803},"quick_ratio":{"value":3.1260132415617803},"roa":{"value":0.09433866570224572},"roe":{"value":0.0987108160301},"debt_to_equity":{"value":0.04634526358104088,"negative_equity":false},"altman_z_score":{"value":10.232526579933115},"roce":{"value":0.0987108160301}},"source_ids":{"financial_statement_id":"1431522","income_statement_id":"1431522","balance_sheet_id":"1431522"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.35","7.34","11.98",7,"418.36","~ 374.43"],[2023,"21.62","8.15","13.30",7,"464.46","~ 415.69"],[2022,"23.70","8.93","14.47",7,"505.32","~ 431.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.1","2.51","3.58",7,"500.08","~ 447.57"],["2026. gada 1. ceturksnis","4.34","1.66","2.67",7,"372.96","~ 333.80"],["2025. gada 4. ceturksnis","6.16","2.53","3.62",7,"505.66","~ 452.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.98,"employees":7,"gross_salary_raw":418.3603626255431,"gross_salary_formatted":"418.36","net_salary_formatted":"~ 374.43","vsaoi_employee_part":"43.93","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.98,"employees":7,"gross_salary_raw":418.3603626255431,"gross_salary_formatted":"418.36","net_salary_formatted":"~ 374.43","vsaoi_employee_part":"43.93","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6234000,"EUR","2021-01-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2016,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-12-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-01-28","Sabiedrība ar ierobežotu atbildību \"IZOTERM SYSTEMS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV04ZZZ40103957237","K","SIA","2015-12-28","Ropažu nov., Vangaži, Gaujas iela 24/15",2136,103139112,100016784,100003606,"0801817"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","044200","Vangaži","19.35","7.34","11.98",7],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","044200","Vangaži","21.62","8.15","13.30",7],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","044200","Vangaži","23.70","8.93","14.47",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 04.03.2021 ","nav","nav",null],["nav"," 31.12.2015 ","nav","nav"," 15.05.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IZOTERM SYSTEMS SIA","2025. gada 4. ceturksnis","6.16","0.00","0.00","2.53","3.62","7"],["IZOTERM SYSTEMS SIA","2026. gada 1. ceturksnis","4.34","0.00","0.00","1.66","2.67","7"],["IZOTERM SYSTEMS SIA","2026. gada 2. ceturksnis","6.1","0.0","0.0","2.51","3.58","7"]]},"income_statements":{"columns":["net_turnover","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues"],"data":[[0,29,-29,50,-79,-79,null,null,null,null],[0,17,-802,50,-852,-852,785,null,null,null],[0,null,682646,null,682646,682646,366355,1008913,10542,50630],[0,null,-6029,null,-6029,-6029,52932,null,3808,50711],[0,null,-16352,null,-16352,-16352,60861,null,58,44567]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","investments","non_cur_assets"],"data":[[3000,3000,3000,179,2821,3000,null,null,null],[2483,2483,2483,514,1969,2483,null,null,null],[776,1001906,7236121,320506,6915615,7236121,1001130,6234215,6234215],[13103,704463,6918678,9092,6909586,6918678,691360,6214215,6214215],[1469,711512,6902227,8993,6893234,6902227,710043,6190715,6190715]]}}}