{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103957453","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103957453"},"registration_number":"40103957453","company_name":"SIA MeistarsOK","company_type":"SIA","registered_date":"2015-12-28","area_of_activity":{"nace_code":"4335","nace_description":"Citas ēku pabeigšanas un apdares darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,68392,4953,38947,4,"EUR"],[2023,68392,4953,38947,3,"EUR"],[2022,11563,-3992,32874,2,"EUR"],[2021,25901,-1369,36975,2,"EUR"],[2020,46136,17471,40897,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":68392,"cogs":28168,"gross_prof":40224,"sell_exp":14858,"admin_exp":14000,"oth_op_exp":6413,"income_before_income_taxes":4953,"income_after_income_taxes":4953,"net_income":4953},"balance_data":{"cash":21293,"accounts_receivable":13017,"cur_assets":34310,"fixed_assets":4637,"non_cur_assets":4637,"assets":38947,"cur_liab":2809,"equity":36138,"equities":38947},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28168,28168,false],["net_turnover_source","gross_profit_calc",40224,40224,false],["gross_profit_calc","selling_exp",14858,14858,false],["gross_profit_calc","admin_exp",14000,14000,false],["gross_profit_calc","other_op_exp_exp",6413,6413,false]]}},"financial_ratios":{"current_ratio":{"value":12.21431114275543},"quick_ratio":{"value":12.21431114275543},"net_profit_margin":{"value":0.07242075096502515},"roa":{"value":0.12717282460780036},"roe":{"value":0.13705794454590736},"debt_to_equity":{"value":0.07772981349272234,"negative_equity":false},"asset_turnover":{"value":1.756027421881018},"altman_z_score":{"value":8.91680661197041},"roce":{"value":0.13705794454590736}},"source_ids":{"financial_statement_id":"2113945","income_statement_id":"2113945","balance_sheet_id":"2113945"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":68392,"cogs":28168,"gross_prof":40224,"sell_exp":14858,"admin_exp":14000,"oth_op_exp":6413,"income_before_income_taxes":4953,"income_after_income_taxes":4953,"net_income":4953},"balance_data":{"cash":21293,"accounts_receivable":13017,"cur_assets":34310,"fixed_assets":4637,"non_cur_assets":4637,"assets":38947,"cur_liab":2809,"equity":36138,"equities":38947},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28168,28168,false],["net_turnover_source","gross_profit_calc",40224,40224,false],["gross_profit_calc","selling_exp",14858,14858,false],["gross_profit_calc","admin_exp",14000,14000,false],["gross_profit_calc","other_op_exp_exp",6413,6413,false]]}},"financial_ratios":{"current_ratio":{"value":12.21431114275543},"quick_ratio":{"value":12.21431114275543},"net_profit_margin":{"value":0.07242075096502515},"roa":{"value":0.12717282460780036},"roe":{"value":0.13705794454590736},"debt_to_equity":{"value":0.07772981349272234,"negative_equity":false},"asset_turnover":{"value":1.756027421881018},"altman_z_score":{"value":8.91680661197041},"roce":{"value":0.13705794454590736}},"source_ids":{"financial_statement_id":"1949910","income_statement_id":"1949910","balance_sheet_id":"1949910"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":11563,"cogs":4565,"gross_prof":6998,"sell_exp":3273,"admin_exp":7717,"income_before_income_taxes":-3992,"income_after_income_taxes":-3992,"net_income":-3992},"balance_data":{"cash":18418,"accounts_receivable":10106,"cur_assets":28524,"fixed_assets":4350,"non_cur_assets":4350,"assets":32874,"cur_liab":1689,"equity":31185,"equities":32874},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4565,4565,false],["net_turnover_source","gross_profit_calc",6998,6998,false],["gross_profit_calc","selling_exp",3273,3273,false],["gross_profit_calc","admin_exp",7717,7717,false],["gross_profit_calc","ebit_calc",3992,-3992,true]]}},"financial_ratios":{"current_ratio":{"value":16.888099467140318},"quick_ratio":{"value":16.888099467140318},"net_profit_margin":{"value":-0.3452391247946035},"roa":{"value":-0.12143335158483909},"roe":{"value":-0.12801026134359467},"debt_to_equity":{"value":0.05416065416065416,"negative_equity":false},"asset_turnover":{"value":0.3517369349638012},"altman_z_score":{"value":9.117215900832836},"roce":{"value":-0.12801026134359467}},"source_ids":{"financial_statement_id":"1777082","income_statement_id":"1777082","balance_sheet_id":"1777082"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":25901,"cogs":6352,"gross_prof":19549,"sell_exp":3192,"admin_exp":17726,"income_before_income_taxes":-1369,"income_after_income_taxes":-1369,"net_income":-1369},"balance_data":{"cash":22558,"accounts_receivable":10167,"cur_assets":32725,"fixed_assets":4250,"non_cur_assets":4250,"assets":36975,"cur_liab":1798,"equity":35177,"equities":36975},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6352,6352,false],["net_turnover_source","gross_profit_calc",19549,19549,false],["gross_profit_calc","selling_exp",3192,3192,false],["gross_profit_calc","admin_exp",17726,17726,false],["gross_profit_calc","ebit_calc",1369,-1369,true]]}},"financial_ratios":{"current_ratio":{"value":18.200778642936598},"quick_ratio":{"value":18.200778642936598},"net_profit_margin":{"value":-0.05285510211960928},"roa":{"value":-0.03702501690331305},"roe":{"value":-0.03891747448616994},"debt_to_equity":{"value":0.051112943116240726,"negative_equity":false},"asset_turnover":{"value":0.700500338066261},"altman_z_score":{"value":10.206692257628301},"roce":{"value":-0.03891747448616994}},"source_ids":{"financial_statement_id":"1776415","income_statement_id":"1776415","balance_sheet_id":"1776415"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":46136,"cogs":10670,"gross_prof":35466,"sell_exp":2573,"admin_exp":15422,"income_before_income_taxes":17471,"income_after_income_taxes":17471,"net_income":17471},"balance_data":{"cash":18917,"accounts_receivable":16420,"cur_assets":35337,"fixed_assets":5560,"non_cur_assets":5560,"assets":40897,"cur_liab":1819,"equity":39078,"equities":40897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10670,10670,false],["net_turnover_source","gross_profit_calc",35466,35466,false],["gross_profit_calc","selling_exp",2573,2573,false],["gross_profit_calc","admin_exp",15422,15422,false],["gross_profit_calc","ebit_calc",17471,17471,false]]}},"financial_ratios":{"current_ratio":{"value":19.426608026388127},"quick_ratio":{"value":19.426608026388127},"net_profit_margin":{"value":0.37868475810646784},"roa":{"value":0.4271951487884197},"roe":{"value":0.44708019857720455},"debt_to_equity":{"value":0.046547929781462716,"negative_equity":false},"asset_turnover":{"value":1.128102305792601},"altman_z_score":{"value":12.873059070129688},"roce":{"value":0.44708019857720455}},"source_ids":{"financial_statement_id":"1776404","income_statement_id":"1776404","balance_sheet_id":"1776404"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.01.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.99","0.65","2.34",3,"190.67","~ 170.65"],[2023,"4.82","0.45","4.46",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.3","0.27","2.19",4,"535.35","~ 479.14"],["2026. gada 1. ceturksnis","10.17","1.18","11.11",4,"2 715.85","~ 1 951.11"],["2025. gada 4. ceturksnis","1.60","0.17","1.43",4,"349.56","~ 312.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.34,"employees":3,"gross_salary_raw":190.67175124669993,"gross_salary_formatted":"190.67","net_salary_formatted":"~ 170.65","vsaoi_employee_part":"20.02","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.34,"employees":3,"gross_salary_raw":190.67175124669993,"gross_salary_formatted":"190.67","net_salary_formatted":"~ 170.65","vsaoi_employee_part":"20.02","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-08-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2015,1,"EUR"],[2016,5,"EUR"],[2018,2,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-12-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV89ZZZ40103957453","K","SIA","2015-12-28","Ropažu nov., Vangaži, Siguldas iela 2 - 29",2136,110492208,100016784,100003606,"0801817"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4335  ","044200","Vangaži","2.99","0.65","2.34",3],[2023,"sabiedrība ar ierobežotu atbildību","4339  ","044200","Vangaži","4.82","0.45","4.46",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 09.09.2019 ","nav","nav"," 22.06.2023 "],["ir"," 28.01.2025 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEISTARSOK SIA","2025. gada 4. ceturksnis","1.60","0.09","0.09","0.17","1.43","4"],["MEISTARSOK SIA","2026. gada 1. ceturksnis","10.17","0.00","2.13","1.18","11.11","4"],["MEISTARSOK SIA","2026. gada 2. ceturksnis","1.3","0.0","1.16","0.27","2.19","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[31425,4332,27093,1260,17940,7893,5361,2532,2532,null],[46136,10670,35466,2573,15422,17471,null,17471,17471,null],[25901,6352,19549,3192,17726,-1369,null,-1369,-1369,null],[11563,4565,6998,3273,7717,-3992,null,-3992,-3992,null],[68392,28168,40224,14858,14000,4953,null,4953,4953,6413]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[8748,23039,31787,3455,3455,35242,4239,31003,35242],[18917,16420,35337,5560,5560,40897,1819,39078,40897],[22558,10167,32725,4250,4250,36975,1798,35177,36975],[18418,10106,28524,4350,4350,32874,1689,31185,32874],[21293,13017,34310,4637,4637,38947,2809,36138,38947]]}},"public_procurement":{"kopa_eur":132681.84,"ligumu_skaits":17,"periods":{"no":"2019-10-28","lidz":"2022-04-12"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[18624.96,"2021-08-17","Valsts kanceleja","Ēku kompleksa Brīvības bulvārī 36, Rīgā telpu atjaunošanas un remontu veikšanas darbi"],[17088.6,"2021-10-07","Valsts kanceleja","Ēku kompleksa Brīvības bulvārī 36, Rīgā telpu atjaunošanas un remontu veikšanas darbi"],[15855.13,"2020-07-08","Valsts kanceleja","Ēku kompleksa Brīvības bulvārī 36, Rīgā telpu atjaunošanas un remontu darbi"],[11331.22,"2020-11-09","Valsts kanceleja","Ēku kompleksa Brīvības bulvārī 36, Rīgā telpu atjaunošanas un remontu darbi"],[9494.57,"2022-04-12","Valsts kanceleja","Ēku kompleksa Brīvības bulvārī 36, Rīgā telpu atjaunošanas un remontu veikšanas darbi"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts kanceleja",132681.84,17]]},"pa_gadiem":{"2022":{"summa_eur":9494.57,"ligumu_skaits":1},"2021":{"summa_eur":43800.64,"ligumu_skaits":5},"2020":{"summa_eur":62156.26,"ligumu_skaits":9},"2019":{"summa_eur":17230.37,"ligumu_skaits":2}},"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}