{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103958016","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103958016","company_name":"Sabiedrība ar ierobežotu atbildību \"NULE 17\"","company_type":"SIA","registered_date":"2015-12-29","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2019,0,371626,6827979,0,"EUR"],[2018,0,852068,10212810,0,"EUR"],[2017,0,946770,11628844,0,"EUR"],[2016,0,-614,2264,0,"EUR"]]}},"detailed_financials_by_year":{"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":6343,"equity_investment_earnings":332295,"other_interest_revenues":46036,"interest_expenses":362,"income_before_income_taxes":371626,"income_after_income_taxes":371626,"net_income":371626},"balance_data":{"cash":101,"accounts_receivable":377878,"cur_assets":377979,"investments":6450000,"non_cur_assets":6450000,"assets":6827979,"cur_liab":1705299,"non_cur_liab":3780000,"equity":1342680,"equities":6827979},"cash_flow_data":{"cfo_im_ebt":371626,"cfo_im_ebwc":-6343,"cfo_im_op":-3825,"cfo_im_tax":-10708,"cfo_im_net":-14533,"cfi_sal_stk":3675628,"cfi_ln_md":-140000,"cfi_ln_rcv":140000,"cfi_int_rcv":4236,"cfi_net":3679864,"cff_ln_repay":-2063628,"cff_div_pd":-1685000,"cff_net":-3748628,"net_increase":-83297,"at_beginning_of_year":83398,"at_end_of_year":101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",6343,6343,false],["gross_profit_calc","ebit_calc",6343,-6343,true],["ebit_calc","ebt_calc",6343,-6343,true],["interest_rev_source","ebt_calc",46036,46036,false],["iep_rev_source","ebt_calc",332295,332295,false]]}},"financial_ratios":{"current_ratio":{"value":0.22164969310367272},"quick_ratio":{"value":0.22164969310367272},"roa":{"value":0.05442693950874776},"roe":{"value":0.2767792772663628},"debt_to_equity":{"value":4.085336044329252,"negative_equity":false},"interest_coverage":{"value":1027.5911602209944},"altman_z_score":{"value":0.2992525845786833},"roce":{"value":0.07261589636674554}},"source_ids":{"financial_statement_id":"1111026","income_statement_id":"1111026","balance_sheet_id":"1111026","cash_flow_statement_id":"1111026"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":3992,"equity_investment_earnings":865000,"other_interest_revenues":1798,"income_before_income_taxes":862806,"provision_for_income_taxes":10738,"income_after_income_taxes":852068,"net_income":852068},"balance_data":{"cash":83398,"accounts_receivable":3784,"cur_assets":87182,"investments":10125628,"non_cur_assets":10125628,"assets":10212810,"cur_liab":1698128,"non_cur_liab":5843628,"equity":2671054,"equities":10212810},"cash_flow_data":{"cfo_im_ebt":862806,"cfo_im_ebwc":-3992,"cfo_im_op":867218,"cfo_im_tax":-50,"cfo_im_net":867168,"cfi_acq_stk":-128154,"cfi_sal_fa":-130000,"cfi_ln_md":1758154,"cfi_int_rcv":464,"cfi_div_rcv":865000,"cfi_net":2365464,"cff_ln_rcv":130000,"cff_ln_repay":2415000,"cff_div_pd":865000,"cff_net":-3150000,"net_increase":82632,"at_beginning_of_year":766,"at_end_of_year":83398},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",3992,3992,false],["gross_profit_calc","ebit_calc",3992,-3992,true],["ebit_calc","ebt_calc",3992,-3992,true],["interest_rev_source","ebt_calc",1798,1798,false],["iep_rev_source","ebt_calc",865000,865000,false]]}},"financial_ratios":{"current_ratio":{"value":0.05134006388211018},"quick_ratio":{"value":0.05134006388211018},"roa":{"value":0.0834312985358584},"roe":{"value":0.3190006641572952},"debt_to_equity":{"value":2.823513115047468,"negative_equity":false},"altman_z_score":{"value":0.5196647106665455},"roce":{"value":0.1013315588297954}},"source_ids":{"financial_statement_id":"975861","income_statement_id":"975861","balance_sheet_id":"975861","cash_flow_statement_id":"975861"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2559,"equity_investment_earnings":3496928,"other_interest_revenues":2451,"income_before_income_taxes":3496820,"provision_for_income_taxes":50,"income_after_income_taxes":3496770,"extra_dividends":2550000,"net_income":946770},"balance_data":{"cash":766,"accounts_receivable":1502450,"cur_assets":1503216,"investments":10125628,"non_cur_assets":10125628,"assets":11628844,"cur_liab":2551260,"non_cur_liab":8128628,"equity":948956,"equities":11628844},"cash_flow_data":{"cfo_im_ebt":3496820,"cfo_im_ebwc":3496820,"cfo_im_op":-1998426,"cfo_im_net":-1998426,"cfi_ln_md":-1500000,"cfi_div_rcv":3496928,"cfi_net":1996928,"net_increase":-1498,"at_beginning_of_year":2264,"at_end_of_year":766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2559,2559,false],["gross_profit_calc","ebit_calc",2559,-2559,true],["ebit_calc","ebt_calc",2559,-2559,true],["interest_rev_source","ebt_calc",2451,2451,false],["iep_rev_source","ebt_calc",946928,946928,false]]}},"financial_ratios":{"current_ratio":{"value":0.5892053338350463},"quick_ratio":{"value":0.5892053338350463},"roa":{"value":0.08141565920051899},"roe":{"value":0.9976964158506822},"debt_to_equity":{"value":11.254355312575083,"negative_equity":false},"altman_z_score":{"value":0.9760998964761549},"roce":{"value":0.38521483249287475}},"source_ids":{"financial_statement_id":"839742","income_statement_id":"839742","balance_sheet_id":"839742","cash_flow_statement_id":"839742"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"NONE"},"income_data":{"net_turnover":0,"admin_exp":614,"income_before_income_taxes":-614,"net_income":-614},"balance_data":{"cash":2264,"cur_assets":2264,"assets":2264,"cur_liab":78,"equity":2186,"equities":2264},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",614,614,false],["gross_profit_calc","ebit_calc",614,-614,true],["ebit_calc","ebt_calc",614,-614,true],["ebt_calc","net_income_final",614,-614,true]]}},"financial_ratios":{"current_ratio":{"value":29.025641025641026},"quick_ratio":{"value":29.025641025641026},"roa":{"value":-0.2712014134275618},"roe":{"value":-0.2808783165599268},"debt_to_equity":{"value":0.035681610247026534,"negative_equity":false},"altman_z_score":{"value":12.438263047023648},"roce":{"value":-0.2808783165599268}},"source_ids":{"financial_statement_id":"646805","income_statement_id":"646805","balance_sheet_id":"646805"}}}},"vid_data":{"has_data":false},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2017,241,"EUR"],[2016,0,"EUR"],[2018,224,"EUR"],[2018,0,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV20ZZZ40103958016","K","SIA","2015-12-29","2021-01-14","R","Rīga, Katlakalna iela 11",1073,101842218,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003051954","2021-01-14"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_interest_revenues","investment_fair_value_adjustments","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","extra_dividends"],"data":[[44372061,39370011,5002050,76852,1679866,1545710,86724,40000,8528,1670470,238250,2844126,18713,2825413,2825413,null],[0,null,null,null,6343,null,null,332295,46036,null,362,371626,null,371626,371626,null],[0,null,null,null,614,null,null,null,null,null,null,-614,null,null,-614,null],[0,null,null,null,2559,null,null,3496928,2451,null,null,3496820,50,3496770,946770,2550000],[60754405,52385163,8369242,80771,1888513,204624,1281323,53519,51383,null,204692,5223469,1074996,4148473,1598473,2550000]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[9008795,9975838,410341,19394974,562868,2174288,223756,2960912,22355886,11935367,4521020,955164,4944335,22355886],[101,377878,null,377979,6450000,null,null,6450000,6827979,1705299,3780000,null,1342680,6827979],[2264,null,null,2264,null,null,null,null,2264,78,null,null,2186,2264],[766,1502450,null,1503216,10125628,null,null,10125628,11628844,2551260,8128628,null,948956,11628844],[6634606,10344786,332373,17311765,4157189,2753849,228628,7139666,24451431,11686952,9338574,68478,3357427,24451431]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_stk","cfi_div_rcv","cfi_acq_stk","cff_iss_cap"],"data":[[2844126,5938128,10933348,-464,-246218,10686666,-1664632,186489,-4000,2682824,10257,1210938,3131314,-6567412,-172751,-1685000,-5293849,2267,6603755,2402773,9008795,null,null,null,null],[371626,-6343,-3825,null,-10708,-14533,null,null,-140000,140000,4236,3679864,null,-2063628,null,-1685000,-3748628,null,-83297,83398,101,3675628,null,null,null],[3496820,3496820,-1998426,null,null,-1998426,null,null,-1500000,null,null,1996928,null,null,null,null,null,null,-1498,2264,766,null,3496928,null,null],[5223469,10282323,10326179,null,-193584,10132595,-344430,14803,-5160000,2426338,38086,-2960588,433110,-373212,-74531,-496928,-511561,-28104,6660446,2264,6634606,12000,52615,null,null],[661642,1165824,-1831797,-158976,-1051911,-3042684,-169146,130075,-80000,1382356,13770,698237,1981061,-2852638,-216198,-865000,-1883769,-3617,-4228216,6634606,2402773,null,121182,-700000,69006]]}}}