{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103960006","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103960006"},"registration_number":"40103960006","company_name":"Kadoria SIA","company_type":"SIA","registered_date":"2016-01-11","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,27780,2803,1633378,2,"EUR"],[2024,12586,77787,577258,1,"EUR"],[2023,6785,-66920,316754,1,"EUR"],[2022,310943,235950,383915,1,"EUR"],[2021,202507,172506,291367,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":27780,"cogs":7568,"gross_prof":20212,"sell_exp":500,"admin_exp":26884,"oth_op_rev":39911,"oth_op_exp":27001,"other_long_term_investment_earnings":21342,"other_interest_revenues":3739,"interest_expenses":27738,"income_before_income_taxes":3081,"provision_for_income_taxes":278,"income_after_income_taxes":2803,"net_income":2803},"balance_data":{"cash":460164,"marketable_securities":870960,"accounts_receivable":779,"cur_assets":1331903,"investments":288197,"fixed_assets":5953,"intangible_assets":7325,"non_cur_assets":301475,"assets":1633378,"cur_liab":6547,"non_cur_liab":300144,"equity":1326687,"equities":1633378},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7568,7568,false],["net_turnover_source","gross_profit_calc",20212,20212,false],["gross_profit_calc","selling_exp",500,500,false],["gross_profit_calc","admin_exp",26884,26884,false],["gross_profit_calc","other_op_exp_exp",27001,27001,false]]}},"financial_ratios":{"current_ratio":{"value":203.43714678478693},"quick_ratio":{"value":203.43714678478693},"net_profit_margin":{"value":0.10089992800575955},"roa":{"value":0.001716075519567424},"roe":{"value":0.0021127816885218595},"debt_to_equity":{"value":0.23117057753637443,"negative_equity":false},"interest_coverage":{"value":1.1110750594851828},"asset_turnover":{"value":0.017007698156825915},"altman_z_score":{"value":3.162189057296281},"roce":{"value":0.01894419272807071}},"source_ids":{"financial_statement_id":"2211429","income_statement_id":"2211429","balance_sheet_id":"2211429"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12586,"cogs":12906,"gross_prof":-320,"admin_exp":9288,"oth_op_rev":154,"oth_op_exp":25593,"other_long_term_investment_earnings":116392,"other_interest_revenues":1849,"interest_expenses":5407,"income_before_income_taxes":77787,"income_after_income_taxes":77787,"net_income":77787},"balance_data":{"cash":7348,"marketable_securities":275173,"accounts_receivable":952,"cur_assets":283473,"investments":190280,"fixed_assets":96505,"intangible_assets":7000,"non_cur_assets":293785,"assets":577258,"cur_liab":2968,"non_cur_liab":180407,"equity":393883,"equities":577258},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12906,12906,false],["net_turnover_source","gross_profit_calc",320,-320,true],["gross_profit_calc","admin_exp",9288,9288,false],["gross_profit_calc","other_op_exp_exp",25593,25593,false],["gross_profit_calc","ebit_calc",35201,-35201,true]]}},"financial_ratios":{"current_ratio":{"value":95.50977088948787},"quick_ratio":{"value":95.50977088948787},"net_profit_margin":{"value":6.180438582552042},"roa":{"value":0.13475257164041035},"roe":{"value":0.19748757879878034},"debt_to_equity":{"value":0.4655570308949612,"negative_equity":false},"interest_coverage":{"value":15.386351026447198},"asset_turnover":{"value":0.021803075920992},"altman_z_score":{"value":2.2980297463816335},"roce":{"value":0.14486409305403194}},"source_ids":{"financial_statement_id":"2008142","income_statement_id":"2008142","balance_sheet_id":"2008142"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6785,"cogs":22022,"gross_prof":-15237,"admin_exp":9541,"oth_op_rev":262,"oth_op_exp":29910,"other_interest_revenues":1915,"investment_fair_value_adjustments":14409,"income_before_income_taxes":-66920,"income_after_income_taxes":-66920,"net_income":-66920},"balance_data":{"cash":10056,"marketable_securities":117114,"accounts_receivable":59111,"cur_assets":186281,"fixed_assets":121973,"intangible_assets":8500,"non_cur_assets":130473,"assets":316754,"cur_liab":658,"equity":316096,"equities":316754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22022,22022,false],["net_turnover_source","gross_profit_calc",15237,-15237,true],["gross_profit_calc","admin_exp",9541,9541,false],["gross_profit_calc","other_op_exp_exp",29910,29910,false],["gross_profit_calc","ebit_calc",54688,-54688,true]]}},"financial_ratios":{"current_ratio":{"value":283.10182370820667},"quick_ratio":{"value":283.10182370820667},"net_profit_margin":{"value":-9.862932940309506},"roa":{"value":-0.21126805028507928},"roe":{"value":-0.21170783559424985},"debt_to_equity":{"value":0.002081646082202875,"negative_equity":false},"asset_turnover":{"value":0.021420408266351807},"altman_z_score":{"value":202.39378616999113},"roce":{"value":-0.21170783559424985}},"source_ids":{"financial_statement_id":"1904083","income_statement_id":"1904083","balance_sheet_id":"1904083"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":310943,"cogs":22113,"gross_prof":288830,"admin_exp":49478,"oth_op_rev":7369,"oth_op_exp":3495,"other_interest_revenues":826,"investment_fair_value_adjustments":8102,"income_before_income_taxes":235950,"income_after_income_taxes":235950,"net_income":235950},"balance_data":{"cash":16863,"marketable_securities":127023,"accounts_receivable":67195,"cur_assets":211081,"fixed_assets":162834,"intangible_assets":10000,"non_cur_assets":172834,"assets":383915,"cur_liab":899,"equity":383016,"equities":383915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22113,22113,false],["net_turnover_source","gross_profit_calc",288830,288830,false],["gross_profit_calc","admin_exp",49478,49478,false],["gross_profit_calc","other_op_exp_exp",3495,3495,false],["gross_profit_calc","ebit_calc",235857,235857,false]]}},"financial_ratios":{"current_ratio":{"value":234.7953281423804},"quick_ratio":{"value":234.7953281423804},"net_profit_margin":{"value":0.758820748497313},"roa":{"value":0.6145891668728755},"roe":{"value":0.6160317062472586},"debt_to_equity":{"value":0.00234716043194018,"negative_equity":false},"asset_turnover":{"value":0.8099266764778662},"altman_z_score":{"value":182.89500986967346},"roce":{"value":0.6160317062472586}},"source_ids":{"financial_statement_id":"1745044","income_statement_id":"1745044","balance_sheet_id":"1745044"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":202507,"cogs":11877,"gross_prof":190630,"admin_exp":1015,"oth_op_rev":6073,"oth_op_exp":594,"investment_fair_value_adjustments":22588,"income_before_income_taxes":172506,"income_after_income_taxes":172506,"net_income":172506},"balance_data":{"cash":73746,"marketable_securities":24448,"accounts_receivable":17892,"cur_assets":116086,"fixed_assets":163781,"intangible_assets":11500,"non_cur_assets":175281,"assets":291367,"cur_liab":7168,"non_cur_liab":137133,"equity":147066,"equities":291367},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11877,11877,false],["net_turnover_source","gross_profit_calc",190630,190630,false],["gross_profit_calc","admin_exp",1015,1015,false],["gross_profit_calc","other_op_exp_exp",594,594,false],["gross_profit_calc","ebit_calc",189021,189021,false]]}},"financial_ratios":{"current_ratio":{"value":16.195033482142858},"quick_ratio":{"value":16.195033482142858},"net_profit_margin":{"value":0.851852034744478},"roa":{"value":0.5920574395865009},"roe":{"value":1.17298355840235},"debt_to_equity":{"value":0.9811989174928264,"negative_equity":false},"asset_turnover":{"value":0.6950238015972983},"altman_z_score":{"value":3.656749831174877},"roce":{"value":0.6069901723792132}},"source_ids":{"financial_statement_id":"1410835","income_statement_id":"1410835","balance_sheet_id":"1410835"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.02.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -17.50","0.25","0.41",1,"***","***"],[2023,"1.35","0.25","0.41",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.45","4.66","8.5",3,"2 770.44","~ 1 987.51"],["2026. gada 1. ceturksnis","12.55","4.83","7.98",3,"2 600.96","~ 1 874.50"],["2025. gada 4. ceturksnis","31.19","1.52","2.55",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2893,"EUR","2025-10-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-01-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV28ZZZ40103960006","K","SIA","2016-01-11","Rīga, Skanstes iela 50",1013,106226001,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","010094","Vidzemes priekšpilsēta"," -17.50","0.25","0.41",1],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010094","Vidzemes priekšpilsēta","1.35","0.25","0.41",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.02.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","31.19","26.84","0.00","1.52","2.55","2"],["2026. gada 1. ceturksnis","12.55","0.21","0.47","4.83","7.98","3"],["2026. gada 2. ceturksnis","16.45","3.29","0.0","4.66","8.5","3"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_rev","oth_op_exp","other_long_term_investment_earnings","income_before_income_taxes","income_after_income_taxes","net_income","investment_fair_value_adjustments","cogs","gross_prof","other_interest_revenues"],"data":[[0,2472,3090,350,4103,4371,4371,4371,null,null,null,null],[0,5015,62,3162,null,-42682,-42682,-42682,34567,null,null,null],[202507,1015,6073,594,null,172506,172506,172506,22588,11877,190630,null],[310943,49478,7369,3495,null,235950,235950,235950,8102,22113,288830,826],[6785,9541,262,29910,null,-66920,-66920,-66920,14409,22022,-15237,1915]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","marketable_securities"],"data":[[17437,71,17508,52167,1943,14500,68610,86118,396,68479,17243,86118,null],[100,32,132,30596,1612,13000,45208,45340,351,70429,-25440,45340,null],[73746,17892,116086,null,163781,11500,175281,291367,7168,137133,147066,291367,24448],[16863,67195,211081,null,162834,10000,172834,383915,899,null,383016,383915,127023],[10056,59111,186281,null,121973,8500,130473,316754,658,null,316096,316754,117114]]}}}