{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103960326","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103960326"},"registration_number":"40103960326","company_name":"Sabiedrība ar ierobežotu atbildību \"MELON\"","company_type":"SIA","registered_date":"2016-01-11","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4709114,440761,1246252,8,"EUR"],[2024,3670008,10972,705284,8,"EUR"],[2023,4278764,249475,952645,8,"EUR"],[2022,3935391,229710,1065798,8,"EUR"],[2021,2161686,148651,594186,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":4709114,"cogs":4096959,"gross_prof":612155,"admin_exp":137314,"oth_op_rev":386,"oth_op_exp":5851,"other_interest_revenues":216,"interest_expenses":74,"income_before_income_taxes":469518,"provision_for_income_taxes":28757,"income_after_income_taxes":440761,"net_income":440761},"balance_data":{"cash":593002,"accounts_receivable":643606,"cur_assets":1236608,"fixed_assets":9644,"non_cur_assets":9644,"assets":1246252,"cur_liab":561497,"non_cur_liab":54,"equity":684701,"equities":1246252},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4096959,4096959,false],["net_turnover_source","gross_profit_calc",612155,612155,false],["gross_profit_calc","admin_exp",137314,137314,false],["gross_profit_calc","other_op_exp_exp",5851,5851,false],["gross_profit_calc","ebit_calc",468990,468990,false]]}},"financial_ratios":{"current_ratio":{"value":2.2023412413601497},"quick_ratio":{"value":2.2023412413601497},"net_profit_margin":{"value":0.09359743680021337},"roa":{"value":0.3536692418547774},"roe":{"value":0.6437277001201984},"debt_to_equity":{"value":0.8201404700737986,"negative_equity":false},"interest_coverage":{"value":6345.8378378378375},"asset_turnover":{"value":3.7786210172581467},"altman_z_score":{"value":6.307656329333688},"roce":{"value":0.6857810457754964}},"source_ids":{"financial_statement_id":"2294218","income_statement_id":"2294218","balance_sheet_id":"2294218"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":3670008,"cogs":3514279,"gross_prof":155729,"admin_exp":128603,"oth_op_rev":5609,"oth_op_exp":1019,"other_interest_revenues":761,"interest_expenses":3770,"income_before_income_taxes":28707,"provision_for_income_taxes":17735,"income_after_income_taxes":10972,"net_income":10972},"balance_data":{"cash":426391,"accounts_receivable":269560,"cur_assets":695951,"fixed_assets":9333,"non_cur_assets":9333,"assets":705284,"cur_liab":346263,"non_cur_liab":54,"equity":358967,"equities":705284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3514279,3514279,false],["net_turnover_source","gross_profit_calc",155729,155729,false],["gross_profit_calc","admin_exp",128603,128603,false],["gross_profit_calc","other_op_exp_exp",1019,1019,false],["gross_profit_calc","ebit_calc",26107,26107,false]]}},"financial_ratios":{"current_ratio":{"value":2.0098913253798414},"quick_ratio":{"value":2.0098913253798414},"net_profit_margin":{"value":0.002989639259641941},"roa":{"value":0.015556853692980417},"roe":{"value":0.030565483735273714},"debt_to_equity":{"value":0.9647599918655475,"negative_equity":false},"interest_coverage":{"value":8.614588859416445},"asset_turnover":{"value":5.203588908865082},"altman_z_score":{"value":6.5581875062557335},"roce":{"value":0.09045988953292426}},"source_ids":{"financial_statement_id":"2044678","income_statement_id":"2044678","balance_sheet_id":"2044678"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":4278764,"cogs":3816658,"gross_prof":462106,"admin_exp":150390,"oth_op_rev":1957,"oth_op_exp":60,"other_interest_revenues":2207,"interest_expenses":3210,"income_before_income_taxes":312610,"provision_for_income_taxes":63135,"income_after_income_taxes":249475,"net_income":249475},"balance_data":{"cash":482223,"accounts_receivable":446163,"cur_assets":928386,"fixed_assets":24259,"non_cur_assets":24259,"assets":952645,"cur_liab":526464,"non_cur_liab":7244,"equity":418937,"equities":952645},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3816658,3816658,false],["net_turnover_source","gross_profit_calc",462106,462106,false],["gross_profit_calc","admin_exp",150390,150390,false],["gross_profit_calc","other_op_exp_exp",60,60,false],["gross_profit_calc","ebit_calc",311656,311656,false]]}},"financial_ratios":{"current_ratio":{"value":1.7634368161925602},"quick_ratio":{"value":1.7634368161925602},"net_profit_margin":{"value":0.058305389126392576},"roa":{"value":0.2618761448388434},"roe":{"value":0.5954952653978999},"debt_to_equity":{"value":1.2739576595048898,"negative_equity":false},"interest_coverage":{"value":98.38629283489097},"asset_turnover":{"value":4.491456943562397},"altman_z_score":{"value":6.51716657734939},"roce":{"value":0.7410466445008107}},"source_ids":{"financial_statement_id":"1926955","income_statement_id":"1926955","balance_sheet_id":"1926955"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":3935391,"cogs":3516130,"gross_prof":419261,"admin_exp":164949,"oth_op_rev":9,"oth_op_exp":36,"other_interest_revenues":18913,"interest_expenses":21332,"income_before_income_taxes":251866,"provision_for_income_taxes":22156,"income_after_income_taxes":229710,"net_income":229710},"balance_data":{"cash":524774,"accounts_receivable":516279,"cur_assets":1041053,"fixed_assets":24745,"non_cur_assets":24745,"assets":1065798,"cur_liab":632695,"non_cur_liab":11101,"equity":422002,"equities":1065798},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3516130,3516130,false],["net_turnover_source","gross_profit_calc",419261,419261,false],["gross_profit_calc","admin_exp",164949,164949,false],["gross_profit_calc","other_op_exp_exp",36,36,false],["gross_profit_calc","ebit_calc",254276,254276,false]]}},"financial_ratios":{"current_ratio":{"value":1.6454263112558183},"quick_ratio":{"value":1.6454263112558183},"net_profit_margin":{"value":0.058370311869900604},"roa":{"value":0.21552864614120124},"roe":{"value":0.5443339131094166},"debt_to_equity":{"value":1.5255757081719992,"negative_equity":false},"interest_coverage":{"value":12.8069566847928},"asset_turnover":{"value":3.6924360901409083},"altman_z_score":{"value":5.366866203773634},"roce":{"value":0.6307922133995839}},"source_ids":{"financial_statement_id":"1759857","income_statement_id":"1759857","balance_sheet_id":"1759857"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":2161686,"cogs":1881493,"gross_prof":280193,"sell_exp":6764,"admin_exp":83027,"oth_op_rev":2074,"oth_op_exp":17011,"interest_expenses":916,"income_before_income_taxes":174549,"provision_for_income_taxes":25898,"income_after_income_taxes":148651,"net_income":148651},"balance_data":{"cash":274172,"accounts_receivable":290049,"cur_assets":564221,"fixed_assets":29965,"non_cur_assets":29965,"assets":594186,"cur_liab":292115,"non_cur_liab":21750,"equity":280321,"equities":594186},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1881493,1881493,false],["net_turnover_source","gross_profit_calc",280193,280193,false],["gross_profit_calc","selling_exp",6764,6764,false],["gross_profit_calc","admin_exp",83027,83027,false],["gross_profit_calc","other_op_exp_exp",17011,17011,false]]}},"financial_ratios":{"current_ratio":{"value":1.9315030039539223},"quick_ratio":{"value":1.9315030039539223},"net_profit_margin":{"value":0.06876623154334163},"roa":{"value":0.25017587085525406},"roe":{"value":0.5302884906945966},"debt_to_equity":{"value":1.1196628151297976,"negative_equity":false},"interest_coverage":{"value":191.5556768558952},"asset_turnover":{"value":3.6380628288111803},"altman_z_score":{"value":5.65134675649035},"roce":{"value":0.5808733708300367}},"source_ids":{"financial_statement_id":"1399087","income_statement_id":"1399087","balance_sheet_id":"1399087"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.03.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"163.80","41.55","80.07",8,"2 446.65","~ 1 736.12"],[2023,"70.89","26.59","55.37",8,"1 691.91","~ 1 219.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","59.45","12.77","25.25",8,"3 086.19","~ 2 198.05"],["2026. gada 1. ceturksnis","35.41","12.95","25.39",8,"3 103.30","~ 2 209.46"],["2025. gada 4. ceturksnis","64.74","12.27","24.41",8,"2 983.52","~ 2 119.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":80.07,"employees":8,"gross_salary_raw":2446.6485772953947,"gross_salary_formatted":"2 446.65","net_salary_formatted":"~ 1 736.12","vsaoi_employee_part":"256.90","non_taxable_minimum":"0.00","iin_part":"453.63","iin_rate_percentage":"20.72","iin_rate_decimal":"0.2072"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":80.07,"employees":8,"gross_salary_raw":2446.6485772953947,"gross_salary_formatted":"2 446.65","net_salary_formatted":"~ 1 736.12","vsaoi_employee_part":"256.90","non_taxable_minimum":"0.00","iin_part":"453.63","iin_rate_percentage":"20.72","iin_rate_decimal":"0.2072"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2023-11-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,3,"EUR"],[2016,1,"EUR"],[2019,6,"EUR"],[2020,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-12-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-03-01","Sabiedrība ar ierobežotu atbildību \"People Sale\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV21ZZZ40103960326","K","SIA","2016-01-11","Rīga, Aspazijas bulvāris 32 - 1A",1050,118085268,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","010091","Centra rajons","163.80","41.55","80.07",8],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","010094","Vidzemes priekšpilsēta","70.89","26.59","55.37",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.03.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MELON SIA","2025. gada 4. ceturksnis","64.74","18.44","0.00","12.27","24.41","8"],["MELON SIA","2026. gada 1. ceturksnis","35.41"," -9.61","4.28","12.95","25.39","8"],["MELON SIA","2026. gada 2. ceturksnis","59.45","18.86","5.9","12.77","25.25","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[1310693,1154948,155745,2090,55241,529,914,591,97438,1330,96108,96108,null],[1372565,1199508,173057,2212,72663,1483,546,630,98489,10692,87797,87797,null],[2161686,1881493,280193,6764,83027,2074,17011,916,174549,25898,148651,148651,null],[3935391,3516130,419261,null,164949,9,36,21332,251866,22156,229710,229710,18913],[4278764,3816658,462106,null,150390,1957,60,3210,312610,63135,249475,249475,2207]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[184940,138589,323529,700,11608,12308,335837,138378,7423,190036,335837],[247371,177411,424782,null,25174,25174,449956,193584,21111,235261,449956],[274172,290049,564221,null,29965,29965,594186,292115,21750,280321,594186],[524774,516279,1041053,null,24745,24745,1065798,632695,11101,422002,1065798],[482223,446163,928386,null,24259,24259,952645,526464,7244,418937,952645]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cff_iss_cap","cff_ln_rcv","at_end_of_year"],"data":[[-51,100,1155,1107]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}