{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103960400","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103960400"},"registration_number":"40103960400","company_name":"SIA \"Rubikons\"","company_type":"SIA","registered_date":"2016-01-12","area_of_activity":{"nace_code":"8001","nace_description":"Izmeklēšanas un personiskās drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,19650,1777,6375,2,"EUR"],[2024,23947,-5560,5685,4,"EUR"],[2023,70702,5703,25026,7,"EUR"],[2022,217408,259,18324,19,"EUR"],[2021,518504,22117,92643,35,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":19650,"cogs":17553,"gross_prof":2097,"admin_exp":320,"income_before_income_taxes":1777,"income_after_income_taxes":1777,"net_income":1777},"balance_data":{"cash":5750,"accounts_receivable":463,"cur_assets":6213,"intangible_assets":162,"non_cur_assets":162,"assets":6375,"cur_liab":1655,"equity":4720,"equities":6375},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17553,17553,false],["net_turnover_source","gross_profit_calc",2097,2097,false],["gross_profit_calc","admin_exp",320,320,false],["gross_profit_calc","ebit_calc",1777,1777,false],["ebit_calc","ebt_calc",1777,1777,false]]}},"financial_ratios":{"current_ratio":{"value":3.7540785498489426},"quick_ratio":{"value":3.7540785498489426},"net_profit_margin":{"value":0.0904325699745547},"roa":{"value":0.2787450980392157},"roe":{"value":0.37648305084745765},"debt_to_equity":{"value":0.350635593220339,"negative_equity":false},"asset_turnover":{"value":3.0823529411764707},"altman_z_score":{"value":6.279827126355074},"roce":{"value":0.37648305084745765}},"source_ids":{"financial_statement_id":"2106228","income_statement_id":"2106228","balance_sheet_id":"2106228"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":23947,"cogs":30318,"gross_prof":-6371,"admin_exp":389,"oth_op_rev":1200,"income_before_income_taxes":-5560,"income_after_income_taxes":-5560,"net_income":-5560},"balance_data":{"cash":5248,"accounts_receivable":224,"cur_assets":5472,"intangible_assets":213,"non_cur_assets":213,"assets":5685,"cur_liab":2742,"equity":2943,"equities":5685},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30318,30318,false],["net_turnover_source","gross_profit_calc",6371,-6371,true],["gross_profit_calc","admin_exp",389,389,false],["gross_profit_calc","ebit_calc",6760,-6760,true],["other_op_rev_source","ebit_calc",1200,1200,false]]}},"financial_ratios":{"current_ratio":{"value":1.9956236323851204},"quick_ratio":{"value":1.9956236323851204},"net_profit_margin":{"value":-0.23217939616653444},"roa":{"value":-0.9780123131046614},"roe":{"value":-1.8892286782195038},"debt_to_equity":{"value":0.9317023445463812,"negative_equity":false},"asset_turnover":{"value":4.21231310466139},"altman_z_score":{"value":2.398776664376483},"roce":{"value":-1.8892286782195038}},"source_ids":{"financial_statement_id":"1973700","income_statement_id":"1973700","balance_sheet_id":"1973700"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":70702,"cogs":61424,"gross_prof":9278,"admin_exp":1169,"income_before_income_taxes":8109,"provision_for_income_taxes":2406,"income_after_income_taxes":5703,"net_income":5703},"balance_data":{"cash":18451,"accounts_receivable":6521,"inventories":54,"cur_assets":25026,"assets":25026,"cur_liab":16523,"equity":8503,"equities":25026},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61424,61424,false],["net_turnover_source","gross_profit_calc",9278,9278,false],["gross_profit_calc","admin_exp",1169,1169,false],["gross_profit_calc","ebit_calc",8109,8109,false],["ebit_calc","ebt_calc",8109,8109,false]]}},"financial_ratios":{"current_ratio":{"value":1.5146159898323548},"quick_ratio":{"value":1.5113478181928222},"net_profit_margin":{"value":0.08066249893920964},"roa":{"value":0.22788300167825462},"roe":{"value":0.6707044572503822},"debt_to_equity":{"value":1.943196518875691,"negative_equity":false},"asset_turnover":{"value":2.8251418524734278},"altman_z_score":{"value":4.573764824576389},"roce":{"value":0.9536634129130895}},"source_ids":{"financial_statement_id":"1824578","income_statement_id":"1824578","balance_sheet_id":"1824578"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":217408,"cogs":192305,"gross_prof":25103,"admin_exp":18749,"income_before_income_taxes":6354,"provision_for_income_taxes":6095,"income_after_income_taxes":259,"net_income":259},"balance_data":{"cash":12875,"accounts_receivable":5381,"inventories":68,"cur_assets":18324,"assets":18324,"cur_liab":5900,"equity":12424,"equities":18324},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",192305,192305,false],["net_turnover_source","gross_profit_calc",25103,25103,false],["gross_profit_calc","admin_exp",18749,18749,false],["gross_profit_calc","ebit_calc",6354,6354,false],["ebit_calc","ebt_calc",6354,6354,false]]}},"financial_ratios":{"current_ratio":{"value":3.105762711864407},"quick_ratio":{"value":3.0942372881355933},"net_profit_margin":{"value":0.0011913085075066234},"roa":{"value":0.01413446845666885},"roe":{"value":0.02084674822923374},"debt_to_equity":{"value":0.4748873148744366,"negative_equity":false},"asset_turnover":{"value":11.864658371534599},"altman_z_score":{"value":14.863147581943103},"roce":{"value":0.5114294913071474}},"source_ids":{"financial_statement_id":"1448938","income_statement_id":"1448938","balance_sheet_id":"1448938"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":518504,"cogs":472017,"gross_prof":46487,"admin_exp":21674,"income_before_income_taxes":24813,"provision_for_income_taxes":2696,"income_after_income_taxes":22117,"net_income":22117},"balance_data":{"cash":30289,"accounts_receivable":62003,"inventories":9,"cur_assets":92301,"fixed_assets":342,"non_cur_assets":342,"assets":92643,"cur_liab":54278,"equity":38365,"equities":92643},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",472017,472017,false],["net_turnover_source","gross_profit_calc",46487,46487,false],["gross_profit_calc","admin_exp",21674,21674,false],["gross_profit_calc","ebit_calc",24813,24813,false],["ebit_calc","ebt_calc",24813,24813,false]]}},"financial_ratios":{"current_ratio":{"value":1.7005232322487933},"quick_ratio":{"value":1.7003574192122037},"net_profit_margin":{"value":0.042655408637156125},"roa":{"value":0.2387336334099716},"roe":{"value":0.5764889873582693},"debt_to_equity":{"value":1.4147790955297797,"negative_equity":false},"asset_turnover":{"value":5.596796304092052},"altman_z_score":{"value":7.359662340553399},"roce":{"value":0.6467613710413137}},"source_ids":{"financial_statement_id":"1310848","income_statement_id":"1310848","balance_sheet_id":"1310848"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.01.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.07","4.66","7.59",4,"463.85","~ 415.14"],[2023,"37.93","8.11","14.44",7,"504.27","~ 451.32"],[2022,"116.93","24.56","46.09",17,"662.75","~ 528.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","0.15","0.0","0.15","—","—",null],["2026. gada 1. ceturksnis","1.99","0.81","1.11","***","***",1],["2025. gada 4. ceturksnis","2.94","0.86","1.21","394.38","~ 352.97",3]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.59,"employees":4,"gross_salary_raw":463.8457025520681,"gross_salary_formatted":"463.85","net_salary_formatted":"~ 415.14","vsaoi_employee_part":"48.70","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.59,"employees":4,"gross_salary_raw":463.8457025520681,"gross_salary_formatted":"463.85","net_salary_formatted":"~ 415.14","vsaoi_employee_part":"48.70","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-12-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,2,"EUR"],[2020,42,"EUR"],[2021,35,"EUR"],[2022,19,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-01-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-01-31","SIA \"BIZNESA DROŠĪBA A\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV60ZZZ40103960400","K","SIA","2016-01-12","Rīga, Ieriķu iela 3",1084,101834790,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8001  ","010094","Vidzemes priekšpilsēta","18.07","4.66","7.59",4],[2023,"sabiedrība ar ierobežotu atbildību","8010  ","010094","Vidzemes priekšpilsēta","37.93","8.11","14.44",7],[2022,"sabiedrība ar ierobežotu atbildību","8010  ","010094","Vidzemes priekšpilsēta","116.93","24.56","46.09",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.01.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RUBIKONS SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["RUBIKONS SIA","2026. gada 2. ceturksnis","0.15","0.0","0.0","0.0","0.15","0"],["RUBIKONS SIA","2026. gada 1. ceturksnis","1.99","0.07","0.00","0.81","1.11","1"],["RUBIKONS SIA","2025. gada 4. ceturksnis","2.94","0.87","0.00","0.86","1.21","3"]]}}}