{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103962223","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103962223"},"registration_number":"40103962223","company_name":"SIA \"IRPU\"","company_type":"SIA","registered_date":"2016-01-19","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,85359,16585,36260,3,"EUR"],[2024,41430,9406,27360,3,"EUR"],[2023,8908,-52625,22523,4,"EUR"],[2022,86395,27534,75631,4,"EUR"],[2021,95776,35127,62875,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":85359,"cogs":65946,"gross_prof":19413,"admin_exp":2264,"interest_expenses":564,"income_before_income_taxes":16585,"income_after_income_taxes":16585,"net_income":16585},"balance_data":{"cash":357,"accounts_receivable":3820,"inventories":22444,"cur_assets":26621,"investments":700,"fixed_assets":8939,"non_cur_assets":9639,"assets":36260,"cur_liab":28961,"provisions":272,"equity":7027,"equities":36260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65946,65946,false],["net_turnover_source","gross_profit_calc",19413,19413,false],["gross_profit_calc","admin_exp",2264,2264,false],["gross_profit_calc","ebit_calc",17149,17149,false],["ebit_calc","ebt_calc",17149,17149,false]]}},"financial_ratios":{"current_ratio":{"value":0.9192016850246884},"quick_ratio":{"value":0.14422844515037464},"net_profit_margin":{"value":0.19429702784709288},"roa":{"value":0.4573910645339217},"roe":{"value":2.3601821545467483},"debt_to_equity":{"value":4.1213889284189555,"negative_equity":false},"interest_coverage":{"value":30.406028368794328},"asset_turnover":{"value":2.3540816326530614},"altman_z_score":{"value":4.0385955890601535},"roce":{"value":2.3494999314974656}},"source_ids":{"financial_statement_id":"2300860","income_statement_id":"2300860","balance_sheet_id":"2300860"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":41430,"cogs":28795,"gross_prof":12635,"sell_exp":77,"admin_exp":1485,"interest_expenses":1167,"income_before_income_taxes":9906,"provision_for_income_taxes":500,"income_after_income_taxes":9406,"net_income":9406},"balance_data":{"cash":7836,"accounts_receivable":242,"inventories":3998,"cur_assets":12076,"investments":700,"fixed_assets":14584,"non_cur_assets":15284,"assets":27360,"cur_liab":28829,"non_cur_liab":7817,"provisions":272,"equity":-9558,"equities":27360},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28795,28795,false],["net_turnover_source","gross_profit_calc",12635,12635,false],["gross_profit_calc","selling_exp",77,77,false],["gross_profit_calc","admin_exp",1485,1485,false],["gross_profit_calc","ebit_calc",11073,11073,false]]}},"financial_ratios":{"current_ratio":{"value":0.41888376287765794},"quick_ratio":{"value":0.28020396128897984},"net_profit_margin":{"value":0.22703355056722183},"roa":{"value":0.34378654970760236},"roe":{"value":-0.9840970914417242},"debt_to_equity":{"value":-3.8340657041222013,"negative_equity":true},"interest_coverage":{"value":9.488431876606684},"asset_turnover":{"value":1.5142543859649122},"altman_z_score":{"value":1.9242065885939543},"roce":{"value":-7.537780803267529}},"source_ids":{"financial_statement_id":"2090835","income_statement_id":"2090835","balance_sheet_id":"2090835"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":8908,"cogs":58902,"gross_prof":-49994,"sell_exp":38,"admin_exp":1259,"interest_expenses":1334,"income_before_income_taxes":-52625,"income_after_income_taxes":-52625,"net_income":-52625},"balance_data":{"cash":209,"accounts_receivable":1240,"cur_assets":1449,"investments":700,"fixed_assets":20374,"non_cur_assets":21074,"assets":22523,"cur_liab":33323,"non_cur_liab":5892,"provisions":272,"equity":-16964,"equities":22523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58902,58902,false],["net_turnover_source","gross_profit_calc",49994,-49994,true],["gross_profit_calc","selling_exp",38,38,false],["gross_profit_calc","admin_exp",1259,1259,false],["gross_profit_calc","ebit_calc",51291,-51291,true]]}},"financial_ratios":{"current_ratio":{"value":0.043483479878762415},"quick_ratio":{"value":0.043483479878762415},"net_profit_margin":{"value":-5.907611136057477},"roa":{"value":-2.3365004661901168},"roe":{"value":3.1021575100212213},"debt_to_equity":{"value":-2.311659985852393,"negative_equity":true},"interest_coverage":{"value":-38.44902548725637},"asset_turnover":{"value":0.39550681525551656},"altman_z_score":{"value":-8.515085435099651},"roce":{"value":4.7491666666666665}},"source_ids":{"financial_statement_id":"1920692","income_statement_id":"1920692","balance_sheet_id":"1920692"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":86395,"cogs":49225,"gross_prof":37170,"sell_exp":73,"admin_exp":1336,"interest_expenses":727,"income_before_income_taxes":35034,"provision_for_income_taxes":7500,"income_after_income_taxes":27534,"net_income":27534},"balance_data":{"cash":293,"accounts_receivable":2159,"inventories":46267,"cur_assets":48719,"investments":700,"fixed_assets":26212,"non_cur_assets":26912,"assets":75631,"cur_liab":39061,"non_cur_liab":637,"provisions":272,"equity":35661,"equities":75631},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49225,49225,false],["net_turnover_source","gross_profit_calc",37170,37170,false],["gross_profit_calc","selling_exp",73,73,false],["gross_profit_calc","admin_exp",1336,1336,false],["gross_profit_calc","ebit_calc",35761,35761,false]]}},"financial_ratios":{"current_ratio":{"value":1.2472542945649112},"quick_ratio":{"value":0.06277361050664346},"net_profit_margin":{"value":0.3186989987846519},"roa":{"value":0.3640570665467864},"roe":{"value":0.7721039791368722},"debt_to_equity":{"value":1.1132049017133563,"negative_equity":false},"interest_coverage":{"value":49.189821182943604},"asset_turnover":{"value":1.1423225925876954},"altman_z_score":{"value":3.477357654847789},"roce":{"value":0.9778780421110199}},"source_ids":{"financial_statement_id":"1755467","income_statement_id":"1755467","balance_sheet_id":"1755467"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":95776,"cogs":54415,"gross_prof":41361,"sell_exp":284,"admin_exp":531,"interest_expenses":304,"income_before_income_taxes":40242,"provision_for_income_taxes":5115,"income_after_income_taxes":35127,"net_income":35127},"balance_data":{"cash":28693,"accounts_receivable":935,"inventories":31612,"cur_assets":61240,"investments":700,"fixed_assets":932,"intangible_assets":3,"non_cur_assets":1635,"assets":62875,"cur_liab":24476,"provisions":272,"equity":38127,"equities":62875},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54415,54415,false],["net_turnover_source","gross_profit_calc",41361,41361,false],["gross_profit_calc","selling_exp",284,284,false],["gross_profit_calc","admin_exp",531,531,false],["gross_profit_calc","ebit_calc",40546,40546,false]]}},"financial_ratios":{"current_ratio":{"value":2.5020428174538325},"quick_ratio":{"value":1.2104919104428828},"net_profit_margin":{"value":0.36676202806548613},"roa":{"value":0.5586799204771372},"roe":{"value":0.9213156031159021},"debt_to_equity":{"value":0.6419597660450599,"negative_equity":false},"interest_coverage":{"value":133.375},"asset_turnover":{"value":1.5232763419483102},"altman_z_score":{"value":5.110934115881277},"roce":{"value":1.0559129143988124}},"source_ids":{"financial_statement_id":"1362400","income_statement_id":"1362400","balance_sheet_id":"1362400"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.02.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.13","1.05","2.31",3,"188.23","~ 168.46"],[2023,"25.36","6.27","11.15",4,"681.41","~ 573.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.06","0.84","1.15",3,"374.82","~ 335.47"],["2026. gada 1. ceturksnis","5.68","1.35","1.86",3,"606.24","~ 542.58"],["2025. gada 4. ceturksnis","20.36","4.52","5.97",3,"1 945.83","~ 1 427.48"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.31,"employees":3,"gross_salary_raw":188.227241615332,"gross_salary_formatted":"188.23","net_salary_formatted":"~ 168.46","vsaoi_employee_part":"19.76","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.31,"employees":3,"gross_salary_raw":188.227241615332,"gross_salary_formatted":"188.23","net_salary_formatted":"~ 168.46","vsaoi_employee_part":"19.76","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2019-02-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2016,3,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-01-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV18ZZZ40103962223","K","SIA","2016-01-19","Ropažu nov., Garkalnes pag., Bukulti, Gundegu iela 1",1024,104164654,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","044400","Garkalnes pag.","7.13","1.05","2.31",3],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","044400","Garkalnes pag.","25.36","6.27","11.15",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.02.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IRPU SIA","2025. gada 4. ceturksnis","20.36","10.02","0.15","4.52","5.97","3"],["IRPU SIA","2026. gada 1. ceturksnis","5.68","2.47","0.00","1.35","1.86","3"],["IRPU SIA","2026. gada 2. ceturksnis","3.06","1.07","0.0","0.84","1.15","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","oth_op_rev"],"data":[[80294,59658,20636,45,1559,75,89,19018,2013,17005,8050,8955,null],[70268,53920,16348,331,547,null,99,20371,null,20371,null,20371,5000],[95776,54415,41361,284,531,null,304,40242,5115,35127,null,35127,null],[86395,49225,37170,73,1336,null,727,35034,7500,27534,null,27534,null],[8908,58902,-49994,38,1259,null,1334,-52625,null,-52625,null,-52625,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions","non_cur_liab"],"data":[[8502,2494,34517,45513,700,3936,8,4644,50157,38202,11955,50157,null,null],[11467,3038,21547,36052,700,1996,5,2701,38753,15382,23371,38753,null,null],[28693,935,31612,61240,700,932,3,1635,62875,24476,38127,62875,272,null],[293,2159,46267,48719,700,26212,null,26912,75631,39061,35661,75631,272,637],[209,1240,null,1449,700,20374,null,21074,22523,33323,-16964,22523,272,5892]]}},"public_procurement":{"periods":{"no":"2020-03-16","lidz":"2024-03-22"},"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}