{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103962929","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103962929","company_name":"Sabiedrība ar ierobežotu atbildību \"VALSERVISS\"","company_type":"SIA","registered_date":"2016-01-21","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,264961,8824,46872,6,"EUR"],[2024,188272,1593,40576,4,"EUR"],[2023,194655,18262,42221,4,"EUR"],[2022,172969,12262,30192,2,"EUR"],[2021,138258,187,24434,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":264961,"cogs":193400,"gross_prof":71561,"sell_exp":28847,"admin_exp":20846,"oth_op_exp":13044,"income_before_income_taxes":8824,"income_after_income_taxes":8824,"net_income":8824},"balance_data":{"cash":12472,"accounts_receivable":27014,"inventories":48,"cur_assets":39534,"fixed_assets":7266,"intangible_assets":72,"non_cur_assets":7338,"assets":46872,"cur_liab":8712,"equity":38160,"equities":46872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",193400,193400,false],["net_turnover_source","gross_profit_calc",71561,71561,false],["gross_profit_calc","selling_exp",28847,28847,false],["gross_profit_calc","admin_exp",20846,20846,false],["gross_profit_calc","other_op_exp_exp",13044,13044,false]]}},"financial_ratios":{"current_ratio":{"value":4.537878787878788},"quick_ratio":{"value":4.53236914600551},"net_profit_margin":{"value":0.0333030144058937},"roa":{"value":0.1882573818057689},"roe":{"value":0.23123689727463312},"debt_to_equity":{"value":0.22830188679245284,"negative_equity":false},"asset_turnover":{"value":5.652863116572794},"altman_z_score":{"value":9.227195876514058},"roce":{"value":0.23123689727463312}},"source_ids":{"financial_statement_id":"2333841","income_statement_id":"2333841","balance_sheet_id":"2333841"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":188272,"cogs":142973,"gross_prof":45299,"sell_exp":14569,"admin_exp":22070,"oth_op_rev":1517,"oth_op_exp":8584,"income_before_income_taxes":1593,"income_after_income_taxes":1593,"net_income":1593},"balance_data":{"cash":7894,"accounts_receivable":24707,"inventories":23,"cur_assets":32624,"fixed_assets":7868,"intangible_assets":84,"non_cur_assets":7952,"assets":40576,"cur_liab":11239,"equity":29337,"equities":40576},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142973,142973,false],["net_turnover_source","gross_profit_calc",45299,45299,false],["gross_profit_calc","selling_exp",14569,14569,false],["gross_profit_calc","admin_exp",22070,22070,false],["gross_profit_calc","other_op_exp_exp",8584,8584,false]]}},"financial_ratios":{"current_ratio":{"value":2.9027493549248153},"quick_ratio":{"value":2.9007029095115224},"net_profit_margin":{"value":0.008461162573298207},"roa":{"value":0.039259660883280756},"roe":{"value":0.05430003067798343},"debt_to_equity":{"value":0.3830998397927532,"negative_equity":false},"asset_turnover":{"value":4.639984227129338},"altman_z_score":{"value":6.839281091952458},"roce":{"value":0.05430003067798343}},"source_ids":{"financial_statement_id":"2068560","income_statement_id":"2068560","balance_sheet_id":"2068560"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":194655,"cogs":130960,"gross_prof":63695,"sell_exp":29239,"admin_exp":9579,"oth_op_rev":2170,"oth_op_exp":8785,"income_before_income_taxes":18262,"income_after_income_taxes":18262,"net_income":18262},"balance_data":{"cash":1253,"accounts_receivable":37757,"cur_assets":39010,"fixed_assets":3142,"intangible_assets":69,"non_cur_assets":3211,"assets":42221,"cur_liab":12477,"equity":29744,"equities":42221},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130960,130960,false],["net_turnover_source","gross_profit_calc",63695,63695,false],["gross_profit_calc","selling_exp",29239,29239,false],["gross_profit_calc","admin_exp",9579,9579,false],["gross_profit_calc","other_op_exp_exp",8785,8785,false]]}},"financial_ratios":{"current_ratio":{"value":3.1265528572573533},"quick_ratio":{"value":3.1265528572573533},"net_profit_margin":{"value":0.09381726644576302},"roa":{"value":0.4325335733402809},"roe":{"value":0.6139725658956429},"debt_to_equity":{"value":0.41947955890263583,"negative_equity":false},"asset_turnover":{"value":4.610383458468535},"altman_z_score":{"value":7.993568031806031},"roce":{"value":0.6139725658956429}},"source_ids":{"financial_statement_id":"1937513","income_statement_id":"1937513","balance_sheet_id":"1937513"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":172969,"cogs":109879,"gross_prof":63090,"sell_exp":28556,"admin_exp":15265,"oth_op_rev":1516,"oth_op_exp":8523,"income_before_income_taxes":12262,"income_after_income_taxes":12262,"net_income":12262},"balance_data":{"cash":7969,"accounts_receivable":20315,"inventories":83,"cur_assets":28367,"fixed_assets":1744,"intangible_assets":81,"non_cur_assets":1825,"assets":30192,"cur_liab":15710,"equity":14482,"equities":30192},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109879,109879,false],["net_turnover_source","gross_profit_calc",63090,63090,false],["gross_profit_calc","selling_exp",28556,28556,false],["gross_profit_calc","admin_exp",15265,15265,false],["gross_profit_calc","other_op_exp_exp",8523,8523,false]]}},"financial_ratios":{"current_ratio":{"value":1.8056651814131126},"quick_ratio":{"value":1.800381922342457},"net_profit_margin":{"value":0.07089131578490944},"roa":{"value":0.4061340752517223},"roe":{"value":0.8467062560419831},"debt_to_equity":{"value":1.084794917829029,"negative_equity":false},"asset_turnover":{"value":5.728967938526762},"altman_z_score":{"value":8.07339210038145},"roce":{"value":0.8467062560419831}},"source_ids":{"financial_statement_id":"1755469","income_statement_id":"1755469","balance_sheet_id":"1755469"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":138258,"cogs":95688,"gross_prof":42570,"sell_exp":13916,"admin_exp":22526,"oth_op_rev":969,"oth_op_exp":6910,"income_before_income_taxes":187,"income_after_income_taxes":187,"net_income":187},"balance_data":{"cash":1705,"accounts_receivable":16231,"inventories":4193,"cur_assets":22129,"fixed_assets":2212,"intangible_assets":93,"non_cur_assets":2305,"assets":24434,"cur_liab":22213,"equity":2221,"equities":24434},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95688,95688,false],["net_turnover_source","gross_profit_calc",42570,42570,false],["gross_profit_calc","selling_exp",13916,13916,false],["gross_profit_calc","admin_exp",22526,22526,false],["gross_profit_calc","other_op_exp_exp",6910,6910,false]]}},"financial_ratios":{"current_ratio":{"value":0.9962184306487192},"quick_ratio":{"value":0.8074550938639535},"net_profit_margin":{"value":0.0013525437949341087},"roa":{"value":0.007653270033559794},"roe":{"value":0.08419630796938316},"debt_to_equity":{"value":10.001350742908599,"negative_equity":false},"asset_turnover":{"value":5.65842678235246},"altman_z_score":{"value":5.78740858646565},"roce":{"value":0.08419630796938316}},"source_ids":{"financial_statement_id":"1406234","income_statement_id":"1406234","balance_sheet_id":"1406234"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.02.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.47","8.16","12.87",4,"786.52","~ 641.11"],[2023,"45.16","6.40","10.82",4,"661.24","~ 561.04"],[2022,"25.27","3.78","6.10",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.26","2.67","6.9",7,"963.84","~ 782.91"],["2026. gada 1. ceturksnis","15.63","2.07","5.45",7,"761.29","~ 647.86"],["2025. gada 4. ceturksnis","18.33","2.11","6.14",7,"857.67","~ 701.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.87,"employees":4,"gross_salary_raw":786.5209738926372,"gross_salary_formatted":"786.52","net_salary_formatted":"~ 641.11","vsaoi_employee_part":"82.58","non_taxable_minimum":"389.80","iin_part":"62.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.87,"employees":4,"gross_salary_raw":786.5209738926372,"gross_salary_formatted":"786.52","net_salary_formatted":"~ 641.11","vsaoi_employee_part":"82.58","non_taxable_minimum":"389.80","iin_part":"62.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-01-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,2,"EUR"],[2016,3,"EUR"],[2019,3,"EUR"],[2020,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-12-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV65ZZZ40103962929","K","SIA","2016-01-21","Olaines nov., Olaines pag., Medemciems, Klusā iela 3",2127,105707440,100016077,"0801080"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","041400","Olaines pag.","41.47","8.16","12.87",4],[2023,"sabiedrība ar ierobežotu atbildību","4321  ","041400","Olaines pag.","45.16","6.40","10.82",4],[2022,"sabiedrība ar ierobežotu atbildību","4321  ","041400","Olaines pag.","25.27","3.78","6.10",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.02.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALSERVISS SIA","2025. gada 4. ceturksnis","18.33","10.07","0.00","2.11","6.14","7"],["VALSERVISS SIA","2026. gada 1. ceturksnis","15.63","8.11","0.00","2.07","5.45","7"],["VALSERVISS SIA","2026. gada 2. ceturksnis","21.26","11.69","0.0","2.67","6.9","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[108505,78511,29994,13651,12139,1415,3488,2131,2131,2131],[141373,89800,51573,21037,24634,398,9698,-3398,-3398,-3398],[138258,95688,42570,13916,22526,969,6910,187,187,187],[172969,109879,63090,28556,15265,1516,8523,12262,12262,12262],[194655,130960,63695,29239,9579,2170,8785,18262,18262,18262]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets"],"data":[[1416,12155,200,13771,2973,2973,16744,11312,5432,16744,null],[8879,10462,400,19741,4030,4135,23876,21842,2034,23876,105],[1705,16231,4193,22129,2212,2305,24434,22213,2221,24434,93],[7969,20315,83,28367,1744,1825,30192,15710,14482,30192,81],[1253,37757,null,39010,3142,3211,42221,12477,29744,42221,69]]}}}