{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103963375","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103963375"},"registration_number":"40103963375","company_name":"Sabiedrība ar ierobežotu atbildību \"VSM Consulting\"","company_type":"SIA","registered_date":"2016-01-22","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,231275,129873,506456,2,"EUR"],[2024,194343,102155,432702,2,"EUR"],[2023,167386,100839,329222,2,"EUR"],[2022,152321,83510,235960,2,"EUR"],[2021,119223,50990,170470,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":231275,"cogs":71233,"gross_prof":160042,"admin_exp":16660,"oth_op_rev":2305,"oth_op_exp":13477,"interest_expenses":41,"income_before_income_taxes":132169,"provision_for_income_taxes":2296,"income_after_income_taxes":129873,"net_income":129873},"balance_data":{"cash":302894,"accounts_receivable":32641,"cur_assets":335535,"fixed_assets":170921,"non_cur_assets":170921,"assets":506456,"cur_liab":25785,"equity":480671,"equities":506456},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71233,71233,false],["net_turnover_source","gross_profit_calc",160042,160042,false],["gross_profit_calc","admin_exp",16660,16660,false],["gross_profit_calc","other_op_exp_exp",13477,13477,false],["gross_profit_calc","ebit_calc",129905,129905,false]]}},"financial_ratios":{"current_ratio":{"value":13.012798138452588},"quick_ratio":{"value":13.012798138452588},"net_profit_margin":{"value":0.561552264620041},"roa":{"value":0.2564349124109498},"roe":{"value":0.27019104543440314},"debt_to_equity":{"value":0.05364376049314396,"negative_equity":false},"interest_coverage":{"value":3224.6341463414633},"asset_turnover":{"value":0.456653687585891},"altman_z_score":{"value":10.338645741681946},"roce":{"value":0.2750529988287207}},"source_ids":{"financial_statement_id":"2136686","income_statement_id":"2136686","balance_sheet_id":"2136686"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":194343,"cogs":54397,"gross_prof":139946,"admin_exp":10122,"oth_op_rev":3744,"oth_op_exp":12708,"income_before_income_taxes":120860,"provision_for_income_taxes":18705,"income_after_income_taxes":102155,"net_income":102155},"balance_data":{"cash":261132,"accounts_receivable":41974,"cur_assets":303106,"fixed_assets":129596,"non_cur_assets":129596,"assets":432702,"cur_liab":81904,"equity":350798,"equities":432702},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54397,54397,false],["net_turnover_source","gross_profit_calc",139946,139946,false],["gross_profit_calc","admin_exp",10122,10122,false],["gross_profit_calc","other_op_exp_exp",12708,12708,false],["gross_profit_calc","ebit_calc",117116,117116,false]]}},"financial_ratios":{"current_ratio":{"value":3.7007472162531743},"quick_ratio":{"value":3.7007472162531743},"net_profit_margin":{"value":0.5256428067900567},"roa":{"value":0.23608626722316975},"roe":{"value":0.2912074755272265},"debt_to_equity":{"value":0.23347909623201957,"negative_equity":false},"asset_turnover":{"value":0.4491382059708529},"altman_z_score":{"value":4.168160588857794},"roce":{"value":0.34452876014116385}},"source_ids":{"financial_statement_id":"1966651","income_statement_id":"1966651","balance_sheet_id":"1966651"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":167386,"cogs":48785,"gross_prof":118601,"admin_exp":6007,"oth_op_rev":1540,"oth_op_exp":8457,"interest_expenses":3,"income_before_income_taxes":105674,"provision_for_income_taxes":4835,"income_after_income_taxes":100839,"net_income":100839},"balance_data":{"cash":178610,"accounts_receivable":15921,"cur_assets":194531,"fixed_assets":134691,"non_cur_assets":134691,"assets":329222,"cur_liab":12579,"equity":316643,"equities":329222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48785,48785,false],["net_turnover_source","gross_profit_calc",118601,118601,false],["gross_profit_calc","admin_exp",6007,6007,false],["gross_profit_calc","other_op_exp_exp",8457,8457,false],["gross_profit_calc","ebit_calc",104137,104137,false]]}},"financial_ratios":{"current_ratio":{"value":15.464742825343826},"quick_ratio":{"value":15.464742825343826},"net_profit_margin":{"value":0.6024338953078513},"roa":{"value":0.30629484056351036},"roe":{"value":0.3184627482685548},"debt_to_equity":{"value":0.03972612690001042,"negative_equity":false},"interest_coverage":{"value":35225.666666666664},"asset_turnover":{"value":0.5084289628275146},"altman_z_score":{"value":13.28801953603593},"roce":{"value":0.3337417849123461}},"source_ids":{"financial_statement_id":"1860908","income_statement_id":"1860908","balance_sheet_id":"1860908"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":152321,"cogs":45211,"gross_prof":107110,"admin_exp":5388,"oth_op_exp":12392,"income_before_income_taxes":89330,"provision_for_income_taxes":5820,"income_after_income_taxes":83510,"net_income":83510},"balance_data":{"cash":153384,"accounts_receivable":14647,"cur_assets":168031,"fixed_assets":67929,"non_cur_assets":67929,"assets":235960,"cur_liab":5156,"equity":230804,"equities":235960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45211,45211,false],["net_turnover_source","gross_profit_calc",107110,107110,false],["gross_profit_calc","admin_exp",5388,5388,false],["gross_profit_calc","other_op_exp_exp",12392,12392,false],["gross_profit_calc","ebit_calc",89330,89330,false]]}},"financial_ratios":{"current_ratio":{"value":32.58941039565555},"quick_ratio":{"value":32.58941039565555},"net_profit_margin":{"value":0.5482500771397246},"roa":{"value":0.3539159179521953},"roe":{"value":0.3618221521290792},"debt_to_equity":{"value":0.022339300878667614,"negative_equity":false},"asset_turnover":{"value":0.6455373792168164},"altman_z_score":{"value":21.94485658625326},"roce":{"value":0.38703835288816485}},"source_ids":{"financial_statement_id":"1470252","income_statement_id":"1470252","balance_sheet_id":"1470252"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":119223,"cogs":59948,"gross_prof":59275,"admin_exp":2439,"oth_op_rev":157,"oth_op_exp":5151,"interest_expenses":5,"income_before_income_taxes":51837,"provision_for_income_taxes":847,"income_after_income_taxes":50990,"net_income":50990},"balance_data":{"cash":81699,"accounts_receivable":15055,"cur_assets":96754,"fixed_assets":73716,"non_cur_assets":73716,"assets":170470,"cur_liab":3176,"equity":167294,"equities":170470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59948,59948,false],["net_turnover_source","gross_profit_calc",59275,59275,false],["gross_profit_calc","admin_exp",2439,2439,false],["gross_profit_calc","other_op_exp_exp",5151,5151,false],["gross_profit_calc","ebit_calc",51685,51685,false]]}},"financial_ratios":{"current_ratio":{"value":30.46410579345088},"quick_ratio":{"value":30.46410579345088},"net_profit_margin":{"value":0.42768593308338154},"roa":{"value":0.29911421364462953},"roe":{"value":0.3047927600511674},"debt_to_equity":{"value":0.01898454218322235,"negative_equity":false},"interest_coverage":{"value":10368.4},"asset_turnover":{"value":0.6993781897107996},"altman_z_score":{"value":24.990928369381493},"roce":{"value":0.3098855906368429}},"source_ids":{"financial_statement_id":"1329961","income_statement_id":"1329961","balance_sheet_id":"1329961"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.90","0.02","6.02",2,"***","***"],[2023,"5.99","0.00","5.27",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.62","-0.04","1.97",2,"***","***"],["2026. gada 1. ceturksnis","2.57","0.24","1.90",2,"***","***"],["2025. gada 4. ceturksnis","1.70","0.00","1.91",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2900,"EUR","2016-01-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2016,2,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-01-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV51ZZZ40103963375","K","SIA","2016-01-22","Siguldas nov., Sigulda, Strēlnieku iela 7A",2150,105565463,100015380,100003591,"0801615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","048200","Sigulda","12.90","0.02","6.02",2],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","048200","Sigulda","5.99","0.00","5.27",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.04.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VSM CONSULTING SIA","2025. gada 4. ceturksnis","1.70","0.00","0.66","0.00","1.91","2"],["VSM CONSULTING SIA","2026. gada 1. ceturksnis","2.57"," -0.10","0.60","0.24","1.90","2"],["VSM CONSULTING SIA","2026. gada 2. ceturksnis","10.62","0.0","1.46","-0.04","1.97","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[119843,47169,72674,1633,84,70957,1499,69458,69458,null,null],[129024,55787,73237,1986,4906,66379,11334,55045,55045,34,null],[119223,59948,59275,2439,5151,51837,847,50990,50990,157,5],[152321,45211,107110,5388,12392,89330,5820,83510,83510,null,null],[167386,48785,118601,6007,8457,105674,4835,100839,100839,1540,3]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[26975,42457,69432,34149,34149,103581,2321,101260,103581],[15614,45449,61063,86098,86098,147161,30857,116304,147161],[81699,15055,96754,73716,73716,170470,3176,167294,170470],[153384,14647,168031,67929,67929,235960,5156,230804,235960],[178610,15921,194531,134691,134691,329222,12579,316643,329222]]}}}