{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103964830","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103964830","company_name":"AS Eleving Stella","company_type":"AS","registered_date":"2016-01-28","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6049653,-258638,96926728,76,"EUR"],[2024,3256062,-336992,83802234,32,"EUR"],[2023,1738910,2145986,86891711,27,"EUR"],[2022,1295062,2769171,37086393,21,"EUR"],[2021,1134852,-237649,35754487,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":76,"type_from_db":"UGP"},"income_data":{"net_turnover":6049653,"cogs":5591796,"gross_prof":457857,"sell_exp":148680,"admin_exp":3969,"oth_op_rev":975427,"oth_op_exp":93306,"equity_investment_earnings":1061500,"other_interest_revenues":6354019,"interest_expenses":8860114,"income_before_income_taxes":-257266,"provision_for_income_taxes":1372,"income_after_income_taxes":-258638,"net_income":-258638},"balance_data":{"cash":593833,"accounts_receivable":11649272,"inventories":10011,"cur_assets":12253116,"investments":77519337,"fixed_assets":555696,"intangible_assets":6598579,"non_cur_assets":84673612,"assets":96926728,"cur_liab":3134293,"non_cur_liab":90382496,"equity":3409939,"equities":96926728},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5591796,5591796,false],["net_turnover_source","gross_profit_calc",457857,457857,false],["gross_profit_calc","selling_exp",148680,148680,false],["gross_profit_calc","admin_exp",3969,3969,false],["gross_profit_calc","other_op_exp_exp",93306,93306,false]]}},"financial_ratios":{"current_ratio":{"value":3.909371587149},"quick_ratio":{"value":3.906177565403107},"net_profit_margin":{"value":-0.042752534732157364},"roa":{"value":-0.0026683867838807065},"roe":{"value":-0.07584827763781112},"debt_to_equity":{"value":27.42476888882763,"negative_equity":false},"interest_coverage":{"value":0.9709635790239268},"asset_turnover":{"value":0.062414703609926875},"altman_z_score":{"value":0.45062300219900436},"roce":{"value":0.09172219486571598}},"source_ids":{"financial_statement_id":"2244740","income_statement_id":"2244740","balance_sheet_id":"2244740"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":3256062,"cogs":2715532,"gross_prof":540530,"sell_exp":49930,"admin_exp":2607,"oth_op_rev":142158,"oth_op_exp":286868,"other_interest_revenues":5612860,"interest_expenses":6292467,"income_before_income_taxes":-336324,"provision_for_income_taxes":668,"income_after_income_taxes":-336992,"net_income":-336992},"balance_data":{"cash":2228702,"accounts_receivable":1467143,"cur_assets":3695845,"investments":74520337,"fixed_assets":320056,"intangible_assets":5265996,"non_cur_assets":80106389,"assets":83802234,"cur_liab":2739127,"non_cur_liab":74644530,"equity":6418577,"equities":83802234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2715532,2715532,false],["net_turnover_source","gross_profit_calc",540530,540530,false],["gross_profit_calc","selling_exp",49930,49930,false],["gross_profit_calc","admin_exp",2607,2607,false],["gross_profit_calc","other_op_exp_exp",286868,286868,false]]}},"financial_ratios":{"current_ratio":{"value":1.349278437984073},"quick_ratio":{"value":1.349278437984073},"net_profit_margin":{"value":-0.10349680073659531},"roa":{"value":-0.004021277046146526},"roe":{"value":-0.052502602991286076},"debt_to_equity":{"value":12.056201397911094,"negative_equity":false},"interest_coverage":{"value":0.9465513287554785},"asset_turnover":{"value":0.038854119330518085},"altman_z_score":{"value":0.3674984726988033},"roce":{"value":0.0734753850478492}},"source_ids":{"financial_statement_id":"2023221","income_statement_id":"2023221","balance_sheet_id":"2023221"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":1738910,"cogs":1558844,"gross_prof":180066,"sell_exp":7292,"admin_exp":3634,"oth_op_rev":3695,"oth_op_exp":39259,"equity_investment_earnings":3843500,"other_interest_revenues":2829162,"interest_expenses":4429971,"income_before_income_taxes":2376267,"provision_for_income_taxes":230281,"income_after_income_taxes":2145986,"net_income":2145986},"balance_data":{"cash":180618,"accounts_receivable":2472983,"inventories":2491,"cur_assets":2656092,"investments":83910995,"fixed_assets":324624,"non_cur_assets":84235619,"assets":86891711,"cur_liab":5118917,"non_cur_liab":73460508,"equity":8312286,"equities":86891711},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1558844,1558844,false],["net_turnover_source","gross_profit_calc",180066,180066,false],["gross_profit_calc","selling_exp",7292,7292,false],["gross_profit_calc","admin_exp",3634,3634,false],["gross_profit_calc","other_op_exp_exp",39259,39259,false]]}},"financial_ratios":{"current_ratio":{"value":0.5188777235497274},"quick_ratio":{"value":0.5183910971793447},"net_profit_margin":{"value":1.2340983719686471},"roa":{"value":0.02469724643815565},"roe":{"value":0.258170375754636},"debt_to_equity":{"value":9.453407281703253,"negative_equity":false},"interest_coverage":{"value":1.5364068974717893},"asset_turnover":{"value":0.020012380697624885},"altman_z_score":{"value":0.3684763010511618},"roce":{"value":0.08323352629971284}},"source_ids":{"financial_statement_id":"1936068","income_statement_id":"1936068","balance_sheet_id":"1936068"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1295062,"cogs":1240715,"gross_prof":54347,"sell_exp":5169,"admin_exp":3348,"oth_op_rev":38972,"oth_op_exp":22451,"equity_investment_earnings":8366115,"other_interest_revenues":1926791,"interest_expenses":7056646,"income_before_income_taxes":3298611,"provision_for_income_taxes":529440,"income_after_income_taxes":2769171,"net_income":2769171},"balance_data":{"cash":87182,"accounts_receivable":4486387,"cur_assets":4573569,"investments":32231274,"fixed_assets":281550,"non_cur_assets":32512824,"assets":37086393,"cur_liab":1191997,"non_cur_liab":33421895,"equity":2472501,"equities":37086393},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1240715,1240715,false],["net_turnover_source","gross_profit_calc",54347,54347,false],["gross_profit_calc","selling_exp",5169,5169,false],["gross_profit_calc","admin_exp",3348,3348,false],["gross_profit_calc","other_op_exp_exp",22451,22451,false]]}},"financial_ratios":{"current_ratio":{"value":3.8368964015849034},"quick_ratio":{"value":3.8368964015849034},"net_profit_margin":{"value":2.1382536125683558},"roa":{"value":0.07466811345066639},"roe":{"value":1.1199878180029048},"debt_to_equity":{"value":13.999546208474738,"negative_equity":false},"interest_coverage":{"value":1.4674474247397418},"asset_turnover":{"value":0.034920139038595636},"altman_z_score":{"value":1.0542324431595071},"roce":{"value":0.28849230392398856}},"source_ids":{"financial_statement_id":"1767011","income_statement_id":"1767011","balance_sheet_id":"1767011"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1134852,"cogs":1062284,"gross_prof":72568,"sell_exp":4926,"admin_exp":19138,"oth_op_rev":2114,"oth_op_exp":13422,"equity_investment_earnings":1793497,"other_interest_revenues":1123172,"interest_expenses":3010349,"income_before_income_taxes":-56484,"provision_for_income_taxes":181165,"income_after_income_taxes":-237649,"net_income":-237649},"balance_data":{"cash":81803,"accounts_receivable":3233770,"cur_assets":3315573,"investments":32193206,"fixed_assets":242553,"intangible_assets":3155,"non_cur_assets":32438914,"assets":35754487,"cur_liab":453453,"non_cur_liab":34598815,"equity":702219,"equities":35754487},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1062284,1062284,false],["net_turnover_source","gross_profit_calc",72568,72568,false],["gross_profit_calc","selling_exp",4926,4926,false],["gross_profit_calc","admin_exp",19138,19138,false],["gross_profit_calc","other_op_exp_exp",13422,13422,false]]}},"financial_ratios":{"current_ratio":{"value":7.311833861502736},"quick_ratio":{"value":7.311833861502736},"net_profit_margin":{"value":-0.20940968513956004},"roa":{"value":-0.006646690246178053},"roe":{"value":-0.33842576176378025},"debt_to_equity":{"value":49.91643347730551,"negative_equity":false},"interest_coverage":{"value":0.981236727037297},"asset_turnover":{"value":0.031740128169088264},"altman_z_score":{"value":0.3708066313098136},"roce":{"value":0.08367644415174921}},"source_ids":{"financial_statement_id":"1374938","income_statement_id":"1374938","balance_sheet_id":"1374938"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.11.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -1 109.63","240.34","421.43",32,"3 219.34","~ 2 268.62"],[2023," -331.81","187.32","323.20",27,"2 926.17","~ 2 066.58"],[2022," -147.02","153.68","254.50",21,"2 962.51","~ 2 091.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","340.53","189.2","332.16",69,"4 707.06","~ 3 278.80"],["2026. gada 1. ceturksnis","506.52","270.08","462.26",84,"5 380.95","~ 3 728.13"],["2025. gada 4. ceturksnis","458.71","196.74","346.08",89,"3 802.23","~ 2 665.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":421.43,"employees":32,"gross_salary_raw":3219.342793585607,"gross_salary_formatted":"3 219.34","net_salary_formatted":"~ 2 268.62","vsaoi_employee_part":"338.03","non_taxable_minimum":"0.00","iin_part":"612.69","iin_rate_percentage":"21.26","iin_rate_decimal":"0.2126"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":421.43,"employees":32,"gross_salary_raw":3219.342793585607,"gross_salary_formatted":"3 219.34","net_salary_formatted":"~ 2 268.62","vsaoi_employee_part":"338.03","non_taxable_minimum":"0.00","iin_part":"612.69","iin_rate_percentage":"21.26","iin_rate_decimal":"0.2126"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",40600.7,"EUR","2026-02-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,16,"EUR"],[2016,0,"EUR"],[2019,23,"EUR"],[2020,27,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-01-21"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-12-14","AS \"Mogo Eastern Europe\""],["2019-07-10","AS \"HUB 3\""],["2019-03-08","SIA \"HUB 3\""],["2018-07-19","SIA \"mogo LT\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV51ZZZ40103964830","K","AS","2016-01-28","Rīga, Skanstes iela 52",1013,106225981,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["DIVISION","Sadalīta sašķelšanas ceļā","40203145805","2023-11-08"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","7020  ","010094","Vidzemes priekšpilsēta"," -1 109.63","240.34","421.43",32],[2023,"akciju sabiedrība","8299  ","010094","Vidzemes priekšpilsēta"," -331.81","187.32","323.20",27],[2022,"akciju sabiedrība","8299  ","010094","Vidzemes priekšpilsēta"," -147.02","153.68","254.50",21]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.02.2016 ","nav","nav"," 31.10.2019 "],["ir"," 28.11.2019 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELEVING STELLA AS","2025. gada 4. ceturksnis","458.71","0.31","84.64","196.74","346.08","89"],["ELEVING STELLA AS","2026. gada 1. ceturksnis","506.52","0.00","226.03","270.08","462.26","84"],["ELEVING STELLA AS","2026. gada 2. ceturksnis","340.53","0.0","181.11","189.2","332.16","69"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-11",10000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2025-09-10",12000,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","labour_exp","dep_exp","other_long_term_investment_earnings","investment_fair_value_adjustments","equity_investment_earnings"],"data":[[1152894,1092312,60582,306,835,1503,1010,4300,42082,22152,15721,6431,6431,null,null,null,null,null],[1405682,1343982,61700,null,1570,20276,607137,93403,229286,-662614,null,-662614,-662614,null,null,null,null,null],[27634759,null,null,null,null,133001,7448474,120307,6596221,5728426,1501357,4227069,3956137,4991866,1492205,1111921,2742796,null],[1134852,1062284,72568,4926,19138,2114,13422,1123172,3010349,-56484,181165,-237649,-237649,null,null,null,null,1793497],[1295062,1240715,54347,5169,3348,38972,22451,1926791,7056646,3298611,529440,2769171,2769171,null,null,null,null,8366115]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[57182,6840532,833,6898547,1748037,763428,811473,3322938,10221485,461621,1663765,8096099,10221485,null],[31070,894085,null,925155,14580517,289611,3175,14873303,15798458,731595,7633379,7433484,15798458,null],[2038833,21033847,409752,23482432,52625514,12592864,344492,65562870,89045302,13307625,69961970,5635653,89045302,140054],[81803,3233770,null,3315573,32193206,242553,3155,32438914,35754487,453453,34598815,702219,35754487,null],[87182,4486387,null,4573569,32231274,281550,null,32512824,37086393,1191997,33421895,2472501,37086393,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_stk","cff_iss_cap","cff_div_pd"],"data":[[5728426,14137708,10827477,-6335484,-1046752,3445241,55196,-821890,1638150,-20203374,15812726,1025881,-2493311,57394820,-60743506,-3348686,1665889,-730867,2769700,2038833,null,null,null],[7707025,21434835,17093105,-7821752,-2333930,6937423,-341490,-4307742,4296060,-22671753,19556219,766632,-2698556,89863710,-92977358,-4241169,336952,334650,2038833,2373483,3518,1111,-1128632],[5231398,23585302,15193482,-12662189,-341180,2190113,-845792,-1532640,5371666,-21862077,19554577,1425794,2112628,52361144,-54749963,-4664222,3175870,2814389,2373483,5187872,1100,null,-2275403]]}}}