{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103965450","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103965450"},"registration_number":"40103965450","company_name":"Sabiedrība ar ierobežotu atbildību \"Passive Home\"","company_type":"SIA","registered_date":"2016-01-29","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5800,-3260,481302,0,"EUR"],[2024,36580,190,359786,0,"EUR"],[2023,59000,-18366,293109,1,"EUR"],[2022,1600,-44275,265694,0,"EUR"],[2021,1900,1128,26319,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":5800,"cogs":6060,"gross_prof":-260,"admin_exp":2200,"oth_op_exp":750,"income_before_income_taxes":-3210,"provision_for_income_taxes":50,"income_after_income_taxes":-3260,"net_income":-3260},"balance_data":{"accounts_receivable":21756,"inventories":22546,"cur_assets":44302,"fixed_assets":437000,"non_cur_assets":437000,"assets":481302,"cur_liab":119593,"non_cur_liab":251581,"equity":110128,"equities":481302},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6060,6060,false],["net_turnover_source","gross_profit_calc",260,-260,true],["gross_profit_calc","admin_exp",2200,2200,false],["gross_profit_calc","other_op_exp_exp",750,750,false],["gross_profit_calc","ebit_calc",3210,-3210,true]]}},"financial_ratios":{"current_ratio":{"value":0.37043974145643976},"quick_ratio":{"value":0.18191700183121084},"net_profit_margin":{"value":-0.5620689655172414},"roa":{"value":-0.006773294106403049},"roe":{"value":-0.029601917768414934},"debt_to_equity":{"value":3.3703871858201366,"negative_equity":false},"asset_turnover":{"value":0.012050645956177202},"altman_z_score":{"value":0.19756209948696063},"roce":{"value":-0.008874537266144884}},"source_ids":{"financial_statement_id":"2293997","income_statement_id":"2293997","balance_sheet_id":"2293997"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":36580,"cogs":4208,"gross_prof":32372,"admin_exp":4924,"oth_op_rev":82,"interest_expenses":27340,"income_before_income_taxes":190,"income_after_income_taxes":190,"net_income":190},"balance_data":{"cash":889,"accounts_receivable":20897,"cur_assets":21786,"fixed_assets":338000,"non_cur_assets":338000,"assets":359786,"cur_liab":93658,"non_cur_liab":251740,"equity":14388,"equities":359786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4208,4208,false],["net_turnover_source","gross_profit_calc",32372,32372,false],["gross_profit_calc","admin_exp",4924,4924,false],["gross_profit_calc","ebit_calc",27448,27448,false],["other_op_rev_source","ebit_calc",82,82,false]]}},"financial_ratios":{"current_ratio":{"value":0.23261227017446454},"quick_ratio":{"value":0.23261227017446454},"net_profit_margin":{"value":0.00519409513395298},"roa":{"value":0.0005280916989543785},"roe":{"value":0.0132054489852655},"debt_to_equity":{"value":24.00597720322491,"negative_equity":false},"interest_coverage":{"value":1.0069495245062179},"asset_turnover":{"value":0.10167154919869033},"altman_z_score":{"value":0.2473460593443889},"roce":{"value":0.10344646185294294}},"source_ids":{"financial_statement_id":"2038266","income_statement_id":"2038266","balance_sheet_id":"2038266"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":59000,"cogs":39212,"gross_prof":19788,"admin_exp":2200,"oth_op_rev":4750,"interest_expenses":40704,"income_before_income_taxes":-18366,"income_after_income_taxes":-18366,"net_income":-18366},"balance_data":{"cash":768,"accounts_receivable":28341,"cur_assets":29109,"fixed_assets":264000,"non_cur_assets":264000,"assets":293109,"cur_liab":97173,"non_cur_liab":255740,"equity":-59804,"equities":293109},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39212,39212,false],["net_turnover_source","gross_profit_calc",19788,19788,false],["gross_profit_calc","admin_exp",2200,2200,false],["gross_profit_calc","ebit_calc",17588,17588,false],["other_op_rev_source","ebit_calc",4750,4750,false]]}},"financial_ratios":{"current_ratio":{"value":0.29955851934179245},"quick_ratio":{"value":0.29955851934179245},"net_profit_margin":{"value":-0.3112881355932203},"roa":{"value":-0.06265928374768431},"roe":{"value":0.30710320379907696},"debt_to_equity":{"value":-5.901160457494482,"negative_equity":true},"interest_coverage":{"value":0.5487912735849056},"asset_turnover":{"value":0.20129030497187053},"altman_z_score":{"value":0.027187860889218513},"roce":{"value":0.11400661440470358}},"source_ids":{"financial_statement_id":"1906992","income_statement_id":"1906992","balance_sheet_id":"1906992"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1600,"cogs":14965,"gross_prof":-13365,"admin_exp":30860,"income_before_income_taxes":-44225,"provision_for_income_taxes":50,"income_after_income_taxes":-44275,"net_income":-44275},"balance_data":{"cash":852,"accounts_receivable":842,"cur_assets":1694,"fixed_assets":264000,"non_cur_assets":264000,"assets":265694,"cur_liab":307132,"equity":-41438,"equities":265694},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14965,14965,false],["net_turnover_source","gross_profit_calc",13365,-13365,true],["gross_profit_calc","admin_exp",30860,30860,false],["gross_profit_calc","ebit_calc",44225,-44225,true],["ebit_calc","ebt_calc",44225,-44225,true]]}},"financial_ratios":{"current_ratio":{"value":0.005515543805269396},"quick_ratio":{"value":0.005515543805269396},"net_profit_margin":{"value":-27.671875},"roa":{"value":-0.16663906599321024},"roe":{"value":1.0684637289444472},"debt_to_equity":{"value":-7.411844200974951,"negative_equity":true},"asset_turnover":{"value":0.0060219651177670554},"altman_z_score":{"value":-1.524171185091051},"roce":{"value":1.0672571070032337}},"source_ids":{"financial_statement_id":"1741048","income_statement_id":"1741048","balance_sheet_id":"1741048"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1900,"gross_prof":1900,"admin_exp":722,"income_before_income_taxes":1178,"provision_for_income_taxes":50,"income_after_income_taxes":1128,"net_income":1128},"balance_data":{"cash":777,"accounts_receivable":1542,"cur_assets":2319,"fixed_assets":24000,"non_cur_assets":24000,"assets":26319,"cur_liab":23482,"equity":2837,"equities":26319},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1900,1900,false],["gross_profit_calc","admin_exp",722,722,false],["gross_profit_calc","ebit_calc",1178,1178,false],["ebit_calc","ebt_calc",1178,1178,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.09875649433608721},"quick_ratio":{"value":0.09875649433608721},"net_profit_margin":{"value":0.5936842105263158},"roa":{"value":0.04285877122990995},"roe":{"value":0.3976031018681706},"debt_to_equity":{"value":8.277053225237927,"negative_equity":false},"asset_turnover":{"value":0.07219119267449371},"altman_z_score":{"value":-0.2233819282622599},"roce":{"value":0.4152273528375044}},"source_ids":{"financial_statement_id":"1398074","income_statement_id":"1398074","balance_sheet_id":"1398074"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.04.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.13","0.42","0.80","—","—"],[2023,"0.04","0.06","0.10","—","—"],[2022,"0.07","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.82","1.18","1.76",2,"***","***"],["2026. gada 2. ceturksnis","0.46","0.19","0.27",2,"***","***"],["2026. gada 1. ceturksnis"," -0.01","0.00"," -0.05",null,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00"," -0.01",null,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-08-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2016,0,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-01-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV92ZZZ40103965450","K","SIA","2016-01-29","Rīga, Ventspils iela 50",1002,104227488,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","010095","Zemgales priekšpilsēta","1.13","0.42","0.80"],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","010095","Zemgales priekšpilsēta","0.04","0.06","0.10"],[2022,"sabiedrība ar ierobežotu atbildību","4110  ","010095","Zemgales priekšpilsēta","0.07","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.04.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PASSIVE HOME SIA","2026. gada 3. ceturksnis","1.82","0.0","1.13","1.18","1.76","2"],["PASSIVE HOME SIA","2026. gada 2. ceturksnis","0.46","0.01","0.0","0.19","0.27","2"],["PASSIVE HOME SIA","2026. gada 1. ceturksnis"," -0.01","0.00","0.01","0.00"," -0.05","0"],["PASSIVE HOME SIA","2025. gada 4. ceturksnis","0.00","0.01","0.00","0.00"," -0.01","0"]]}}}