{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103965484","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103965484"},"registration_number":"40103965484","company_name":"SIA \"SM DIAGNOSTIC\"","company_type":"SIA","registered_date":"2016-01-29","area_of_activity":{"nace_code":"4646","nace_description":"Farmaceitisku produktu un medicīnas preču vairumtirdzniecība"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,22769,-79938,673688,3,"EUR"],[2023,131285,-61201,753317,5,"EUR"],[2022,82896,-77145,882722,5,"EUR"],[2021,455691,7751,1006958,5,"EUR"],[2020,447015,35792,915803,5,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":22769,"cogs":10465,"gross_prof":12304,"sell_exp":89776,"admin_exp":1711,"oth_op_exp":705,"income_before_income_taxes":-79888,"provision_for_income_taxes":50,"income_after_income_taxes":-79938,"net_income":-79938},"balance_data":{"cash":651,"accounts_receivable":187,"inventories":5010,"cur_assets":5848,"investments":663155,"fixed_assets":4685,"non_cur_assets":667840,"assets":673688,"cur_liab":5252,"equity":668436,"equities":673688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10465,10465,false],["net_turnover_source","gross_profit_calc",12304,12304,false],["gross_profit_calc","selling_exp",89776,89776,false],["gross_profit_calc","admin_exp",1711,1711,false],["gross_profit_calc","other_op_exp_exp",705,705,false]]}},"financial_ratios":{"current_ratio":{"value":1.1134805788271134},"quick_ratio":{"value":0.15955826351865957},"net_profit_margin":{"value":-3.5108261232377354},"roa":{"value":-0.11865730130268018},"roe":{"value":-0.1195896091772436},"debt_to_equity":{"value":0.007857147131512964,"negative_equity":false},"asset_turnover":{"value":0.03379754426381352},"altman_z_score":{"value":53.96083988055092},"roce":{"value":-0.11951480770036324}},"source_ids":{"financial_statement_id":"1976774","income_statement_id":"1976774","balance_sheet_id":"1976774"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":131285,"cogs":77872,"gross_prof":53413,"sell_exp":80495,"admin_exp":1711,"oth_op_rev":2941,"oth_op_exp":35349,"income_before_income_taxes":-61201,"income_after_income_taxes":-61201,"net_income":-61201},"balance_data":{"cash":60768,"accounts_receivable":13076,"inventories":5050,"cur_assets":78894,"investments":669155,"fixed_assets":5058,"intangible_assets":210,"non_cur_assets":674423,"assets":753317,"cur_liab":4943,"equity":748374,"equities":753317},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77872,77872,false],["net_turnover_source","gross_profit_calc",53413,53413,false],["gross_profit_calc","selling_exp",80495,80495,false],["gross_profit_calc","admin_exp",1711,1711,false],["gross_profit_calc","other_op_exp_exp",35349,35349,false]]}},"financial_ratios":{"current_ratio":{"value":15.96075257940522},"quick_ratio":{"value":14.939105806190572},"net_profit_margin":{"value":-0.46616902159424156},"roa":{"value":-0.08124202692890244},"roe":{"value":-0.0817786294018766},"debt_to_equity":{"value":0.006604986276915018,"negative_equity":false},"asset_turnover":{"value":0.1742759024421326},"altman_z_score":{"value":64.42165940185465},"roce":{"value":-0.0817786294018766}},"source_ids":{"financial_statement_id":"1845299","income_statement_id":"1845299","balance_sheet_id":"1845299"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":82896,"cogs":49822,"gross_prof":33074,"sell_exp":81573,"admin_exp":1702,"oth_op_rev":1773,"oth_op_exp":28717,"income_before_income_taxes":-77145,"income_after_income_taxes":-77145,"net_income":-77145},"balance_data":{"cash":155593,"accounts_receivable":35768,"inventories":7909,"cur_assets":199270,"investments":681155,"fixed_assets":1343,"intangible_assets":954,"non_cur_assets":683452,"assets":882722,"cur_liab":73147,"equity":809575,"equities":882722},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49822,49822,false],["net_turnover_source","gross_profit_calc",33074,33074,false],["gross_profit_calc","selling_exp",81573,81573,false],["gross_profit_calc","admin_exp",1702,1702,false],["gross_profit_calc","other_op_exp_exp",28717,28717,false]]}},"financial_ratios":{"current_ratio":{"value":2.724240228580803},"quick_ratio":{"value":2.6161154934583783},"net_profit_margin":{"value":-0.9306239143022582},"roa":{"value":-0.08739444581646316},"roe":{"value":-0.09529073896797703},"debt_to_equity":{"value":0.09035234536639594,"negative_equity":false},"asset_turnover":{"value":0.09390952077777602},"altman_z_score":{"value":5.349913125653854},"roce":{"value":-0.09529073896797703}},"source_ids":{"financial_statement_id":"1473875","income_statement_id":"1473875","balance_sheet_id":"1473875"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":455691,"cogs":300616,"gross_prof":155075,"sell_exp":84810,"admin_exp":2543,"oth_op_rev":3001,"oth_op_exp":62972,"income_before_income_taxes":7751,"income_after_income_taxes":7751,"net_income":7751},"balance_data":{"cash":266314,"accounts_receivable":726423,"inventories":72,"cur_assets":992809,"investments":8578,"fixed_assets":3813,"intangible_assets":1758,"non_cur_assets":14149,"assets":1006958,"cur_liab":120238,"equity":886720,"equities":1006958},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",300616,300616,false],["net_turnover_source","gross_profit_calc",155075,155075,false],["gross_profit_calc","selling_exp",84810,84810,false],["gross_profit_calc","admin_exp",2543,2543,false],["gross_profit_calc","other_op_exp_exp",62972,62972,false]]}},"financial_ratios":{"current_ratio":{"value":8.25703188675793},"quick_ratio":{"value":8.256433074402436},"net_profit_margin":{"value":0.01700933307877487},"roa":{"value":0.007697441204101859},"roe":{"value":0.008741203536629376},"debt_to_equity":{"value":0.13559861060988812,"negative_equity":false},"asset_turnover":{"value":0.4525422112938176},"altman_z_score":{"value":4.940102406918024},"roce":{"value":0.008741203536629376}},"source_ids":{"financial_statement_id":"1615942","income_statement_id":"1615942","balance_sheet_id":"1615942"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":447015,"cogs":270892,"gross_prof":176123,"sell_exp":87449,"admin_exp":2680,"oth_op_exp":50202,"income_before_income_taxes":35792,"income_after_income_taxes":35792,"net_income":35792},"balance_data":{"cash":111526,"accounts_receivable":757584,"inventories":21588,"cur_assets":890698,"investments":15839,"fixed_assets":6611,"intangible_assets":2655,"non_cur_assets":25105,"assets":915803,"cur_liab":36834,"equity":878969,"equities":915803},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",270892,270892,false],["net_turnover_source","gross_profit_calc",176123,176123,false],["gross_profit_calc","selling_exp",87449,87449,false],["gross_profit_calc","admin_exp",2680,2680,false],["gross_profit_calc","other_op_exp_exp",50202,50202,false]]}},"financial_ratios":{"current_ratio":{"value":24.181408481294458},"quick_ratio":{"value":23.59531954172775},"net_profit_margin":{"value":0.08006890149100142},"roa":{"value":0.03908264113570276},"roe":{"value":0.04072043496414549},"debt_to_equity":{"value":0.04190591477060056,"negative_equity":false},"asset_turnover":{"value":0.48811261810673257},"altman_z_score":{"value":12.112457736086208},"roce":{"value":0.04072043496414549}},"source_ids":{"financial_statement_id":"1187785","income_statement_id":"1187785","balance_sheet_id":"1187785"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 12.02.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 25.07.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.76","6.12","11.79",3,"960.69","~ 752.42"],[2023,"17.57","8.38","13.89",5,"679.08","~ 572.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.79,"employees":3,"gross_salary_raw":960.6922851276036,"gross_salary_formatted":"960.69","net_salary_formatted":"~ 752.42","vsaoi_employee_part":"100.87","non_taxable_minimum":"322.81","iin_part":"107.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.79,"employees":3,"gross_salary_raw":960.6922851276036,"gross_salary_formatted":"960.69","net_salary_formatted":"~ 752.42","vsaoi_employee_part":"100.87","non_taxable_minimum":"322.81","iin_part":"107.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2016,2,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV47ZZZ40103965484","K","SIA","2016-01-29","2025-07-24","R","Rīga, Dārzciema iela 56A",1073,105857992,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003502050","2025-07-24"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4646  ","010093","Latgales priekšpilsēta","16.76","6.12","11.79",3],[2023,"sabiedrība ar ierobežotu atbildību","4646  ","010093","Latgales priekšpilsēta","17.57","8.38","13.89",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 12.02.2016 ","nav","nav"," 25.07.2025 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[797369,362181,435188,53700,24508,2239,53302,110,306027,14,306013,306013],[447015,270892,176123,87449,2680,null,50202,null,35792,null,35792,35792],[82896,49822,33074,81573,1702,1773,28717,null,-77145,null,-77145,-77145],[455691,300616,155075,84810,2543,3001,62972,null,7751,null,7751,7751],[131285,77872,53413,80495,1711,2941,35349,null,-61201,null,-61201,-61201]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[282347,736373,4271,1022991,6535,3347,9882,1032873,3965,1028908,1032873,null],[111526,757584,21588,890698,6611,2655,25105,915803,36834,878969,915803,15839],[155593,35768,7909,199270,1343,954,683452,882722,73147,809575,882722,681155],[266314,726423,72,992809,3813,1758,14149,1006958,120238,886720,1006958,8578],[60768,13076,5050,78894,5058,210,674423,753317,4943,748374,753317,669155]]}}}