{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103967339","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103967339"},"registration_number":"40103967339","company_name":"Sabiedrība ar ierobežotu atbildību \"BuvMix\"","company_type":"SIA","registered_date":"2016-02-08","area_of_activity":{"nace_code":"4613","nace_description":"Kokmateriālu un būvmateriālu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1852499,6145,412162,4,"EUR"],[2024,1640738,4325,392914,6,"EUR"],[2023,2024896,25230,346490,6,"EUR"],[2022,2511382,64596,294254,3,"EUR"],[2021,1706981,75629,296548,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1852499,"cogs":1620119,"gross_prof":232380,"sell_exp":182905,"admin_exp":16252,"oth_op_rev":419,"oth_op_exp":7239,"interest_expenses":19110,"income_before_income_taxes":7293,"provision_for_income_taxes":1148,"income_after_income_taxes":6145,"net_income":6145},"balance_data":{"cash":1075,"accounts_receivable":82729,"inventories":233781,"cur_assets":317585,"fixed_assets":93077,"intangible_assets":1500,"non_cur_assets":94577,"assets":412162,"cur_liab":294693,"non_cur_liab":13417,"equity":104052,"equities":412162},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1620119,1620119,false],["net_turnover_source","gross_profit_calc",232380,232380,false],["gross_profit_calc","selling_exp",182905,182905,false],["gross_profit_calc","admin_exp",16252,16252,false],["gross_profit_calc","other_op_exp_exp",7239,7239,false]]}},"financial_ratios":{"current_ratio":{"value":1.0776808407393457},"quick_ratio":{"value":0.28437730112354215},"net_profit_margin":{"value":0.003317140791978835},"roa":{"value":0.014909186193778175},"roe":{"value":0.05905700995656018},"debt_to_equity":{"value":2.96111559604813,"negative_equity":false},"interest_coverage":{"value":1.3816326530612244},"asset_turnover":{"value":4.494589506068002},"altman_z_score":{"value":5.080124183618157},"roce":{"value":0.22476568286101015}},"source_ids":{"financial_statement_id":"2333849","income_statement_id":"2333849","balance_sheet_id":"2333849"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1640738,"cogs":1438812,"gross_prof":201926,"sell_exp":186864,"admin_exp":14995,"oth_op_rev":23187,"oth_op_exp":3557,"interest_expenses":14609,"income_before_income_taxes":5088,"provision_for_income_taxes":763,"income_after_income_taxes":4325,"net_income":4325},"balance_data":{"cash":284,"accounts_receivable":64004,"inventories":282107,"cur_assets":346395,"fixed_assets":46519,"non_cur_assets":46519,"assets":392914,"cur_liab":276412,"non_cur_liab":18595,"equity":97907,"equities":392914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1438812,1438812,false],["net_turnover_source","gross_profit_calc",201926,201926,false],["gross_profit_calc","selling_exp",186864,186864,false],["gross_profit_calc","admin_exp",14995,14995,false],["gross_profit_calc","other_op_exp_exp",3557,3557,false]]}},"financial_ratios":{"current_ratio":{"value":1.2531836533869731},"quick_ratio":{"value":0.23258035107014166},"net_profit_margin":{"value":0.0026360089179381474},"roa":{"value":0.011007497823951298},"roe":{"value":0.044174573830267495},"debt_to_equity":{"value":3.013134913744676,"negative_equity":false},"interest_coverage":{"value":1.3482784584844958},"asset_turnover":{"value":4.1758196450113765},"altman_z_score":{"value":4.801377174847181},"roce":{"value":0.1690700588831093}},"source_ids":{"financial_statement_id":"2068573","income_statement_id":"2068573","balance_sheet_id":"2068573"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":2024896,"cogs":1808223,"gross_prof":216673,"sell_exp":182408,"admin_exp":6597,"oth_op_rev":10433,"oth_op_exp":73,"interest_expenses":12633,"income_before_income_taxes":25395,"provision_for_income_taxes":165,"income_after_income_taxes":25230,"net_income":25230},"balance_data":{"cash":9407,"accounts_receivable":27760,"inventories":297447,"cur_assets":334614,"fixed_assets":11876,"non_cur_assets":11876,"assets":346490,"cur_liab":252908,"equity":93582,"equities":346490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1808223,1808223,false],["net_turnover_source","gross_profit_calc",216673,216673,false],["gross_profit_calc","selling_exp",182408,182408,false],["gross_profit_calc","admin_exp",6597,6597,false],["gross_profit_calc","other_op_exp_exp",73,73,false]]}},"financial_ratios":{"current_ratio":{"value":1.3230660951808564},"quick_ratio":{"value":0.14695857782276558},"net_profit_margin":{"value":0.012459899175068744},"roa":{"value":0.07281595428439493},"roe":{"value":0.2696031288068218},"debt_to_equity":{"value":2.7025282639823898,"negative_equity":false},"interest_coverage":{"value":3.0102113512229876},"asset_turnover":{"value":5.844024358567347},"altman_z_score":{"value":6.726584840764767},"roce":{"value":0.4063601974738732}},"source_ids":{"financial_statement_id":"1920699","income_statement_id":"1920699","balance_sheet_id":"1920699"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2511382,"cogs":2339740,"gross_prof":171642,"sell_exp":80882,"admin_exp":11472,"oth_op_rev":309,"interest_expenses":14820,"income_before_income_taxes":64777,"provision_for_income_taxes":181,"income_after_income_taxes":64596,"net_income":64596},"balance_data":{"cash":6871,"accounts_receivable":37076,"inventories":246364,"cur_assets":290311,"fixed_assets":3943,"non_cur_assets":3943,"assets":294254,"cur_liab":224567,"non_cur_liab":1335,"equity":68352,"equities":294254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2339740,2339740,false],["net_turnover_source","gross_profit_calc",171642,171642,false],["gross_profit_calc","selling_exp",80882,80882,false],["gross_profit_calc","admin_exp",11472,11472,false],["gross_profit_calc","ebit_calc",79288,79288,false]]}},"financial_ratios":{"current_ratio":{"value":1.2927589538979458},"quick_ratio":{"value":0.19569660724861623},"net_profit_margin":{"value":0.02572129608319244},"roa":{"value":0.21952462838228198},"roe":{"value":0.9450491573033708},"debt_to_equity":{"value":3.3049801029962547,"negative_equity":false},"interest_coverage":{"value":5.3709176788124156},"asset_turnover":{"value":8.534742093565423},"altman_z_score":{"value":9.84215604159113},"roce":{"value":1.142207298348329}},"source_ids":{"financial_statement_id":"1755475","income_statement_id":"1755475","balance_sheet_id":"1755475"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1706981,"cogs":1567877,"gross_prof":139104,"sell_exp":75085,"admin_exp":3928,"oth_op_rev":40403,"oth_op_exp":2993,"other_interest_revenues":4912,"interest_expenses":26078,"income_before_income_taxes":76335,"provision_for_income_taxes":706,"income_after_income_taxes":75629,"net_income":75629},"balance_data":{"cash":15637,"accounts_receivable":34837,"inventories":241983,"cur_assets":292457,"fixed_assets":4091,"non_cur_assets":4091,"assets":296548,"cur_liab":256417,"non_cur_liab":36375,"equity":3756,"equities":296548},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1567877,1567877,false],["net_turnover_source","gross_profit_calc",139104,139104,false],["gross_profit_calc","selling_exp",75085,75085,false],["gross_profit_calc","admin_exp",3928,3928,false],["gross_profit_calc","other_op_exp_exp",2993,2993,false]]}},"financial_ratios":{"current_ratio":{"value":1.1405523034744187},"quick_ratio":{"value":0.19684342301797464},"net_profit_margin":{"value":0.04430570697623465},"roa":{"value":0.2550312259735355},"roe":{"value":20.135516506922258},"debt_to_equity":{"value":77.9531416400426,"negative_equity":false},"interest_coverage":{"value":3.92717999846614},"asset_turnover":{"value":5.756171007728934},"altman_z_score":{"value":6.920916673768124},"roce":{"value":2.551967307069348}},"source_ids":{"financial_statement_id":"1418007","income_statement_id":"1418007","balance_sheet_id":"1418007"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.02.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"78.88","14.70","32.82",6,"1 337.15","~ 993.00"],[2023,"107.44","10.59","27.70",6,"1 128.55","~ 859.69"],[2022,"95.78","2.52","11.47",3,"934.62","~ 695.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","33.06","1.82","4.77",5,"932.82","~ 762.23"],["2026. gada 2. ceturksnis","35.37","4.37","11.88",5,"2 323.26","~ 1 689.34"],["2026. gada 1. ceturksnis","22.50","1.45","4.53",5,"885.89","~ 730.94"],["2025. gada 4. ceturksnis","30.14","1.95","5.96",5,"1 165.54","~ 907.20"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.82,"employees":6,"gross_salary_raw":1337.1467683582675,"gross_salary_formatted":"1 337.15","net_salary_formatted":"~ 993.00","vsaoi_employee_part":"140.40","non_taxable_minimum":"178.02","iin_part":"203.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.82,"employees":6,"gross_salary_raw":1337.1467683582675,"gross_salary_formatted":"1 337.15","net_salary_formatted":"~ 993.00","vsaoi_employee_part":"140.40","non_taxable_minimum":"178.02","iin_part":"203.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-02-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,7,"EUR"],[2016,2,"EUR"],[2021,5,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-01-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV14ZZZ40103967339","K","SIA","2016-02-08","Siguldas nov., Sigulda, Jaunatnes iela 1 - 17",2150,110444134,100015380,100003591,"0801615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4613  ","048200","Sigulda","78.88","14.70","32.82",6],[2023,"sabiedrība ar ierobežotu atbildību","4613  ","048200","Sigulda","107.44","10.59","27.70",6],[2022,"sabiedrība ar ierobežotu atbildību","4613  ","048200","Sigulda","95.78","2.52","11.47",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.02.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BUVMIX SIA","2026. gada 3. ceturksnis","33.06","26.46","0.0","1.82","4.77","5"],["BUVMIX SIA","2026. gada 2. ceturksnis","35.37","17.97","0.0","4.37","11.88","5"],["BUVMIX SIA","2026. gada 1. ceturksnis","22.50","16.50","0.00","1.45","4.53","5"],["BUVMIX SIA","2025. gada 4. ceturksnis","30.14","22.22","0.01","1.95","5.96","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-07-02",1680,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c9700bea"]]}}}