{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103968993","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103968993"},"registration_number":"40103968993","company_name":"SIA \"LAMI COSMETICS\"","company_type":"SIA","registered_date":"2016-02-12","area_of_activity":{"nace_code":"2042","nace_description":"Smaržu un ķermeņa kopšanas līdzekļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,255186,25843,297490,3,"EUR"],[2024,253770,-4312,272523,3,"EUR"],[2023,344478,104769,299272,4,"EUR"],[2022,355593,131890,217107,3,"EUR"],[2021,98445,944,51864,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":255186,"cogs":201193,"gross_prof":53993,"sell_exp":15805,"admin_exp":12345,"income_before_income_taxes":25843,"income_after_income_taxes":25843,"net_income":25843},"balance_data":{"cash":161635,"accounts_receivable":127608,"inventories":1907,"cur_assets":291150,"intangible_assets":6340,"non_cur_assets":6340,"assets":297490,"cur_liab":4679,"equity":292811,"equities":297490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",201193,201193,false],["net_turnover_source","gross_profit_calc",53993,53993,false],["gross_profit_calc","selling_exp",15805,15805,false],["gross_profit_calc","admin_exp",12345,12345,false],["gross_profit_calc","ebit_calc",25843,25843,false]]}},"financial_ratios":{"current_ratio":{"value":62.22483436631759},"quick_ratio":{"value":61.817268647146825},"net_profit_margin":{"value":0.1012712296129098},"roa":{"value":0.08687014689569397},"roe":{"value":0.08825829630717426},"debt_to_equity":{"value":0.01597959093066859,"negative_equity":false},"asset_turnover":{"value":0.8577969007361592},"altman_z_score":{"value":28.933633803181138},"roce":{"value":0.08825829630717426}},"source_ids":{"financial_statement_id":"2325226","income_statement_id":"2325226","balance_sheet_id":"2325226"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":253770,"cogs":242768,"gross_prof":11002,"sell_exp":12805,"admin_exp":2509,"income_before_income_taxes":-4312,"income_after_income_taxes":-4312,"net_income":-4312},"balance_data":{"cash":161235,"accounts_receivable":102943,"inventories":2005,"cur_assets":266183,"intangible_assets":6340,"non_cur_assets":6340,"assets":272523,"cur_liab":6355,"equity":266168,"equities":272523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",242768,242768,false],["net_turnover_source","gross_profit_calc",11002,11002,false],["gross_profit_calc","selling_exp",12805,12805,false],["gross_profit_calc","admin_exp",2509,2509,false],["gross_profit_calc","ebit_calc",4312,-4312,true]]}},"financial_ratios":{"current_ratio":{"value":41.885601888276945},"quick_ratio":{"value":41.57010228166798},"net_profit_margin":{"value":-0.016991764195925445},"roa":{"value":-0.01582251773244827},"roe":{"value":-0.016200294550810016},"debt_to_equity":{"value":0.02387589792912747,"negative_equity":false},"asset_turnover":{"value":0.9311874594070959},"altman_z_score":{"value":19.981974492449524},"roce":{"value":-0.016200294550810016}},"source_ids":{"financial_statement_id":"2055782","income_statement_id":"2055782","balance_sheet_id":"2055782"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":344478,"cogs":241091,"gross_prof":103387,"sell_exp":7800,"admin_exp":1950,"oth_op_rev":11132,"income_before_income_taxes":104769,"income_after_income_taxes":104769,"net_income":104769},"balance_data":{"cash":218546,"accounts_receivable":38500,"inventories":1954,"cur_assets":259000,"fixed_assets":33932,"intangible_assets":6340,"non_cur_assets":40272,"assets":299272,"cur_liab":28792,"equity":270480,"equities":299272},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",241091,241091,false],["net_turnover_source","gross_profit_calc",103387,103387,false],["gross_profit_calc","selling_exp",7800,7800,false],["gross_profit_calc","admin_exp",1950,1950,false],["gross_profit_calc","ebit_calc",93637,93637,false]]}},"financial_ratios":{"current_ratio":{"value":8.995554320644624},"quick_ratio":{"value":8.927688246735205},"net_profit_margin":{"value":0.3041384355459565},"roa":{"value":0.3500795263171964},"roe":{"value":0.3873447204968944},"debt_to_equity":{"value":0.10644779650990831,"negative_equity":false},"asset_turnover":{"value":1.1510532224865675},"altman_z_score":{"value":7.499092560544867},"roce":{"value":0.3873447204968944}},"source_ids":{"financial_statement_id":"1913114","income_statement_id":"1913114","balance_sheet_id":"1913114"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":355593,"cogs":215700,"gross_prof":139893,"sell_exp":6503,"admin_exp":1500,"income_before_income_taxes":131890,"income_after_income_taxes":131890,"net_income":131890},"balance_data":{"cash":136050,"accounts_receivable":30000,"inventories":2302,"cur_assets":168352,"fixed_assets":42415,"intangible_assets":6340,"non_cur_assets":48755,"assets":217107,"cur_liab":51396,"equity":165711,"equities":217107},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",215700,215700,false],["net_turnover_source","gross_profit_calc",139893,139893,false],["gross_profit_calc","selling_exp",6503,6503,false],["gross_profit_calc","admin_exp",1500,1500,false],["gross_profit_calc","ebit_calc",131890,131890,false]]}},"financial_ratios":{"current_ratio":{"value":3.275585648688614},"quick_ratio":{"value":3.230796170908242},"net_profit_margin":{"value":0.3709015644289961},"roa":{"value":0.6074884734255459},"roe":{"value":0.7959037118839425},"debt_to_equity":{"value":0.3101544254756775,"negative_equity":false},"asset_turnover":{"value":1.6378698061324601},"altman_z_score":{"value":5.908962983017394},"roce":{"value":0.7959037118839425}},"source_ids":{"financial_statement_id":"1747945","income_statement_id":"1747945","balance_sheet_id":"1747945"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":98445,"cogs":92666,"gross_prof":5779,"sell_exp":4605,"admin_exp":230,"income_before_income_taxes":944,"income_after_income_taxes":944,"net_income":944},"balance_data":{"cash":42937,"accounts_receivable":329,"inventories":1332,"cur_assets":44598,"fixed_assets":926,"intangible_assets":6340,"non_cur_assets":7266,"assets":51864,"cur_liab":18043,"equity":33821,"equities":51864},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92666,92666,false],["net_turnover_source","gross_profit_calc",5779,5779,false],["gross_profit_calc","selling_exp",4605,4605,false],["gross_profit_calc","admin_exp",230,230,false],["gross_profit_calc","ebit_calc",944,944,false]]}},"financial_ratios":{"current_ratio":{"value":2.471761902122707},"quick_ratio":{"value":2.397938258604445},"net_profit_margin":{"value":0.009589110670933008},"roa":{"value":0.018201449946012648},"roe":{"value":0.027911652523580025},"debt_to_equity":{"value":0.5334851127997398,"negative_equity":false},"asset_turnover":{"value":1.89813743637205},"altman_z_score":{"value":3.6576183859510074},"roce":{"value":0.027911652523580025}},"source_ids":{"financial_statement_id":"1413575","income_statement_id":"1413575","balance_sheet_id":"1413575"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.03.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.89","8.93","16.81",4,"1 027.31","~ 794.99"],[2023,"27.04","8.27","15.88",4,"970.47","~ 758.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.82","2.09","4.73",4,"1 156.25","~ 911.21"],["2026. gada 1. ceturksnis","5.59","1.82","3.77",3,"1 228.77","~ 959.57"],["2025. gada 4. ceturksnis","5.66","1.84","3.81",3,"1 241.81","~ 958.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.81,"employees":4,"gross_salary_raw":1027.30517258238,"gross_salary_formatted":"1 027.31","net_salary_formatted":"~ 794.99","vsaoi_employee_part":"107.87","non_taxable_minimum":"297.19","iin_part":"124.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.81,"employees":4,"gross_salary_raw":1027.30517258238,"gross_salary_formatted":"1 027.31","net_salary_formatted":"~ 794.99","vsaoi_employee_part":"107.87","non_taxable_minimum":"297.19","iin_part":"124.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-08-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2016,1,"EUR"],[2018,2,"EUR"],[2019,3,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-01-18"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-10-18","SIA \"DALILA COSMETICS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV73ZZZ40103968993","K","SIA","2016-02-12","Rīga, Vīlandes iela 12",1010,102023555,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2042  ","010096","Ziemeļu rajons","28.89","8.93","16.81",4],[2023,"sabiedrība ar ierobežotu atbildību","2042  ","010096","Ziemeļu rajons","27.04","8.27","15.88",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.03.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LAMI COSMETICS SIA","2025. gada 4. ceturksnis","5.66","0.00","0.00","1.84","3.81","3"],["LAMI COSMETICS SIA","2026. gada 1. ceturksnis","5.59","0.00","0.00","1.82","3.77","3"],["LAMI COSMETICS SIA","2026. gada 2. ceturksnis","6.82","0.0","0.0","2.09","4.73","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-08-21",3420,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","a0d6b092"],["2023-07-19",864,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","9e34b0c8"],["2023-05-24",4074.8,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","341e5eba"],["2023-02-01",880,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","03cff080"],["2023-01-03",1353.6,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","1453fd95"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[71461,68706,2755,3501,156,-902,-902,-902,null],[90408,75524,14884,3400,179,11305,11305,11305,null],[98445,92666,5779,4605,230,944,944,944,null],[355593,215700,139893,6503,1500,131890,131890,131890,null],[344478,241091,103387,7800,1950,104769,104769,104769,11132]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[7146,10300,12019,29465,1448,6340,7788,37253,15681,21572,37253],[28708,null,5006,33714,1158,6340,7498,41212,8335,32877,41212],[42937,329,1332,44598,926,6340,7266,51864,18043,33821,51864],[136050,30000,2302,168352,42415,6340,48755,217107,51396,165711,217107],[218546,38500,1954,259000,33932,6340,40272,299272,28792,270480,299272]]}}}