{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103969931","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103969931"},"registration_number":"40103969931","company_name":"Sabiedrība ar ierobežotu atbildību \"MG3\"","company_type":"SIA","registered_date":"2016-02-17","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2891673,-295874,1902461,19,"EUR"],[2024,3060000,243282,2124629,19,"EUR"],[2023,1980552,51902,1739210,15,"EUR"],[2022,2506760,549863,1640185,12,"EUR"],[2021,997209,-67542,713736,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":2891673,"cogs":3087808,"gross_prof":-196135,"admin_exp":36389,"oth_op_rev":14582,"oth_op_exp":28652,"interest_expenses":43364,"income_before_income_taxes":-289958,"provision_for_income_taxes":5916,"income_after_income_taxes":-295874,"net_income":-295874},"balance_data":{"cash":13716,"accounts_receivable":330859,"inventories":241347,"cur_assets":585922,"fixed_assets":1316539,"non_cur_assets":1316539,"assets":1902461,"cur_liab":650885,"non_cur_liab":498727,"equity":752849,"equities":1902461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3087808,3087808,false],["net_turnover_source","gross_profit_calc",196135,-196135,true],["gross_profit_calc","admin_exp",36389,36389,false],["gross_profit_calc","other_op_exp_exp",28652,28652,false],["gross_profit_calc","ebit_calc",261176,-261176,true]]}},"financial_ratios":{"current_ratio":{"value":0.9001928143988569},"quick_ratio":{"value":0.5293945935149834},"net_profit_margin":{"value":-0.10231931480495893},"roa":{"value":-0.1555217163453022},"roe":{"value":-0.39300576875309656},"debt_to_equity":{"value":1.5270153775856778,"negative_equity":false},"interest_coverage":{"value":-5.686606401623466},"asset_turnover":{"value":1.519964404000923},"altman_z_score":{"value":1.6999411155306814},"roce":{"value":-0.19702678862490172}},"source_ids":{"financial_statement_id":"2188363","income_statement_id":"2188363","balance_sheet_id":"2188363"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":3060000,"cogs":2696920,"gross_prof":363080,"admin_exp":73010,"oth_op_rev":45125,"oth_op_exp":32367,"interest_expenses":50382,"income_before_income_taxes":252446,"provision_for_income_taxes":9164,"income_after_income_taxes":243282,"net_income":243282},"balance_data":{"cash":32103,"accounts_receivable":573887,"inventories":190195,"cur_assets":796185,"fixed_assets":1328444,"non_cur_assets":1328444,"assets":2124629,"cur_liab":674103,"non_cur_liab":401803,"equity":1048723,"equities":2124629},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2696920,2696920,false],["net_turnover_source","gross_profit_calc",363080,363080,false],["gross_profit_calc","admin_exp",73010,73010,false],["gross_profit_calc","other_op_exp_exp",32367,32367,false],["gross_profit_calc","ebit_calc",257703,257703,false]]}},"financial_ratios":{"current_ratio":{"value":1.1811028878376153},"quick_ratio":{"value":0.8989575776995503},"net_profit_margin":{"value":0.07950392156862746},"roa":{"value":0.11450563839616235},"roe":{"value":0.23197927384066144},"debt_to_equity":{"value":1.0259200952014975,"negative_equity":false},"interest_coverage":{"value":6.010638720177841},"asset_turnover":{"value":1.4402514509592028},"altman_z_score":{"value":2.748887773093854},"roce":{"value":0.2087711630125899}},"source_ids":{"financial_statement_id":"2058499","income_statement_id":"2058499","balance_sheet_id":"2058499"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1980552,"cogs":1869663,"gross_prof":110889,"admin_exp":23623,"oth_op_rev":33017,"oth_op_exp":27878,"interest_expenses":40334,"income_before_income_taxes":52071,"provision_for_income_taxes":169,"income_after_income_taxes":51902,"net_income":51902},"balance_data":{"cash":10902,"accounts_receivable":263830,"inventories":184214,"cur_assets":458946,"fixed_assets":1280264,"non_cur_assets":1280264,"assets":1739210,"cur_liab":446960,"non_cur_liab":486809,"equity":805441,"equities":1739210},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1869663,1869663,false],["net_turnover_source","gross_profit_calc",110889,110889,false],["gross_profit_calc","admin_exp",23623,23623,false],["gross_profit_calc","other_op_exp_exp",27878,27878,false],["gross_profit_calc","ebit_calc",59388,59388,false]]}},"financial_ratios":{"current_ratio":{"value":1.0268167173796312},"quick_ratio":{"value":0.6146679792375157},"net_profit_margin":{"value":0.02620582544664316},"roa":{"value":0.029842284715474267},"roe":{"value":0.06443923266881124},"debt_to_equity":{"value":1.1593263814481756,"negative_equity":false},"interest_coverage":{"value":2.290995190162146},"asset_turnover":{"value":1.138765301487457},"altman_z_score":{"value":2.0610366640305946},"roce":{"value":0.07150706132714259}},"source_ids":{"financial_statement_id":"1896200","income_statement_id":"1896200","balance_sheet_id":"1896200"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":2506760,"cogs":1990185,"gross_prof":516575,"admin_exp":25059,"oth_op_rev":93555,"oth_op_exp":19729,"interest_expenses":14719,"income_before_income_taxes":550623,"provision_for_income_taxes":760,"income_after_income_taxes":549863,"net_income":549863},"balance_data":{"cash":118162,"accounts_receivable":303447,"inventories":71956,"cur_assets":493565,"fixed_assets":1146620,"non_cur_assets":1146620,"assets":1640185,"cur_liab":524590,"non_cur_liab":278118,"equity":837477,"equities":1640185},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1990185,1990185,false],["net_turnover_source","gross_profit_calc",516575,516575,false],["gross_profit_calc","admin_exp",25059,25059,false],["gross_profit_calc","other_op_exp_exp",19729,19729,false],["gross_profit_calc","ebit_calc",471787,471787,false]]}},"financial_ratios":{"current_ratio":{"value":0.9408585752683047},"quick_ratio":{"value":0.8036924074038773},"net_profit_margin":{"value":0.21935207199731924},"roa":{"value":0.3352444998582477},"roe":{"value":0.6565708670208257},"debt_to_equity":{"value":0.9584836359685102,"negative_equity":false},"interest_coverage":{"value":38.40899517630274},"asset_turnover":{"value":1.5283397909382173},"altman_z_score":{"value":3.4533167604113375},"roce":{"value":0.5067627588865135}},"source_ids":{"financial_statement_id":"1458863","income_statement_id":"1458863","balance_sheet_id":"1458863"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":997209,"cogs":1082081,"gross_prof":-84872,"admin_exp":36497,"oth_op_rev":74078,"oth_op_exp":9996,"interest_expenses":10235,"income_before_income_taxes":-67522,"provision_for_income_taxes":20,"income_after_income_taxes":-67542,"net_income":-67542},"balance_data":{"cash":56555,"accounts_receivable":141317,"inventories":15873,"cur_assets":213745,"fixed_assets":499991,"non_cur_assets":499991,"assets":713736,"cur_liab":232905,"non_cur_liab":193217,"equity":287614,"equities":713736},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1082081,1082081,false],["net_turnover_source","gross_profit_calc",84872,-84872,true],["gross_profit_calc","admin_exp",36497,36497,false],["gross_profit_calc","other_op_exp_exp",9996,9996,false],["gross_profit_calc","ebit_calc",131365,-131365,true]]}},"financial_ratios":{"current_ratio":{"value":0.9177346986968936},"quick_ratio":{"value":0.8495824477791374},"net_profit_margin":{"value":-0.06773103732517456},"roa":{"value":-0.0946316285012946},"roe":{"value":-0.23483557824028037},"debt_to_equity":{"value":1.4815760011682324,"negative_equity":false},"interest_coverage":{"value":-5.597166585246702},"asset_turnover":{"value":1.3971678603853526},"altman_z_score":{"value":1.750544260212298},"roce":{"value":-0.11914165268046362}},"source_ids":{"financial_statement_id":"1363325","income_statement_id":"1363325","balance_sheet_id":"1363325"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.02.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -48.26","66.31","101.39",19,"1 304.47","~ 972.12"],[2023," -91.22","58.82","85.79",17,"1 233.61","~ 926.84"],[2022," -94.23","32.60","50.04",12,"1 019.36","~ 747.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-34.66","16.72","30.94",20,"1 512.66","~ 1 148.86"],["2026. gada 2. ceturksnis","5.39","18.89","36.28",20,"1 773.74","~ 1 322.93"],["2026. gada 1. ceturksnis","7.78","16.97","38.44",20,"1 879.34","~ 1 393.35"],["2025. gada 4. ceturksnis"," -14.85","14.34","21.07",20,"1 030.12","~ 816.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":101.39,"employees":19,"gross_salary_raw":1304.4675343389274,"gross_salary_formatted":"1 304.47","net_salary_formatted":"~ 972.12","vsaoi_employee_part":"136.97","non_taxable_minimum":"190.59","iin_part":"195.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":101.39,"employees":19,"gross_salary_raw":1304.4675343389274,"gross_salary_formatted":"1 304.47","net_salary_formatted":"~ 972.12","vsaoi_employee_part":"136.97","non_taxable_minimum":"190.59","iin_part":"195.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",260194,"EUR","2020-07-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2016,2,"EUR"],[2021,12,"EUR"],[2024,19,"EUR"],[2018,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-02-09"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-08-12","Sabiedrība ar ierobežotu atbildību \"DML Serviss\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV64ZZZ40103969931","K","SIA","2016-02-17","Cēsu nov., Līgatnes pag., Augšlīgatne, \"Ilzītes\"",4108,105958776,100016487,"0421262"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","026470","Līgatnes pag."," -48.26","66.31","101.39",19],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","026470","Līgatnes pag."," -91.22","58.82","85.79",17],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","026470","Līgatnes pag."," -94.23","32.60","50.04",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.02.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MG3 SIA","2026. gada 3. ceturksnis","-34.66","0.0","82.36","16.72","30.94","20"],["MG3 SIA","2026. gada 2. ceturksnis","5.39","0.0","49.96","18.89","36.28","20"],["MG3 SIA","2026. gada 1. ceturksnis","7.78","0.06","53.44","16.97","38.44","20"],["MG3 SIA","2025. gada 4. ceturksnis"," -14.85","0.00","50.35","14.34","21.07","20"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-08-28",2722.22,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","a96d7ea1"]]}},"public_procurement":{"periods":{"no":"2019-10-22","lidz":"2020-10-05"},"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}