{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103970112","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103970112","company_name":"Wandoo Finance SIA","company_type":"SIA","registered_date":"2016-02-17","area_of_activity":{"nace_code":"7010","nace_description":"Centrālo biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4325167,-3379026,44823695,64,"EUR"],[2024,400192,2405531,43385098,57,"EUR"],[2023,3043254,-433788,20140518,48,"EUR"],[2022,2897430,-468409,12056695,43,"EUR"],[2021,2670735,-417969,6544415,35,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":4325167,"cogs":6070992,"gross_prof":-1745825,"sell_exp":3909,"admin_exp":1534813,"oth_op_rev":325046,"oth_op_exp":270666,"other_interest_revenues":5594159,"interest_expenses":5731359,"income_before_income_taxes":-3367367,"provision_for_income_taxes":11659,"income_after_income_taxes":-3379026,"net_income":-3379026},"balance_data":{"cash":645461,"accounts_receivable":21694246,"cur_assets":22339707,"investments":20939159,"fixed_assets":821863,"intangible_assets":722966,"non_cur_assets":22483988,"assets":44823695,"cur_liab":10209953,"non_cur_liab":25861740,"equity":8752002,"equities":44823695},"cash_flow_data":{"cfo_im_ebt":-3367367,"cfo_im_ebwc":2921915,"cfo_im_op":-4222186,"cfo_im_int":-5394140,"cfo_im_tax":-12800,"cfo_im_net":-9629126,"cfi_acq_stk":-357000,"cfi_acq_fa":-1297013,"cfi_sal_fa":3072159,"cfi_ln_md":-8326951,"cfi_ln_rcv":4271639,"cfi_int_rcv":2636171,"cfi_net":-995,"cff_ln_rcv":11595400,"cff_ln_repay":-3291755,"cff_net":8303645,"effect_of_exchange_rate_change":-23583,"net_increase":-1350059,"at_beginning_of_year":1995520,"at_end_of_year":645461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6070992,6070992,false],["net_turnover_source","gross_profit_calc",1745825,-1745825,true],["gross_profit_calc","selling_exp",3909,3909,false],["gross_profit_calc","admin_exp",1534813,1534813,false],["gross_profit_calc","other_op_exp_exp",270666,270666,false]]}},"financial_ratios":{"current_ratio":{"value":2.1880323053397013},"quick_ratio":{"value":2.1880323053397013},"net_profit_margin":{"value":-0.7812475217719917},"roa":{"value":-0.07538481599966268},"roe":{"value":-0.3860860635086692},"debt_to_equity":{"value":4.121536192519152,"negative_equity":false},"interest_coverage":{"value":0.4124662231069455},"asset_turnover":{"value":0.09649287056767632},"altman_z_score":{"value":0.7214738052946973},"roce":{"value":0.06829634311135734}},"source_ids":{"financial_statement_id":"2350839","income_statement_id":"2350839","balance_sheet_id":"2350839","cash_flow_statement_id":"2350839"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":57,"type_from_db":"UGP"},"income_data":{"net_turnover":400192,"cogs":4121361,"gross_prof":-3721169,"sell_exp":4348,"admin_exp":1413012,"oth_op_rev":7304844,"oth_op_exp":306409,"other_interest_revenues":4472485,"interest_expenses":3912896,"income_before_income_taxes":2419495,"provision_for_income_taxes":13964,"income_after_income_taxes":2405531,"net_income":2405531},"balance_data":{"cash":1995520,"accounts_receivable":16184645,"cur_assets":18180165,"investments":24437701,"fixed_assets":88775,"intangible_assets":678457,"non_cur_assets":25204933,"assets":43385098,"cur_liab":1685345,"non_cur_liab":29568725,"equity":12131028,"equities":43385098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4121361,4121361,false],["net_turnover_source","gross_profit_calc",3721169,-3721169,true],["gross_profit_calc","selling_exp",4348,4348,false],["gross_profit_calc","admin_exp",1413012,1413012,false],["gross_profit_calc","other_op_exp_exp",306409,306409,false]]}},"financial_ratios":{"current_ratio":{"value":10.787206773687286},"quick_ratio":{"value":10.787206773687286},"net_profit_margin":{"value":6.010942247721094},"roa":{"value":0.05544601973700739},"roe":{"value":0.19829572563842074},"debt_to_equity":{"value":2.576374401246127,"negative_equity":false},"interest_coverage":{"value":1.6183386933871997},"asset_turnover":{"value":0.009224181077106245},"altman_z_score":{"value":1.1351484429243106},"roce":{"value":0.15185679876808864}},"source_ids":{"financial_statement_id":"2085453","income_statement_id":"2085453","balance_sheet_id":"2085453"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":3043254,"cogs":3281715,"gross_prof":-238461,"sell_exp":5907,"admin_exp":679266,"oth_op_rev":36102,"oth_op_exp":89148,"other_interest_revenues":1400964,"interest_expenses":849611,"income_before_income_taxes":-425327,"provision_for_income_taxes":8461,"income_after_income_taxes":-433788,"net_income":-433788},"balance_data":{"cash":679286,"accounts_receivable":4530678,"cur_assets":5209964,"investments":14222215,"fixed_assets":80898,"intangible_assets":627441,"non_cur_assets":14930554,"assets":20140518,"cur_liab":5010401,"non_cur_liab":5404619,"equity":9725498,"equities":20140518},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3281715,3281715,false],["net_turnover_source","gross_profit_calc",238461,-238461,true],["gross_profit_calc","selling_exp",5907,5907,false],["gross_profit_calc","admin_exp",679266,679266,false],["gross_profit_calc","other_op_exp_exp",89148,89148,false]]}},"financial_ratios":{"current_ratio":{"value":1.0398297461620338},"quick_ratio":{"value":1.0398297461620338},"net_profit_margin":{"value":-0.14254084608120124},"roa":{"value":-0.02153807563440027},"roe":{"value":-0.044603165822459684},"debt_to_equity":{"value":1.070898374561385,"negative_equity":false},"interest_coverage":{"value":0.49938618967974757},"asset_turnover":{"value":0.15110107892954888},"altman_z_score":{"value":1.0245512668722405},"roce":{"value":0.028042347590570515}},"source_ids":{"financial_statement_id":"1944242","income_statement_id":"1944242","balance_sheet_id":"1944242"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":2897430,"cogs":2727190,"gross_prof":170240,"sell_exp":9123,"admin_exp":594456,"oth_op_rev":29585,"oth_op_exp":21941,"other_interest_revenues":253974,"interest_expenses":294841,"income_before_income_taxes":-466562,"provision_for_income_taxes":1847,"income_after_income_taxes":-468409,"net_income":-468409},"balance_data":{"cash":190675,"accounts_receivable":391178,"cur_assets":581853,"investments":10995081,"fixed_assets":51337,"intangible_assets":428424,"non_cur_assets":11474842,"assets":12056695,"cur_liab":2446826,"non_cur_liab":1750515,"equity":7859354,"equities":12056695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2727190,2727190,false],["net_turnover_source","gross_profit_calc",170240,170240,false],["gross_profit_calc","selling_exp",9123,9123,false],["gross_profit_calc","admin_exp",594456,594456,false],["gross_profit_calc","other_op_exp_exp",21941,21941,false]]}},"financial_ratios":{"current_ratio":{"value":0.23779909155779774},"quick_ratio":{"value":0.23779909155779774},"net_profit_margin":{"value":-0.1616636122356709},"roa":{"value":-0.038850530763198374},"roe":{"value":-0.05959891868975491},"debt_to_equity":{"value":0.5340567430860094,"negative_equity":false},"interest_coverage":{"value":-0.5824189987145614},"asset_turnover":{"value":0.24031710182599791},"altman_z_score":{"value":1.4232400729425678},"roce":{"value":-0.017869234221611137}},"source_ids":{"financial_statement_id":"1781465","income_statement_id":"1781465","balance_sheet_id":"1781465"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":2670735,"cogs":2084867,"gross_prof":585868,"sell_exp":7149,"admin_exp":510335,"oth_op_rev":369,"oth_op_exp":517862,"other_interest_revenues":138475,"interest_expenses":105561,"income_before_income_taxes":-416195,"provision_for_income_taxes":1774,"income_after_income_taxes":-417969,"net_income":-417969},"balance_data":{"cash":660714,"accounts_receivable":332993,"cur_assets":993707,"investments":5229546,"fixed_assets":42382,"intangible_assets":278780,"non_cur_assets":5550708,"assets":6544415,"cur_liab":466639,"non_cur_liab":1136263,"equity":4941513,"equities":6544415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2084867,2084867,false],["net_turnover_source","gross_profit_calc",585868,585868,false],["gross_profit_calc","selling_exp",7149,7149,false],["gross_profit_calc","admin_exp",510335,510335,false],["gross_profit_calc","other_op_exp_exp",517862,517862,false]]}},"financial_ratios":{"current_ratio":{"value":2.1294983916903645},"quick_ratio":{"value":2.1294983916903645},"net_profit_margin":{"value":-0.15649961527444692},"roa":{"value":-0.06386651824494627},"roe":{"value":-0.08458320356538575},"debt_to_equity":{"value":0.3243747410965022,"negative_equity":false},"interest_coverage":{"value":-2.942696639857523},"asset_turnover":{"value":0.4080937715594136},"altman_z_score":{"value":2.2518931230342574},"roce":{"value":-0.051109813852962004}},"source_ids":{"financial_statement_id":"1439322","income_statement_id":"1439322","balance_sheet_id":"1439322"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.03.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 816.31","630.30","1 070.37",57,"4 590.40","~ 3 213.49"],[2023,"1 243.50","498.01","845.05",49,"4 215.78","~ 2 955.32"],[2022,"1 196.27","432.01","824.86",43,"4 689.25","~ 3 281.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","631.63","304.64","495.92",69,"7 027.72","~ 4 826.16"],["2026. gada 1. ceturksnis","427.26","206.03","336.60",65,"5 063.52","~ 3 516.48"],["2025. gada 4. ceturksnis","490.39","185.19","311.65",61,"4 995.62","~ 3 461.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1070.37,"employees":57,"gross_salary_raw":4590.403112504054,"gross_salary_formatted":"4 590.40","net_salary_formatted":"~ 3 213.49","vsaoi_employee_part":"481.99","non_taxable_minimum":"0.00","iin_part":"894.92","iin_rate_percentage":"21.78","iin_rate_decimal":"0.2178"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1070.37,"employees":57,"gross_salary_raw":4590.403112504054,"gross_salary_formatted":"4 590.40","net_salary_formatted":"~ 3 213.49","vsaoi_employee_part":"481.99","non_taxable_minimum":"0.00","iin_part":"894.92","iin_rate_percentage":"21.78","iin_rate_decimal":"0.2178"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4003,"EUR","2023-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,26,"EUR"],[2016,8,"EUR"],[2017,70,"EUR"],[2018,35,"EUR"],[2018,101,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-02-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV27ZZZ40103970112","K","SIA","2016-02-17","Rīga, Lielirbes iela 17A - 9",1046,117978242,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7010  ","039200","Mārupe","1 816.31","630.30","1 070.37",57],[2023,"sabiedrība ar ierobežotu atbildību","7010  ","039200","Mārupe","1 243.50","498.01","845.05",49],[2022,"sabiedrība ar ierobežotu atbildību","7010  ","039200","Mārupe","1 196.27","432.01","824.86",43]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.03.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","490.39","30.57","43.93","185.19","311.65","61"],["2026. gada 1. ceturksnis","427.26","0.00","111.76","206.03","336.60","65"],["2026. gada 2. ceturksnis","631.63","-71.49","104.29","304.64","495.92","69"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","investment_fair_value_adjustments"],"data":[[3994611,2326581,1668030,10564,373744,1968,661236,56582,144645,536391,1431,534960,534960,null],[12169296,10841909,1327387,31744,2450781,1841098,9114,21169,308778,389237,22979,366258,366258,null],[10095481,9143013,952468,143820,2341555,417295,44562,44740,299760,-1491451,643,-1492094,-1492094,76257],[2908159,2502259,405900,7687,305741,217590,2190883,184411,179615,-1876025,589,-1876614,-1876614,null],[2670735,2084867,585868,7149,510335,369,517862,138475,105561,-416195,1774,-417969,-417969,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[261231,1498168,1759399,4314468,64255,150807,4529530,6288929,746598,3751234,1791097,6288929],[884018,7352645,8236663,61100,122145,425912,609157,8845820,3970726,7336732,-2461638,8845820],[370799,4984624,5355423,92741,84625,512555,689921,6045344,3541876,6622266,-4118798,6045344],[71958,392652,464610,3104015,62463,160694,3327172,3791782,960316,2916984,-85518,3791782],[660714,332993,993707,5229546,42382,278780,5550708,6544415,466639,1136263,4941513,6544415]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_repay","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cff_ln_rcv","cfo_im_int","cfi_int_rcv"],"data":[[389237,944276,-17969,926307,-441772,-10000,11117,-440655,-16000,-6581,463071,420947,884018,null,null,null,null],[-1491451,753929,-28980,724949,-410508,-1109000,1090759,-428749,-802838,-6581,-513219,884018,370799,null,null,null,null],[-1922416,-1625468,-1074,-1626542,-334939,-22500,51021,-306418,-235333,-870,845787,370799,1216586,3004950,10000,null,null],[-844509,-561920,-1149,-595032,-389789,-19000,10560,-398048,-2143246,null,-311326,1216586,905260,10000,2815000,-31963,181],[901193,-5892248,-8049,-6188539,-587860,-19000,4748,-602038,-1356008,null,1033415,905260,1938675,2300000,6880000,-288242,74]]}}}