{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103970771","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103970771"},"registration_number":"40103970771","company_name":"SIA IM SPORTS","company_type":"SIA","registered_date":"2016-02-19","area_of_activity":{"nace_code":"9313","nace_description":"Fitnesa centru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,322976,80567,818169,4,"EUR"],[2024,241560,44220,811010,4,"EUR"],[2023,216273,13793,799521,5,"EUR"],[2022,149820,4420,819986,5,"EUR"],[2021,60427,-8980,826497,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":322976,"cogs":96077,"gross_prof":226899,"sell_exp":106605,"admin_exp":7760,"oth_op_rev":1080,"oth_op_exp":14724,"interest_expenses":18323,"income_before_income_taxes":80567,"income_after_income_taxes":80567,"net_income":80567},"balance_data":{"cash":69086,"accounts_receivable":23488,"cur_assets":92574,"fixed_assets":725595,"non_cur_assets":725595,"assets":818169,"cur_liab":17726,"non_cur_liab":634071,"equity":166372,"equities":818169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96077,96077,false],["net_turnover_source","gross_profit_calc",226899,226899,false],["gross_profit_calc","selling_exp",106605,106605,false],["gross_profit_calc","admin_exp",7760,7760,false],["gross_profit_calc","other_op_exp_exp",14724,14724,false]]}},"financial_ratios":{"current_ratio":{"value":5.222498025499267},"quick_ratio":{"value":5.222498025499267},"net_profit_margin":{"value":0.24945197166352917},"roa":{"value":0.09847232051079911},"roe":{"value":0.48425816844180514},"debt_to_equity":{"value":3.9177085086432815,"negative_equity":false},"interest_coverage":{"value":5.397041969109862},"asset_turnover":{"value":0.39475462893363106},"altman_z_score":{"value":1.1145333246711957},"roce":{"value":0.12354408746156816}},"source_ids":{"financial_statement_id":"2330909","income_statement_id":"2330909","balance_sheet_id":"2330909"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":241560,"cogs":78679,"gross_prof":162881,"sell_exp":106188,"admin_exp":3353,"oth_op_rev":33584,"oth_op_exp":17176,"interest_expenses":25528,"income_before_income_taxes":44220,"income_after_income_taxes":44220,"net_income":44220},"balance_data":{"cash":43057,"accounts_receivable":13076,"cur_assets":56133,"fixed_assets":754877,"non_cur_assets":754877,"assets":811010,"cur_liab":17949,"non_cur_liab":707256,"equity":85805,"equities":811010},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78679,78679,false],["net_turnover_source","gross_profit_calc",162881,162881,false],["gross_profit_calc","selling_exp",106188,106188,false],["gross_profit_calc","admin_exp",3353,3353,false],["gross_profit_calc","other_op_exp_exp",17176,17176,false]]}},"financial_ratios":{"current_ratio":{"value":3.127360855757981},"quick_ratio":{"value":3.127360855757981},"net_profit_margin":{"value":0.1830601092896175},"roa":{"value":0.05452460512200836},"roe":{"value":0.5153545830662549},"debt_to_equity":{"value":8.451780199289086,"negative_equity":false},"interest_coverage":{"value":2.7322156063929803},"asset_turnover":{"value":0.2978508279799263},"altman_z_score":{"value":0.7375257328474673},"roce":{"value":0.08794783755600137}},"source_ids":{"financial_statement_id":"2064622","income_statement_id":"2064622","balance_sheet_id":"2064622"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":216273,"cogs":61158,"gross_prof":155115,"sell_exp":113785,"admin_exp":3259,"oth_op_rev":11150,"oth_op_exp":10487,"interest_expenses":24941,"income_before_income_taxes":13793,"income_after_income_taxes":13793,"net_income":13793},"balance_data":{"cash":28253,"accounts_receivable":23833,"cur_assets":52086,"fixed_assets":747435,"non_cur_assets":747435,"assets":799521,"cur_liab":11462,"non_cur_liab":746474,"equity":41585,"equities":799521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61158,61158,false],["net_turnover_source","gross_profit_calc",155115,155115,false],["gross_profit_calc","selling_exp",113785,113785,false],["gross_profit_calc","admin_exp",3259,3259,false],["gross_profit_calc","other_op_exp_exp",10487,10487,false]]}},"financial_ratios":{"current_ratio":{"value":4.544233118129472},"quick_ratio":{"value":4.544233118129472},"net_profit_margin":{"value":0.06377587586060211},"roa":{"value":0.017251579383155663},"roe":{"value":0.3316820969099435},"debt_to_equity":{"value":18.226187327161234,"negative_equity":false},"interest_coverage":{"value":1.553025139328816},"asset_turnover":{"value":0.2705032137992623},"altman_z_score":{"value":0.5240148414095479},"roce":{"value":0.04915114223681222}},"source_ids":{"financial_statement_id":"1917759","income_statement_id":"1917759","balance_sheet_id":"1917759"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":149820,"cogs":58315,"gross_prof":91505,"sell_exp":85083,"admin_exp":2747,"oth_op_rev":16274,"oth_op_exp":1198,"interest_expenses":14331,"income_before_income_taxes":4420,"income_after_income_taxes":4420,"net_income":4420},"balance_data":{"cash":39947,"accounts_receivable":6465,"cur_assets":46412,"fixed_assets":773574,"non_cur_assets":773574,"assets":819986,"cur_liab":19523,"non_cur_liab":790671,"equity":9792,"equities":819986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58315,58315,false],["net_turnover_source","gross_profit_calc",91505,91505,false],["gross_profit_calc","selling_exp",85083,85083,false],["gross_profit_calc","admin_exp",2747,2747,false],["gross_profit_calc","other_op_exp_exp",1198,1198,false]]}},"financial_ratios":{"current_ratio":{"value":2.377298570916355},"quick_ratio":{"value":2.377298570916355},"net_profit_margin":{"value":0.029502069149646242},"roa":{"value":0.005390335932564702},"roe":{"value":0.4513888888888889},"debt_to_equity":{"value":82.74040032679738,"negative_equity":false},"interest_coverage":{"value":1.3084223013048635},"asset_turnover":{"value":0.18271043651964788},"altman_z_score":{"value":0.2920968154861955},"roce":{"value":0.023425192669742387}},"source_ids":{"financial_statement_id":"1775071","income_statement_id":"1775071","balance_sheet_id":"1775071"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":60427,"cogs":24032,"gross_prof":36395,"sell_exp":65926,"admin_exp":2314,"oth_op_rev":36769,"oth_op_exp":747,"interest_expenses":13157,"income_before_income_taxes":-8980,"income_after_income_taxes":-8980,"net_income":-8980},"balance_data":{"cash":23790,"accounts_receivable":6629,"cur_assets":30419,"fixed_assets":796078,"non_cur_assets":796078,"assets":826497,"cur_liab":13536,"non_cur_liab":810189,"equity":2772,"equities":826497},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24032,24032,false],["net_turnover_source","gross_profit_calc",36395,36395,false],["gross_profit_calc","selling_exp",65926,65926,false],["gross_profit_calc","admin_exp",2314,2314,false],["gross_profit_calc","other_op_exp_exp",747,747,false]]}},"financial_ratios":{"current_ratio":{"value":2.247266548463357},"quick_ratio":{"value":2.247266548463357},"net_profit_margin":{"value":-0.1486090654839724},"roa":{"value":-0.0108651332067751},"roe":{"value":-3.2395382395382395},"debt_to_equity":{"value":297.15909090909093,"negative_equity":false},"interest_coverage":{"value":0.31747358820399785},"asset_turnover":{"value":0.07311218310532283},"altman_z_score":{"value":0.10756873636726866},"roce":{"value":0.005138007850315083}},"source_ids":{"financial_statement_id":"1416684","income_statement_id":"1416684","balance_sheet_id":"1416684"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.87","3.39","12.08",4,"738.24","~ 610.25"],[2023,"35.75","2.18","9.49",4,"579.96","~ 509.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.32","1.33","4.18",4,"1 021.81","~ 821.56"],["2026. gada 1. ceturksnis","18.76","1.00","4.21",4,"1 029.14","~ 826.45"],["2025. gada 4. ceturksnis","15.92","0.88","3.42",3,"1 114.70","~ 873.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.08,"employees":4,"gross_salary_raw":738.2419086731202,"gross_salary_formatted":"738.24","net_salary_formatted":"~ 610.25","vsaoi_employee_part":"77.52","non_taxable_minimum":"408.37","iin_part":"50.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.08,"employees":4,"gross_salary_raw":738.2419086731202,"gross_salary_formatted":"738.24","net_salary_formatted":"~ 610.25","vsaoi_employee_part":"77.52","non_taxable_minimum":"408.37","iin_part":"50.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",63200,"EUR","2023-02-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2016,4,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-01-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV82ZZZ40103970771","K","SIA","2016-02-19","Ogres nov., Ikšķile, Ziedu iela 10A",5052,106446753,100016688,100003487,"0740605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9313  ","040200","Ikšķile","42.87","3.39","12.08",4],[2023,"sabiedrība ar ierobežotu atbildību","9313  ","040200","Ikšķile","35.75","2.18","9.49",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IM SPORTS SIA","2025. gada 4. ceturksnis","15.92","11.62","0.00","0.88","3.42","3"],["IM SPORTS SIA","2026. gada 1. ceturksnis","18.76","13.55","0.00","1.00","4.21","4"],["IM SPORTS SIA","2026. gada 2. ceturksnis","14.32","8.81","0.0","1.33","4.18","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-11-09",30247.23,"Lauku atbalsta dienests","Vietējās ekonomikas stiprināšanas iniciatīvas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","11d6fe8c"],["2023-02-17",10477.28,"Lauku atbalsta dienests","Vietējās ekonomikas stiprināšanas iniciatīvas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","44fa3df6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[79217,35684,43533,57156,3064,33435,1544,7233,7971,7971,7971],[107157,35178,71979,96652,3108,9000,2076,14069,-34926,-34926,-34926],[60427,24032,36395,65926,2314,36769,747,13157,-8980,-8980,-8980],[149820,58315,91505,85083,2747,16274,1198,14331,4420,4420,4420],[216273,61158,155115,113785,3259,11150,10487,24941,13793,13793,13793]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[30635,7723,38358,843288,843288,881646,11899,823069,46678,881646],[13499,6383,19882,827972,827972,847854,8995,827107,11752,847854],[23790,6629,30419,796078,796078,826497,13536,810189,2772,826497],[39947,6465,46412,773574,773574,819986,19523,790671,9792,819986],[28253,23833,52086,747435,747435,799521,11462,746474,41585,799521]]}}}