{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103972151","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103972151"},"registration_number":"40103972151","company_name":"SIA \"IZO Art\"","company_type":"SIA","registered_date":"2016-02-24","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,146854,-20634,195327,3,"EUR"],[2024,0,-7688,211372,3,"EUR"],[2023,206780,30088,221003,3,"EUR"],[2022,0,-25274,224497,3,"EUR"],[2021,510,-10750,236754,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":146854,"cogs":155263,"gross_prof":-8409,"sell_exp":198,"admin_exp":3146,"oth_op_exp":8631,"income_before_income_taxes":-20384,"provision_for_income_taxes":250,"income_after_income_taxes":-20634,"net_income":-20634},"balance_data":{"cash":149911,"inventories":45416,"cur_assets":195327,"assets":195327,"cur_liab":5951,"provisions":972,"equity":188404,"equities":195327},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",155263,155263,false],["net_turnover_source","gross_profit_calc",8409,-8409,true],["gross_profit_calc","selling_exp",198,198,false],["gross_profit_calc","admin_exp",3146,3146,false],["gross_profit_calc","other_op_exp_exp",8631,8631,false]]}},"financial_ratios":{"current_ratio":{"value":32.822550831792974},"quick_ratio":{"value":25.190892287010588},"net_profit_margin":{"value":-0.1405068980075449},"roa":{"value":-0.10563823741725414},"roe":{"value":-0.10951996772892296},"debt_to_equity":{"value":0.03158637820853061,"negative_equity":false},"asset_turnover":{"value":0.7518366636460909},"altman_z_score":{"value":15.235097698236864},"roce":{"value":-0.1076377154444069}},"source_ids":{"financial_statement_id":"2142893","income_statement_id":"2142893","balance_sheet_id":"2142893"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":5700,"gross_prof":-5700,"sell_exp":198,"admin_exp":1771,"oth_op_exp":19,"income_before_income_taxes":-7688,"income_after_income_taxes":-7688,"net_income":-7688},"balance_data":{"cash":153079,"accounts_receivable":4006,"inventories":54287,"cur_assets":211372,"assets":211372,"cur_liab":362,"provisions":972,"equity":210038,"equities":211372},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5700,5700,false],["net_turnover_source","gross_profit_calc",5700,-5700,true],["gross_profit_calc","selling_exp",198,198,false],["gross_profit_calc","admin_exp",1771,1771,false],["gross_profit_calc","other_op_exp_exp",19,19,false]]}},"financial_ratios":{"current_ratio":{"value":583.9005524861878},"quick_ratio":{"value":433.93646408839777},"roa":{"value":-0.0363718941013947},"roe":{"value":-0.03660290042754168},"debt_to_equity":{"value":0.0017234976528056828,"negative_equity":false},"altman_z_score":{"value":245.13491627131052},"roce":{"value":-0.03643429221363916}},"source_ids":{"financial_statement_id":"1993931","income_statement_id":"1993931","balance_sheet_id":"1993931"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":206780,"cogs":163200,"gross_prof":43580,"sell_exp":198,"admin_exp":10691,"oth_op_exp":2270,"income_before_income_taxes":30421,"provision_for_income_taxes":333,"income_after_income_taxes":30088,"net_income":30088},"balance_data":{"cash":204328,"inventories":16675,"cur_assets":221003,"assets":221003,"cur_liab":2305,"provisions":972,"equity":217726,"equities":221003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163200,163200,false],["net_turnover_source","gross_profit_calc",43580,43580,false],["gross_profit_calc","selling_exp",198,198,false],["gross_profit_calc","admin_exp",10691,10691,false],["gross_profit_calc","other_op_exp_exp",2270,2270,false]]}},"financial_ratios":{"current_ratio":{"value":95.87982646420824},"quick_ratio":{"value":88.64555314533622},"net_profit_margin":{"value":0.14550730244704516},"roa":{"value":0.13614294828576987},"roe":{"value":0.13819203953593048},"debt_to_equity":{"value":0.010586700715578296,"negative_equity":false},"asset_turnover":{"value":0.9356434075555535},"altman_z_score":{"value":42.57782896898868},"roce":{"value":0.13910049474617966}},"source_ids":{"financial_statement_id":"1860056","income_statement_id":"1860056","balance_sheet_id":"1860056"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":10748,"gross_prof":-10748,"sell_exp":211,"admin_exp":14477,"oth_op_rev":198,"oth_op_exp":36,"income_before_income_taxes":-25274,"income_after_income_taxes":-25274,"net_income":-25274},"balance_data":{"cash":24164,"accounts_receivable":197633,"inventories":2700,"cur_assets":224497,"assets":224497,"cur_liab":34887,"provisions":972,"equity":188638,"equities":224497},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10748,10748,false],["net_turnover_source","gross_profit_calc",10748,-10748,true],["gross_profit_calc","selling_exp",211,211,false],["gross_profit_calc","admin_exp",14477,14477,false],["gross_profit_calc","other_op_exp_exp",36,36,false]]}},"financial_ratios":{"current_ratio":{"value":6.434975778943446},"quick_ratio":{"value":6.357583053859604},"roa":{"value":-0.11258056900537647},"roe":{"value":-0.13398148835335405},"debt_to_equity":{"value":0.18494152821806847,"negative_equity":false},"altman_z_score":{"value":3.2384862230457427},"roce":{"value":-0.1332946574547756}},"source_ids":{"financial_statement_id":"1770807","income_statement_id":"1770807","balance_sheet_id":"1770807"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":510,"cogs":6953,"gross_prof":-6443,"sell_exp":6847,"admin_exp":3731,"oth_op_rev":6360,"oth_op_exp":71,"income_before_income_taxes":-10732,"provision_for_income_taxes":18,"income_after_income_taxes":-10750,"net_income":-10750},"balance_data":{"cash":31760,"accounts_receivable":204958,"cur_assets":236718,"fixed_assets":36,"non_cur_assets":36,"assets":236754,"cur_liab":21870,"provisions":972,"equity":213912,"equities":236754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6953,6953,false],["net_turnover_source","gross_profit_calc",6443,-6443,true],["gross_profit_calc","selling_exp",6847,6847,false],["gross_profit_calc","admin_exp",3731,3731,false],["gross_profit_calc","other_op_exp_exp",71,71,false]]}},"financial_ratios":{"current_ratio":{"value":10.823868312757202},"quick_ratio":{"value":10.823868312757202},"net_profit_margin":{"value":-21.07843137254902},"roa":{"value":-0.04540577983898899},"roe":{"value":-0.05025431018362691},"debt_to_equity":{"value":0.10223830360148098,"negative_equity":false},"asset_turnover":{"value":0.002154134671431106},"altman_z_score":{"value":5.385299760745565},"roce":{"value":-0.049943225181958636}},"source_ids":{"financial_statement_id":"1341642","income_statement_id":"1341642","balance_sheet_id":"1341642"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.09.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.12","0.77","1.25",3,"101.85","~ 91.16"],[2023,"8.20","3.02","4.91",3,"400.08","~ 358.08"],[2022,"7.67","2.90","4.74",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.01","-0.01",2,"—","—"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 1. ceturksnis","0.18","0.07","0.11",3,"35.85","~ 32.09"],["2025. gada 4. ceturksnis","0.61","0.24","0.36",3,"117.34","~ 105.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.25,"employees":3,"gross_salary_raw":101.85456797366449,"gross_salary_formatted":"101.85","net_salary_formatted":"~ 91.16","vsaoi_employee_part":"10.69","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.25,"employees":3,"gross_salary_raw":101.85456797366449,"gross_salary_formatted":"101.85","net_salary_formatted":"~ 91.16","vsaoi_employee_part":"10.69","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2850,"EUR","2018-09-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2016,4,"EUR"],[2024,3,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-02-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV70ZZZ40103972151","K","SIA","2016-02-24","Rīga, Stirnu iela 1 - 28",1035,117749920,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","010094","Vidzemes priekšpilsēta","2.12","0.77","1.25",3],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","010094","Vidzemes priekšpilsēta","8.20","3.02","4.91",3],[2022,"sabiedrība ar ierobežotu atbildību","9329  ","010094","Vidzemes priekšpilsēta","7.67","2.90","4.74",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.10.2016 ","nav","nav"," 28.04.2023 "],["ir"," 15.09.2023 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IZO ART SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.01","-0.01","2"],["IZO ART SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"],["IZO ART SIA","2026. gada 1. ceturksnis","0.18","0.00","0.00","0.07","0.11","3"],["IZO ART SIA","2025. gada 4. ceturksnis","0.61","0.00","0.00","0.24","0.36","3"]]}}}