{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103972611","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103972611"},"registration_number":"40103972611","company_name":"SIA VĪNA KROGS","company_type":"SIA","registered_date":"2016-02-26","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2135,-8148,12728,0,"EUR"],[2024,141417,200,20450,3,"EUR"],[2023,120920,3003,27232,3,"EUR"],[2022,117834,-9366,32882,5,"EUR"],[2021,106450,9901,46826,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2135,"mat_exp":6573,"labour_exp":840,"oth_op_exp":2870,"income_before_income_taxes":-8148,"income_after_income_taxes":-8148,"net_income":-8148},"balance_data":{"cash":480,"cur_assets":480,"fixed_assets":12248,"non_cur_assets":12248,"assets":12728,"cur_liab":13320,"equity":-592,"equities":12728},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2135,2135,false],["total_rev_calc","material_costs_exp",6573,6573,false],["total_rev_calc","labour_costs_exp",840,840,false],["total_rev_calc","other_op_costs_exp",2870,2870,false],["total_rev_calc","ebitda_calc",8148,-8148,true]]}},"financial_ratios":{"current_ratio":{"value":0.036036036036036036},"quick_ratio":{"value":0.036036036036036036},"net_profit_margin":{"value":-3.816393442622951},"roa":{"value":-0.6401634192331866},"roe":{"value":13.763513513513514},"debt_to_equity":{"value":-22.5,"negative_equity":true},"asset_turnover":{"value":0.1677404148334381},"altman_z_score":{"value":-2.602954064529646},"roce":{"value":13.763513513513514}},"source_ids":{"financial_statement_id":"2183508","income_statement_id":"2183508","balance_sheet_id":"2183508"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":141417,"mat_exp":72988,"labour_exp":36523,"oth_op_exp":31706,"income_before_income_taxes":200,"income_after_income_taxes":200,"net_income":200},"balance_data":{"cash":8411,"accounts_receivable":19,"cur_assets":8430,"fixed_assets":12020,"non_cur_assets":12020,"assets":20450,"cur_liab":12219,"equity":8231,"equities":20450},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",141417,141417,false],["total_rev_calc","material_costs_exp",72988,72988,false],["total_rev_calc","labour_costs_exp",36523,36523,false],["total_rev_calc","other_op_costs_exp",31706,31706,false],["total_rev_calc","ebitda_calc",200,200,false]]}},"financial_ratios":{"current_ratio":{"value":0.6899091578688927},"quick_ratio":{"value":0.6899091578688927},"net_profit_margin":{"value":0.001414257126088094},"roa":{"value":0.009779951100244499},"roe":{"value":0.02429838415745353},"debt_to_equity":{"value":1.4845097800996234,"negative_equity":false},"asset_turnover":{"value":6.915256723716381},"altman_z_score":{"value":7.4227999189606315},"roce":{"value":0.02429838415745353}},"source_ids":{"financial_statement_id":"2072716","income_statement_id":"2072716","balance_sheet_id":"2072716"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":120920,"mat_exp":72136,"labour_exp":22317,"oth_op_exp":23464,"income_before_income_taxes":3003,"income_after_income_taxes":3003,"net_income":3003},"balance_data":{"cash":2165,"accounts_receivable":719,"cur_assets":2884,"fixed_assets":24348,"non_cur_assets":24348,"assets":27232,"cur_liab":19401,"equity":7831,"equities":27232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",120920,120920,false],["total_rev_calc","material_costs_exp",72136,72136,false],["total_rev_calc","labour_costs_exp",22317,22317,false],["total_rev_calc","other_op_costs_exp",23464,23464,false],["total_rev_calc","ebitda_calc",3003,3003,false]]}},"financial_ratios":{"current_ratio":{"value":0.1486521313334364},"quick_ratio":{"value":0.1486521313334364},"net_profit_margin":{"value":0.02483460138934833},"roa":{"value":0.11027467685076381},"roe":{"value":0.3834759290001277},"debt_to_equity":{"value":2.4774613714723537,"negative_equity":false},"asset_turnover":{"value":4.440364277320799},"altman_z_score":{"value":4.752322477352479},"roce":{"value":0.3834759290001277}},"source_ids":{"financial_statement_id":"1822602","income_statement_id":"1822602","balance_sheet_id":"1822602"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":117834,"oth_op_rev":3408,"mat_exp":65977,"labour_exp":42100,"oth_op_exp":22531,"income_before_income_taxes":-9366,"income_after_income_taxes":-9366,"net_income":-9366},"balance_data":{"cash":322,"accounts_receivable":33,"cur_assets":355,"fixed_assets":32527,"non_cur_assets":32527,"assets":32882,"cur_liab":28054,"equity":4828,"equities":32882},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",117834,117834,false],["other_rev_source","total_rev_calc",3408,3408,false],["total_rev_calc","material_costs_exp",65977,65977,false],["total_rev_calc","labour_costs_exp",42100,42100,false],["total_rev_calc","other_op_costs_exp",22531,22531,false]]}},"financial_ratios":{"current_ratio":{"value":0.01265416696371284},"quick_ratio":{"value":0.01265416696371284},"net_profit_margin":{"value":-0.07948469881358522},"roa":{"value":-0.28483668876589013},"roe":{"value":-1.93993371996686},"debt_to_equity":{"value":5.810687655343828,"negative_equity":false},"asset_turnover":{"value":3.5835411471321694},"altman_z_score":{"value":2.2840470088495772},"roce":{"value":-1.93993371996686}},"source_ids":{"financial_statement_id":"1470805","income_statement_id":"1470805","balance_sheet_id":"1470805"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":106450,"oth_op_rev":51270,"mat_exp":67835,"labour_exp":38141,"oth_op_exp":41843,"income_before_income_taxes":9901,"income_after_income_taxes":9901,"net_income":9901},"balance_data":{"cash":938,"accounts_receivable":21,"cur_assets":959,"fixed_assets":45867,"non_cur_assets":45867,"assets":46826,"cur_liab":32632,"equity":14194,"equities":46826},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",106450,106450,false],["other_rev_source","total_rev_calc",51270,51270,false],["total_rev_calc","material_costs_exp",67835,67835,false],["total_rev_calc","labour_costs_exp",38141,38141,false],["total_rev_calc","other_op_costs_exp",41843,41843,false]]}},"financial_ratios":{"current_ratio":{"value":0.029388330473155186},"quick_ratio":{"value":0.029388330473155186},"net_profit_margin":{"value":0.09301080319398779},"roa":{"value":0.21144236108145048},"roe":{"value":0.6975482598280964},"debt_to_equity":{"value":2.2989995772861773,"negative_equity":false},"asset_turnover":{"value":2.273309699739461},"altman_z_score":{"value":2.8801699851982625},"roce":{"value":0.6975482598280964}},"source_ids":{"financial_statement_id":"1397570","income_statement_id":"1397570","balance_sheet_id":"1397570"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.09.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.43","3.60","9.43",3,"768.39","~ 629.52"],[2023,"22.26","2.35","6.88",3,"560.61","~ 496.73"],[2022,"25.38","2.22","11.97",5,"585.22","~ 480.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.05","0.26","-0.07","—","—"],["2026. gada 2. ceturksnis","-0.34","0.0","0.0","—","—"],["2026. gada 1. ceturksnis"," -0.09","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.38","0.00","0.00","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.43,"employees":3,"gross_salary_raw":768.3908607933249,"gross_salary_formatted":"768.39","net_salary_formatted":"~ 629.52","vsaoi_employee_part":"80.68","non_taxable_minimum":"396.77","iin_part":"58.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.43,"employees":3,"gross_salary_raw":768.3908607933249,"gross_salary_formatted":"768.39","net_salary_formatted":"~ 629.52","vsaoi_employee_part":"80.68","non_taxable_minimum":"396.77","iin_part":"58.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-02-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2020,5,"EUR"],[2021,6,"EUR"],[2022,5,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-02-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV66ZZZ40103972611","K","SIA","2016-02-26","Tukuma nov., Smārdes pag., \"Smārdes Krogs\"",3129,103247801,100016710,"0905182"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","052540","Smārdes pag.","27.43","3.60","9.43",3],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","052540","Smārdes pag.","22.26","2.35","6.88",3],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","052540","Smārdes pag.","25.38","2.22","11.97",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.09.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VĪNA KROGS SIA","2026. gada 3. ceturksnis","0.05","0.0","0.13","0.26","-0.07","0"],["VĪNA KROGS SIA","2026. gada 2. ceturksnis","-0.34","0.0","0.34","0.0","0.0","0"],["VĪNA KROGS SIA","2026. gada 1. ceturksnis"," -0.09","0.00","0.09","0.00","0.00","0"],["VĪNA KROGS SIA","2025. gada 4. ceturksnis"," -0.38","0.00","0.38","0.00","0.00","0"]]}}}