{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103975228","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103975228"},"registration_number":"40103975228","company_name":"Sabiedrība ar ierobežotu atbildību \"BV PACK\"","company_type":"SIA","registered_date":"2016-03-08","area_of_activity":{"nace_code":"1721","nace_description":"Gofrēta papīra un kartona ražošana; papīra un kartona taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,577026,37890,123581,12,"EUR"],[2024,575775,15583,160035,12,"EUR"],[2023,466320,-15038,145139,12,"EUR"],[2022,481329,23469,140044,13,"EUR"],[2021,468925,32746,160318,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":577026,"cogs":367326,"gross_prof":209700,"sell_exp":61306,"admin_exp":110181,"oth_op_rev":1187,"oth_op_exp":323,"interest_expenses":1187,"income_before_income_taxes":37890,"income_after_income_taxes":37890,"net_income":37890},"balance_data":{"cash":15882,"accounts_receivable":75986,"inventories":71,"cur_assets":91939,"fixed_assets":31642,"non_cur_assets":31642,"assets":123581,"cur_liab":61282,"equity":62299,"equities":123581},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",367326,367326,false],["net_turnover_source","gross_profit_calc",209700,209700,false],["gross_profit_calc","selling_exp",61306,61306,false],["gross_profit_calc","admin_exp",110181,110181,false],["gross_profit_calc","other_op_exp_exp",323,323,false]]}},"financial_ratios":{"current_ratio":{"value":1.5002610880845926},"quick_ratio":{"value":1.4991025097092132},"net_profit_margin":{"value":0.06566428549146833},"roa":{"value":0.30660052920756425},"roe":{"value":0.6081959582015762},"debt_to_equity":{"value":0.9836755004093164,"negative_equity":false},"interest_coverage":{"value":32.92080876158383},"asset_turnover":{"value":4.6692129048963835},"altman_z_score":{"value":6.674148109855201},"roce":{"value":0.6272492335350487}},"source_ids":{"financial_statement_id":"2243001","income_statement_id":"2243001","balance_sheet_id":"2243001"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":575775,"cogs":373510,"gross_prof":202265,"sell_exp":56788,"admin_exp":115364,"oth_op_rev":9244,"oth_op_exp":21586,"interest_expenses":2188,"income_before_income_taxes":15583,"income_after_income_taxes":15583,"net_income":15583},"balance_data":{"cash":7284,"accounts_receivable":109888,"inventories":162,"cur_assets":117334,"fixed_assets":42701,"non_cur_assets":42701,"assets":160035,"cur_liab":102161,"equity":57874,"equities":160035},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",373510,373510,false],["net_turnover_source","gross_profit_calc",202265,202265,false],["gross_profit_calc","selling_exp",56788,56788,false],["gross_profit_calc","admin_exp",115364,115364,false],["gross_profit_calc","other_op_exp_exp",21586,21586,false]]}},"financial_ratios":{"current_ratio":{"value":1.1485204725873865},"quick_ratio":{"value":1.1469347402629184},"net_profit_margin":{"value":0.027064391472363336},"roa":{"value":0.09737244977661137},"roe":{"value":0.26925735217887137},"debt_to_equity":{"value":1.7652313646888067,"negative_equity":false},"interest_coverage":{"value":8.122029250457038},"asset_turnover":{"value":3.597806729777861},"altman_z_score":{"value":4.5478380209806},"roce":{"value":0.3070636209696928}},"source_ids":{"financial_statement_id":"2029172","income_statement_id":"2029172","balance_sheet_id":"2029172"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":466320,"cogs":306439,"gross_prof":159881,"sell_exp":55211,"admin_exp":117530,"oth_op_exp":85,"interest_expenses":2093,"income_before_income_taxes":-15038,"income_after_income_taxes":-15038,"net_income":-15038},"balance_data":{"cash":14401,"accounts_receivable":75618,"inventories":244,"cur_assets":90263,"fixed_assets":54876,"non_cur_assets":54876,"assets":145139,"cur_liab":97448,"equity":47691,"equities":145139},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",306439,306439,false],["net_turnover_source","gross_profit_calc",159881,159881,false],["gross_profit_calc","selling_exp",55211,55211,false],["gross_profit_calc","admin_exp",117530,117530,false],["gross_profit_calc","other_op_exp_exp",85,85,false]]}},"financial_ratios":{"current_ratio":{"value":0.9262683687710369},"quick_ratio":{"value":0.9237644692553978},"net_profit_margin":{"value":-0.032248241550866356},"roa":{"value":-0.10361102115902686},"roe":{"value":-0.3153215491392506},"debt_to_equity":{"value":2.0433205426600405,"negative_equity":false},"interest_coverage":{"value":-6.184902054467272},"asset_turnover":{"value":3.212920028386581},"altman_z_score":{"value":3.377747374199586},"roce":{"value":-0.27143486192363336}},"source_ids":{"financial_statement_id":"1875540","income_statement_id":"1875540","balance_sheet_id":"1875540"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":481329,"cogs":296291,"gross_prof":185038,"sell_exp":60518,"admin_exp":97525,"oth_op_exp":3040,"interest_expenses":486,"income_before_income_taxes":23469,"income_after_income_taxes":23469,"net_income":23469},"balance_data":{"cash":29604,"accounts_receivable":83591,"inventories":149,"cur_assets":113344,"fixed_assets":26700,"non_cur_assets":26700,"assets":140044,"cur_liab":77315,"equity":62729,"equities":140044},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",296291,296291,false],["net_turnover_source","gross_profit_calc",185038,185038,false],["gross_profit_calc","selling_exp",60518,60518,false],["gross_profit_calc","admin_exp",97525,97525,false],["gross_profit_calc","other_op_exp_exp",3040,3040,false]]}},"financial_ratios":{"current_ratio":{"value":1.4660027161611588},"quick_ratio":{"value":1.4640755351484187},"net_profit_margin":{"value":0.04875874921311618},"roa":{"value":0.167583045328611},"roe":{"value":0.3741331760429785},"debt_to_equity":{"value":1.2325240319469464,"negative_equity":false},"interest_coverage":{"value":49.29012345679013},"asset_turnover":{"value":3.436984090714347},"altman_z_score":{"value":4.86619031987541},"roce":{"value":0.3818807887898739}},"source_ids":{"financial_statement_id":"1725581","income_statement_id":"1725581","balance_sheet_id":"1725581"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":468925,"cogs":305409,"gross_prof":163516,"sell_exp":53125,"admin_exp":77672,"oth_op_rev":294,"interest_expenses":267,"income_before_income_taxes":32746,"income_after_income_taxes":32746,"net_income":32746},"balance_data":{"cash":32788,"accounts_receivable":88029,"inventories":3711,"cur_assets":124528,"fixed_assets":35790,"non_cur_assets":35790,"assets":160318,"cur_liab":121058,"equity":39260,"equities":160318},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",305409,305409,false],["net_turnover_source","gross_profit_calc",163516,163516,false],["gross_profit_calc","selling_exp",53125,53125,false],["gross_profit_calc","admin_exp",77672,77672,false],["gross_profit_calc","ebit_calc",32719,32719,false]]}},"financial_ratios":{"current_ratio":{"value":1.028663946207603},"quick_ratio":{"value":0.9980092187216045},"net_profit_margin":{"value":0.06983206269659327},"roa":{"value":0.20425654012649858},"roe":{"value":0.8340804890473764},"debt_to_equity":{"value":3.0834946510443197,"negative_equity":false},"interest_coverage":{"value":123.64419475655431},"asset_turnover":{"value":2.9249678763457627},"altman_z_score":{"value":3.918066092814378},"roce":{"value":0.8408813041263372}},"source_ids":{"financial_statement_id":"1355002","income_statement_id":"1355002","balance_sheet_id":"1355002"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.03.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"100.17","28.38","63.57",12,"1 294.98","~ 966.05"],[2023,"89.09","25.89","58.17",12,"1 184.98","~ 895.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","24.19","6.28","16.76",12,"1 365.67","~ 1 050.84"],["2026. gada 1. ceturksnis","29.96","7.83","19.13",12,"1 558.78","~ 1 179.61"],["2025. gada 4. ceturksnis","25.62","6.70","16.97",12,"1 382.78","~ 1 052.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":63.57,"employees":12,"gross_salary_raw":1294.9789772171703,"gross_salary_formatted":"1 294.98","net_salary_formatted":"~ 966.05","vsaoi_employee_part":"135.97","non_taxable_minimum":"194.24","iin_part":"192.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":63.57,"employees":12,"gross_salary_raw":1294.9789772171703,"gross_salary_formatted":"1 294.98","net_salary_formatted":"~ 966.05","vsaoi_employee_part":"135.97","non_taxable_minimum":"194.24","iin_part":"192.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2017-12-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,11,"EUR"],[2016,7,"EUR"],[2019,13,"EUR"],[2020,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-01-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV23ZZZ40103975228","K","SIA","2016-03-08","Rīga, Slokas iela 52",1007,101135452,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003565662","2017-12-27"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1721  ","010092","Kurzemes rajons","100.17","28.38","63.57",12],[2023,"sabiedrība ar ierobežotu atbildību","1721  ","010092","Kurzemes rajons","89.09","25.89","58.17",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.03.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BV PACK SIA","2025. gada 4. ceturksnis","25.62","1.94","0.00","6.70","16.97","12"],["BV PACK SIA","2026. gada 1. ceturksnis","29.96","2.98","0.00","7.83","19.13","12"],["BV PACK SIA","2026. gada 2. ceturksnis","24.19","1.29","0.15","6.28","16.76","12"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[438189,316041,122148,58778,67559,61,964,-5092,112,-5204,-5204,null],[319765,207785,111980,44611,55803,81,3,11644,null,11644,11644,null],[468925,305409,163516,53125,77672,294,null,32746,null,32746,32746,267],[481329,296291,185038,60518,97525,null,3040,23469,null,23469,23469,486],[466320,306439,159881,55211,117530,null,85,-15038,null,-15038,-15038,2093]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[21112,51057,919,73088,3077,3077,76165,81295,-5130,76165],[11501,65049,1657,78207,6541,6541,84748,78234,6514,84748],[32788,88029,3711,124528,35790,35790,160318,121058,39260,160318],[29604,83591,149,113344,26700,26700,140044,77315,62729,140044],[14401,75618,244,90263,54876,54876,145139,97448,47691,145139]]}},"eu_funds":{"periods":{"no":"2018-06-22","lidz":"2023-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":787.39,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[787.39,"2022-06-01","Valsts zinātniskais institūts - atvasināta publiska persona \"Elektronikas un datorzinātņu institūts\"","Atbalsts EDI starptautiskās sadarbības projektiem pētniecībā un inovācijās"]]}}}}