{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103976632","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103976632"},"registration_number":"40103976632","company_name":"Sabiedrība ar ierobežotu atbildību \"VARPU Tennis Club\"","company_type":"SIA","registered_date":"2016-03-11","area_of_activity":{"nace_code":"9312","nace_description":"Sporta klubu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,143723,6665,1279620,4,"EUR"],[2024,131159,18761,1019370,4,"EUR"],[2023,126787,23198,1025762,3,"EUR"],[2022,65917,-23030,1034572,2,"EUR"],[2021,20795,628,1039695,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":143723,"cogs":108691,"gross_prof":35032,"admin_exp":29958,"oth_op_exp":115,"other_interest_revenues":1706,"income_before_income_taxes":6665,"income_after_income_taxes":6665,"net_income":6665},"balance_data":{"cash":187838,"accounts_receivable":4951,"inventories":2989,"cur_assets":195778,"fixed_assets":1083842,"non_cur_assets":1083842,"assets":1279620,"cur_liab":67347,"non_cur_liab":1322191,"provisions":20671,"equity":-130589,"equities":1279620},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108691,108691,false],["net_turnover_source","gross_profit_calc",35032,35032,false],["gross_profit_calc","admin_exp",29958,29958,false],["gross_profit_calc","other_op_exp_exp",115,115,false],["gross_profit_calc","ebit_calc",4959,4959,false]]}},"financial_ratios":{"current_ratio":{"value":2.9070040239357358},"quick_ratio":{"value":2.8626219430709607},"net_profit_margin":{"value":0.0463739276246669},"roa":{"value":0.005208577546459105},"roe":{"value":-0.05103798941717909},"debt_to_equity":{"value":-10.640543996814433,"negative_equity":true},"asset_turnover":{"value":0.11231693784092152},"altman_z_score":{"value":0.07432762819963058},"roce":{"value":0.00549793652089917}},"source_ids":{"financial_statement_id":"2116975","income_statement_id":"2116975","balance_sheet_id":"2116975"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":131159,"cogs":78317,"gross_prof":52842,"admin_exp":33981,"oth_op_rev":365,"oth_op_exp":465,"income_before_income_taxes":18761,"income_after_income_taxes":18761,"net_income":18761},"balance_data":{"cash":10462,"accounts_receivable":3221,"inventories":368,"cur_assets":14051,"fixed_assets":1005319,"non_cur_assets":1005319,"assets":1019370,"cur_liab":71373,"non_cur_liab":1064860,"provisions":20671,"equity":-137534,"equities":1019370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78317,78317,false],["net_turnover_source","gross_profit_calc",52842,52842,false],["gross_profit_calc","admin_exp",33981,33981,false],["gross_profit_calc","other_op_exp_exp",465,465,false],["gross_profit_calc","ebit_calc",18396,18396,false]]}},"financial_ratios":{"current_ratio":{"value":0.19686716265254367},"quick_ratio":{"value":0.1917111512756925},"net_profit_margin":{"value":0.14304012686891482},"roa":{"value":0.018404504743125657},"roe":{"value":-0.13640990591417396},"debt_to_equity":{"value":-8.261469891081479,"negative_equity":true},"asset_turnover":{"value":0.1286667255265507},"altman_z_score":{"value":-0.019842857647943385},"roce":{"value":0.01979014701523317}},"source_ids":{"financial_statement_id":"1997713","income_statement_id":"1997713","balance_sheet_id":"1997713"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":126787,"cogs":75805,"gross_prof":50982,"admin_exp":27686,"oth_op_rev":3,"oth_op_exp":101,"income_before_income_taxes":23198,"income_after_income_taxes":23198,"net_income":23198},"balance_data":{"cash":10087,"accounts_receivable":1262,"inventories":1294,"cur_assets":12643,"fixed_assets":1013119,"non_cur_assets":1013119,"assets":1025762,"cur_liab":68277,"non_cur_liab":1093109,"provisions":20671,"equity":-156295,"equities":1025762},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75805,75805,false],["net_turnover_source","gross_profit_calc",50982,50982,false],["gross_profit_calc","admin_exp",27686,27686,false],["gross_profit_calc","other_op_exp_exp",101,101,false],["gross_profit_calc","ebit_calc",23195,23195,false]]}},"financial_ratios":{"current_ratio":{"value":0.18517216632248049},"quick_ratio":{"value":0.1662199569401116},"net_profit_margin":{"value":0.18296828539203547},"roa":{"value":0.02261538251563228},"roe":{"value":-0.1484244537573179},"debt_to_equity":{"value":-7.4307303496592985,"negative_equity":true},"asset_turnover":{"value":0.12360274605610268},"altman_z_score":{"value":-0.030845348669153685},"roce":{"value":0.02422805579199674}},"source_ids":{"financial_statement_id":"1843901","income_statement_id":"1843901","balance_sheet_id":"1843901"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":65917,"cogs":71495,"gross_prof":-5578,"admin_exp":16996,"oth_op_exp":356,"interest_expenses":100,"income_before_income_taxes":-23030,"income_after_income_taxes":-23030,"net_income":-23030},"balance_data":{"cash":4804,"accounts_receivable":4373,"inventories":727,"cur_assets":9904,"fixed_assets":1024668,"non_cur_assets":1024668,"assets":1034572,"cur_liab":71614,"non_cur_liab":1121780,"provisions":20671,"equity":-179493,"equities":1034572},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71495,71495,false],["net_turnover_source","gross_profit_calc",5578,-5578,true],["gross_profit_calc","admin_exp",16996,16996,false],["gross_profit_calc","other_op_exp_exp",356,356,false],["gross_profit_calc","ebit_calc",22930,-22930,true]]}},"financial_ratios":{"current_ratio":{"value":0.13829698103722735},"quick_ratio":{"value":0.12814533471109002},"net_profit_margin":{"value":-0.349378764203468},"roa":{"value":-0.022260413001705052},"roe":{"value":0.128305839224928},"debt_to_equity":{"value":-6.6486938209289494,"negative_equity":true},"interest_coverage":{"value":-229.3},"asset_turnover":{"value":0.0637142702489532},"altman_z_score":{"value":-0.2581639665619286},"roce":{"value":-0.023812045800543743}},"source_ids":{"financial_statement_id":"1455360","income_statement_id":"1455360","balance_sheet_id":"1455360"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":20795,"cogs":51497,"gross_prof":-30702,"admin_exp":7098,"oth_op_rev":40312,"oth_op_exp":532,"interest_expenses":1352,"income_before_income_taxes":628,"income_after_income_taxes":628,"net_income":628},"balance_data":{"cash":14422,"accounts_receivable":1428,"inventories":1643,"cur_assets":17493,"fixed_assets":1022202,"non_cur_assets":1022202,"assets":1039695,"cur_liab":67709,"non_cur_liab":1107777,"provisions":20671,"equity":-156462,"equities":1039695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51497,51497,false],["net_turnover_source","gross_profit_calc",30702,-30702,true],["gross_profit_calc","admin_exp",7098,7098,false],["gross_profit_calc","other_op_exp_exp",532,532,false],["gross_profit_calc","ebit_calc",38332,-38332,true]]}},"financial_ratios":{"current_ratio":{"value":0.2583556100370704},"quick_ratio":{"value":0.2340900028061262},"net_profit_margin":{"value":0.030199567203654725},"roa":{"value":0.0006040232952933312},"roe":{"value":-0.004013754138385039},"debt_to_equity":{"value":-7.5129168743848345,"negative_equity":true},"interest_coverage":{"value":1.4644970414201184},"asset_turnover":{"value":0.020001058002587297},"altman_z_score":{"value":-0.19211954850364651},"roce":{"value":0.002037066377499264}},"source_ids":{"financial_statement_id":"1325853","income_statement_id":"1325853","balance_sheet_id":"1325853"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.03.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.87","4.60","9.04",4,"552.46","~ 491.53"],[2023,"28.57","3.37","6.65",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.89","1.18","2.19",3,"713.80","~ 616.19"],["2026. gada 1. ceturksnis","4.75","1.26","2.10",4,"513.35","~ 459.45"],["2025. gada 4. ceturksnis","9.12","1.33","2.32",4,"567.13","~ 507.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.04,"employees":4,"gross_salary_raw":552.4591766891562,"gross_salary_formatted":"552.46","net_salary_formatted":"~ 491.53","vsaoi_employee_part":"58.01","non_taxable_minimum":"479.82","iin_part":"2.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.04,"employees":4,"gross_salary_raw":552.4591766891562,"gross_salary_formatted":"552.46","net_salary_formatted":"~ 491.53","vsaoi_employee_part":"58.01","non_taxable_minimum":"479.82","iin_part":"2.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3080,"EUR","2025-09-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,0,"EUR"],[2019,3,"EUR"],[2020,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-02-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV42ZZZ40103976632","K","SIA","2016-03-11","Mārupes nov., Mārupe, Vārpu iela 17A",2167,103137053,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9312  ","039200","Mārupe","30.87","4.60","9.04",4],[2023,"sabiedrība ar ierobežotu atbildību","9312  ","039200","Mārupe","28.57","3.37","6.65",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.03.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VARPU TENNIS CLUB SIA","2025. gada 4. ceturksnis","9.12","5.47","0.00","1.33","2.32","4"],["VARPU TENNIS CLUB SIA","2026. gada 1. ceturksnis","4.75","2.70","1.31","1.26","2.10","4"],["VARPU TENNIS CLUB SIA","2026. gada 2. ceturksnis","8.89","5.52","0.0","1.18","2.19","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[54607,53687,920,8,10620,943,55,3840,-12660,-12660,-12660],[48843,60644,-11801,1492,5535,null,17,2636,-21481,-21481,-21481],[20795,51497,-30702,null,7098,40312,532,1352,628,628,628],[65917,71495,-5578,null,16996,null,356,100,-23030,-23030,-23030],[126787,75805,50982,null,27686,3,101,null,23198,23198,23198]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[6145,398,2428,8971,1007901,1007901,1016872,69758,1061992,20730,-135608,1016872],[4156,1059,1186,6401,1006418,1006418,1012819,67101,1082137,20671,-157090,1012819],[14422,1428,1643,17493,1022202,1022202,1039695,67709,1107777,20671,-156462,1039695],[4804,4373,727,9904,1024668,1024668,1034572,71614,1121780,20671,-179493,1034572],[10087,1262,1294,12643,1013119,1013119,1025762,68277,1093109,20671,-156295,1025762]]}}}