{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103977106","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103977106","company_name":"SIA \"Futurum box\"","company_type":"SIA","registered_date":"2016-03-14","area_of_activity":{"nace_code":"6499","nace_description":"Citur neklasificēti finanšu pakalpojumi, izņemot apdrošināšanu un pensiju finansēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9665,5811,105986,1,"EUR"],[2024,3700,601,102265,1,"EUR"],[2023,6520,2500,105813,1,"EUR"],[2022,9700,9428,97933,1,"EUR"],[2021,12980,-1065,75667,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9665,"gross_prof":9665,"admin_exp":1108,"interest_expenses":2746,"income_before_income_taxes":5811,"income_after_income_taxes":5811,"net_income":5811},"balance_data":{"cash":3951,"accounts_receivable":102035,"cur_assets":105986,"assets":105986,"cur_liab":25639,"equity":80347,"equities":105986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",9665,9665,false],["gross_profit_calc","admin_exp",1108,1108,false],["gross_profit_calc","ebit_calc",8557,8557,false],["ebit_calc","ebt_calc",8557,8557,false],["ebt_calc","interest_exp",2746,2746,false]]}},"financial_ratios":{"current_ratio":{"value":4.133780568664925},"quick_ratio":{"value":4.133780568664925},"net_profit_margin":{"value":0.6012415933781686},"roa":{"value":0.05482799615043496},"roe":{"value":0.07232379553685887},"debt_to_equity":{"value":0.31910338904999563,"negative_equity":false},"interest_coverage":{"value":3.1161689730517117},"asset_turnover":{"value":0.09119128941558319},"altman_z_score":{"value":2.843700689593141},"roce":{"value":0.10650055384768567}},"source_ids":{"financial_statement_id":"2293617","income_statement_id":"2293617","balance_sheet_id":"2293617"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3700,"gross_prof":3700,"admin_exp":353,"interest_expenses":2746,"income_before_income_taxes":601,"income_after_income_taxes":601,"net_income":601},"balance_data":{"cash":23,"accounts_receivable":102242,"cur_assets":102265,"assets":102265,"cur_liab":27729,"equity":74536,"equities":102265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",3700,3700,false],["gross_profit_calc","admin_exp",353,353,false],["gross_profit_calc","ebit_calc",3347,3347,false],["ebit_calc","ebt_calc",3347,3347,false],["ebt_calc","interest_exp",2746,2746,false]]}},"financial_ratios":{"current_ratio":{"value":3.688016156370587},"quick_ratio":{"value":3.688016156370587},"net_profit_margin":{"value":0.16243243243243244},"roa":{"value":0.005876888476018188},"roe":{"value":0.008063217773961576},"debt_to_equity":{"value":0.37202157346785447,"negative_equity":false},"interest_coverage":{"value":1.2188638018936635},"asset_turnover":{"value":0.03618051141641813},"altman_z_score":{"value":2.4066867582958},"roce":{"value":0.044904475689599654}},"source_ids":{"financial_statement_id":"2053202","income_statement_id":"2053202","balance_sheet_id":"2053202"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6520,"gross_prof":6520,"admin_exp":284,"interest_expenses":3736,"income_before_income_taxes":2500,"income_after_income_taxes":2500,"net_income":2500},"balance_data":{"cash":5724,"accounts_receivable":100089,"cur_assets":105813,"assets":105813,"cur_liab":31878,"equity":73935,"equities":105813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",6520,6520,false],["gross_profit_calc","admin_exp",284,284,false],["gross_profit_calc","ebit_calc",6236,6236,false],["ebit_calc","ebt_calc",6236,6236,false],["ebt_calc","interest_exp",3736,3736,false]]}},"financial_ratios":{"current_ratio":{"value":3.3193111236589496},"quick_ratio":{"value":3.3193111236589496},"net_profit_margin":{"value":0.3834355828220859},"roa":{"value":0.023626586525285175},"roe":{"value":0.033813484817745314},"debt_to_equity":{"value":0.4311625076080341,"negative_equity":false},"interest_coverage":{"value":1.6691648822269807},"asset_turnover":{"value":0.06161813765794373},"altman_z_score":{"value":2.311531896171966},"roce":{"value":0.08434435652938392}},"source_ids":{"financial_statement_id":"1910625","income_statement_id":"1910625","balance_sheet_id":"1910625"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9700,"gross_prof":9700,"admin_exp":272,"income_before_income_taxes":9428,"income_after_income_taxes":9428,"net_income":9428},"balance_data":{"cash":7,"accounts_receivable":97926,"cur_assets":97933,"assets":97933,"cur_liab":26698,"equity":71235,"equities":97933},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",9700,9700,false],["gross_profit_calc","admin_exp",272,272,false],["gross_profit_calc","ebit_calc",9428,9428,false],["ebit_calc","ebt_calc",9428,9428,false],["ebt_calc","net_income_final",9428,9428,false]]}},"financial_ratios":{"current_ratio":{"value":3.668177391564911},"quick_ratio":{"value":3.668177391564911},"net_profit_margin":{"value":0.971958762886598},"roa":{"value":0.09626989880836899},"roe":{"value":0.13235067031655787},"debt_to_equity":{"value":0.37478767459816104,"negative_equity":false},"asset_turnover":{"value":0.0990473078533283},"altman_z_score":{"value":2.656224509869126},"roce":{"value":0.13235067031655787}},"source_ids":{"financial_statement_id":"1745063","income_statement_id":"1745063","balance_sheet_id":"1745063"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12980,"cogs":216,"gross_prof":12764,"admin_exp":53,"oth_op_exp":13776,"income_before_income_taxes":-1065,"income_after_income_taxes":-1065,"net_income":-1065},"balance_data":{"cash":41,"accounts_receivable":75626,"cur_assets":75667,"assets":75667,"cur_liab":13860,"equity":61807,"equities":75667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",216,216,false],["net_turnover_source","gross_profit_calc",12764,12764,false],["gross_profit_calc","admin_exp",53,53,false],["gross_profit_calc","other_op_exp_exp",13776,13776,false],["gross_profit_calc","ebit_calc",1065,-1065,true]]}},"financial_ratios":{"current_ratio":{"value":5.459379509379509},"quick_ratio":{"value":5.459379509379509},"net_profit_margin":{"value":-0.08204930662557781},"roa":{"value":-0.014074827864194431},"roe":{"value":-0.01723105797078001},"debt_to_equity":{"value":0.22424644457747506,"negative_equity":false},"asset_turnover":{"value":0.1715410945326232},"altman_z_score":{"value":3.2779274732870625},"roce":{"value":-0.01723105797078001}},"source_ids":{"financial_statement_id":"1379320","income_statement_id":"1379320","balance_sheet_id":"1379320"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.23","0.06","0.10",1,"***","***"],[2023,"0.10","0.02","0.03",1,"***","***"],[2022,"0.10","0.04","0.06",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.12","0.05","0.07",1,"***","***"],["2026. gada 1. ceturksnis","0.15","0.06","0.09",1,"***","***"],["2025. gada 4. ceturksnis","0.12","0.04","0.07",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3295,"EUR","2016-05-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-02-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV48ZZZ40103977106","K","SIA","2016-03-14","Rīga, Raunas iela 39 - 55",1084,113566137,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6499  ","010094","Vidzemes priekšpilsēta","0.23","0.06","0.10",1],[2023,"sabiedrība ar ierobežotu atbildību","6499  ","010094","Vidzemes priekšpilsēta","0.10","0.02","0.03",1],[2022,"sabiedrība ar ierobežotu atbildību","6499  ","010094","Vidzemes priekšpilsēta","0.10","0.04","0.06",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FUTURUM BOX SIA","2025. gada 4. ceturksnis","0.12","0.00","0.00","0.04","0.07","1"],["FUTURUM BOX SIA","2026. gada 1. ceturksnis","0.15","0.00","0.00","0.06","0.09","1"],["FUTURUM BOX SIA","2026. gada 2. ceturksnis","0.12","0.0","0.0","0.05","0.07","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","interest_expenses"],"data":[[0,1200,-1200,668,-1868,-1868,-1868,null,null],[400,800,-400,311,-711,-711,-711,null,null],[12980,216,12764,53,-1065,-1065,-1065,13776,null],[9700,null,9700,272,9428,9428,9428,null,null],[6520,null,6520,284,2500,2500,2500,null,3736]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[97,67883,67980,67980,4397,63583,67980],[261,64402,64663,64663,1791,62872,64663],[41,75626,75667,75667,13860,61807,75667],[7,97926,97933,97933,26698,71235,97933],[5724,100089,105813,105813,31878,73935,105813]]}}}