{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103977515","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103977515"},"registration_number":"40103977515","company_name":"SIA \"Horeca Development Group\"","company_type":"SIA","registered_date":"2016-03-16","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,150099,3394,30079,2,"EUR"],[2024,143615,1088,34872,2,"EUR"],[2023,95000,203,36865,2,"EUR"],[2022,83131,24154,77681,2,"EUR"],[2021,36578,-654,47320,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":150099,"cogs":49321,"gross_prof":100778,"sell_exp":23085,"admin_exp":19387,"oth_op_rev":217,"oth_op_exp":9140,"interest_expenses":1287,"income_before_income_taxes":48096,"provision_for_income_taxes":11992,"income_after_income_taxes":36104,"extra_dividends":32710,"net_income":3394},"balance_data":{"accounts_receivable":27801,"inventories":2278,"cur_assets":30079,"assets":30079,"cur_liab":23884,"equity":6195,"equities":30079},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49321,49321,false],["net_turnover_source","gross_profit_calc",100778,100778,false],["gross_profit_calc","selling_exp",23085,23085,false],["gross_profit_calc","admin_exp",19387,19387,false],["gross_profit_calc","other_op_exp_exp",9140,9140,false]]}},"financial_ratios":{"current_ratio":{"value":1.2593786635404456},"quick_ratio":{"value":1.164001004856808},"net_profit_margin":{"value":0.02261174291634188},"roa":{"value":0.11283619801190199},"roe":{"value":0.547861178369653},"debt_to_equity":{"value":3.855367231638418,"negative_equity":false},"interest_coverage":{"value":38.37062937062937},"asset_turnover":{"value":4.990159247315403},"altman_z_score":{"value":10.512235790573685},"roce":{"value":7.9714285714285715}},"source_ids":{"financial_statement_id":"2226953","income_statement_id":"2226953","balance_sheet_id":"2226953"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":143615,"cogs":51779,"gross_prof":91836,"sell_exp":17019,"admin_exp":11125,"oth_op_exp":8908,"interest_expenses":1385,"income_before_income_taxes":53399,"provision_for_income_taxes":12311,"income_after_income_taxes":41088,"extra_dividends":40000,"net_income":1088},"balance_data":{"accounts_receivable":29864,"inventories":1746,"cur_assets":31610,"fixed_assets":3262,"non_cur_assets":3262,"assets":34872,"cur_liab":30781,"equity":4091,"equities":34872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51779,51779,false],["net_turnover_source","gross_profit_calc",91836,91836,false],["gross_profit_calc","selling_exp",17019,17019,false],["gross_profit_calc","admin_exp",11125,11125,false],["gross_profit_calc","other_op_exp_exp",8908,8908,false]]}},"financial_ratios":{"current_ratio":{"value":1.0269321984340989},"quick_ratio":{"value":0.9702088950976252},"net_profit_margin":{"value":0.007575810326219406},"roa":{"value":0.031199816471667814},"roe":{"value":0.2659496455634319},"debt_to_equity":{"value":7.524077242727939,"negative_equity":false},"interest_coverage":{"value":39.55523465703971},"asset_turnover":{"value":4.118347097958248},"altman_z_score":{"value":9.163446630157313},"roce":{"value":13.39134685895869}},"source_ids":{"financial_statement_id":"2068593","income_statement_id":"2068593","balance_sheet_id":"2068593"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":95000,"cogs":102,"gross_prof":94898,"sell_exp":16730,"admin_exp":54003,"interest_expenses":711,"income_before_income_taxes":23454,"provision_for_income_taxes":7251,"income_after_income_taxes":16203,"extra_dividends":16000,"net_income":203},"balance_data":{"accounts_receivable":23597,"inventories":1364,"cur_assets":24961,"fixed_assets":11089,"intangible_assets":815,"non_cur_assets":11904,"assets":36865,"cur_liab":33862,"equity":3003,"equities":36865},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102,102,false],["net_turnover_source","gross_profit_calc",94898,94898,false],["gross_profit_calc","selling_exp",16730,16730,false],["gross_profit_calc","admin_exp",54003,54003,false],["gross_profit_calc","ebit_calc",24165,24165,false]]}},"financial_ratios":{"current_ratio":{"value":0.737138975843128},"quick_ratio":{"value":0.6968578347410076},"net_profit_margin":{"value":0.002136842105263158},"roa":{"value":0.005506578055065781},"roe":{"value":0.0675990675990676},"debt_to_equity":{"value":11.276057276057276,"negative_equity":false},"interest_coverage":{"value":33.9873417721519},"asset_turnover":{"value":2.5769700257697004},"altman_z_score":{"value":4.541578514200292},"roce":{"value":8.046953046953046}},"source_ids":{"financial_statement_id":"1893445","income_statement_id":"1893445","balance_sheet_id":"1893445"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":83131,"cogs":744,"gross_prof":82387,"sell_exp":9870,"admin_exp":41584,"interest_expenses":1920,"income_before_income_taxes":29013,"provision_for_income_taxes":1341,"income_after_income_taxes":27672,"extra_dividends":3518,"net_income":24154},"balance_data":{"accounts_receivable":57307,"inventories":642,"cur_assets":57949,"fixed_assets":18917,"intangible_assets":815,"non_cur_assets":19732,"assets":77681,"cur_liab":69181,"equity":8500,"equities":77681},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",744,744,false],["net_turnover_source","gross_profit_calc",82387,82387,false],["gross_profit_calc","selling_exp",9870,9870,false],["gross_profit_calc","admin_exp",41584,41584,false],["gross_profit_calc","ebit_calc",30933,30933,false]]}},"financial_ratios":{"current_ratio":{"value":0.8376432835605152},"quick_ratio":{"value":0.8283632789349676},"net_profit_margin":{"value":0.290553463810131},"roa":{"value":0.3109383246868604},"roe":{"value":2.841647058823529},"debt_to_equity":{"value":8.138941176470588,"negative_equity":false},"interest_coverage":{"value":16.1109375},"asset_turnover":{"value":1.0701587260720125},"altman_z_score":{"value":2.345854932278597},"roce":{"value":3.6391764705882355}},"source_ids":{"financial_statement_id":"1463651","income_statement_id":"1463651","balance_sheet_id":"1463651"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":36578,"cogs":350,"gross_prof":36228,"sell_exp":8810,"admin_exp":25452,"oth_op_rev":12,"interest_expenses":2603,"income_before_income_taxes":-625,"provision_for_income_taxes":29,"income_after_income_taxes":-654,"net_income":-654},"balance_data":{"accounts_receivable":17602,"inventories":2159,"cur_assets":19761,"fixed_assets":26744,"intangible_assets":815,"non_cur_assets":27559,"assets":47320,"cur_liab":62974,"equity":-15654,"equities":47320},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",350,350,false],["net_turnover_source","gross_profit_calc",36228,36228,false],["gross_profit_calc","selling_exp",8810,8810,false],["gross_profit_calc","admin_exp",25452,25452,false],["gross_profit_calc","ebit_calc",1966,1966,false]]}},"financial_ratios":{"current_ratio":{"value":0.31379616984787373},"quick_ratio":{"value":0.27951217962968844},"net_profit_margin":{"value":-0.01787959975941823},"roa":{"value":-0.01382079459002536},"roe":{"value":0.04177845917976236},"debt_to_equity":{"value":-4.022869554107577,"negative_equity":true},"interest_coverage":{"value":0.7598924318094507},"asset_turnover":{"value":0.7729923922231614},"altman_z_score":{"value":-0.13804993821397815},"roce":{"value":-0.126357480516162}},"source_ids":{"financial_statement_id":"1389953","income_statement_id":"1389953","balance_sheet_id":"1389953"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.08.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.57","7.55","15.23",2,"***","***"],[2023,"42.24","5.21","10.09",2,"***","***"],[2022,"25.62","4.47","8.56",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","15.9","1.64","3.36",2,"***","***"],["2026. gada 2. ceturksnis","11.6","1.39","3.22",2,"***","***"],["2026. gada 1. ceturksnis","4.65","0.93","2.17",2,"***","***"],["2025. gada 4. ceturksnis","8.90","1.41","3.25",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-04-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-03-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV63ZZZ40103977515","K","SIA","2016-03-16","Mārupes nov., Mārupe, Zeltrītu iela 8 - 13",2167,117592972,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","039200","Mārupe","67.57","7.55","15.23",2],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","039200","Mārupe","42.24","5.21","10.09",2],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","039200","Mārupe","25.62","4.47","8.56",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.08.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HORECA DEVELOPMENT GROUP SIA","2026. gada 3. ceturksnis","15.9","8.97","0.0","1.64","3.36","2"],["HORECA DEVELOPMENT GROUP SIA","2026. gada 2. ceturksnis","11.6","5.32","0.0","1.39","3.22","2"],["HORECA DEVELOPMENT GROUP SIA","2026. gada 1. ceturksnis","4.65","1.22","0.00","0.93","2.17","2"],["HORECA DEVELOPMENT GROUP SIA","2025. gada 4. ceturksnis","8.90","3.58","0.12","1.41","3.25","2"]]}}}